Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2023-01-16

KPI[EUR m]Q4 2021FY 2021Q4 2022 EFY 2022 EFY 2023 EFY 2024 E
Revenue continuing operationsNumber of Estimates18181717
Revenue continuing operationsHighest2,684.610,924.611,302.111,679.5
Revenue continuing operationsConsensus (Mean)2,403.09,587.02,552.210,792.210,710.811,069.1
Revenue continuing operationsMedian2,582.810,822.810,780.011,140.0
Revenue continuing operationsLowest2,145.010,385.09,955.010,459.9
EBITDA Number of Estimates18181717
EBITDA Highest232.21,169.21,553.21,755.4
EBITDA Consensus (Mean)301.01,436.0206.91,144.91,358.61,612.2
EBITDA Median209.41,146.41,363.01,638.0
EBITDA Lowest180.01,117.01,219.11,475.6
Depreciation & AmortisationNumber of Estimates18181717
Depreciation & AmortisationHighest-73.1-347.1-324.2-332.2
Depreciation & AmortisationConsensus (Mean)-92.0-344.0-89.6-363.5-370.3-379.5
Depreciation & AmortisationMedian-91.8-365.8-370.6-382.3
Depreciation & AmortisationLowest-105.0-379.0-406.0-419.4
EBIT before incidentalsNumber of Estimates18181717
EBIT before incidentalsHighest138.2809.41,199.11,378.0
EBIT before incidentalsConsensus (Mean)209.01,092.0117.4781.4988.31,232.7
EBIT before incidentalsMedian117.2780.2999.11,245.2
EBIT before incidentalsLowest96.5759.5836.01,084.5
IncidentalsNumber of Estimates18181717
IncidentalsConsensus (Mean)-
Operating income Number of Estimates18181717
Operating income Highest164.9769.91,199.11,378.0
Operating income Consensus (Mean)205.01,118.0120.2725.2960.21,215.5
Operating income Median117.8722.8959.11,244.4
Operating income Lowest101.4706.4808.01,044.0
Net income after minorities (including discontinued operations)Number of Estimates18181717
Net income after minorities (including discontinued operations)Highest154.7498.7795.1980.0
Net income after minorities (including discontinued operations)Consensus (Mean)187.0829.096.9440.9628.2816.7
Net income after minorities (including discontinued operations)Median93.0437.0629.0829.0
Net income after minorities (including discontinued operations)Lowest45.0389.0492.8666.4
Weighted average number of shares during the year (in million)Number of Estimates17181717
Weighted average number of shares during the year (in million)Highest177.2176.6176.4176.4
Weighted average number of shares during the year (in million)Consensus (Mean)180.6185.0172.0174.7171.8171.0
Weighted average number of shares during the year (in million)Median172.3175.1171.0171.0
Weighted average number of shares during the year (in million)Lowest157.8170.6169.0160.6
EPS total operations (in Euro)Number of Estimates17181717
EPS total operations (in Euro)Highest0.912.874.515.71
EPS total operations (in Euro)Consensus (Mean)1.044.480.572.523.654.78
EPS total operations (in Euro)Median0.592.533.684.78
EPS total operations (in Euro)Lowest0.262.222.913.92
Dividend per Share (in Euro)Number of Estimates-161515
Dividend per Share (in Euro)Highest-2.202.923.94
Dividend per Share (in Euro)Consensus (Mean)-1.98-1.942.092.27
Dividend per Share (in Euro)Median-1.992.032.20
Dividend per Share (in Euro)Lowest-0.971.351.45

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.