Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2019-11-07

KPI[EUR m]FY 2018FY 2019 EFY 2020 EFY 2021 E
Revenue continuing operationsNumber of Estimates161616
Revenue continuing operationsHighest9,475.310,056.310,630.0
Revenue continuing operationsConsensus9,256.09,358.79,533.09,803.1
Revenue continuing operationsMedian9,354.29,523.79,784.3
Revenue continuing operationsLowest9,258.69,274.69,377.4
EBITDA Number of Estimates161616
EBITDA Highest1,422.81,663.81,861.5
EBITDA Consensus1,037.01,338.61,519.01,616.2
EBITDA Median1,334.61,532.41,651.6
EBITDA Lowest1,297.41,237.51,313.8
Depreciation & AmortisationNumber of Estimates151515
Depreciation & AmortisationHighest-331.3-320.8-311.6
Depreciation & AmortisationConsensus-239.0-346.9-344.4-346.9
Depreciation & AmortisationMedian-348.6-342.6-345.9
Depreciation & AmortisationLowest-364.0-365.0-371.0
EBIT before incidentalsNumber of Estimates151515
EBIT before incidentalsHighest1,081.11,343.01,549.9
EBIT before incidentalsConsensus798.0993.91,178.81,275.6
EBIT before incidentalsMedian989.91,190.01,290.5
EBIT before incidentalsLowest936.4910.5986.8
IncidentalsNumber of Estimates141414
Operating income Number of Estimates141414
Operating income Highest941.11,211.31,549.9
Operating income Consensus605.0863.41,123.51,264.5
Operating income Median845.71,144.41,277.4
Operating income Lowest825.2901.5977.8
Net income after minorities (including discontinued operations)Number of Estimates141414
Net income after minorities (including discontinued operations)Highest627.2817.3982.2
Net income after minorities (including discontinued operations)Consensus6,674.0576.3756.7856.8
Net income after minorities (including discontinued operations)Median579.1776.6855.7
Net income after minorities (including discontinued operations)Lowest529.9639.3695.0
Weighted average number of shares during the year (in million)Number of Estimates141414
Weighted average number of shares during the year (in million)Highest223.1210.1210.1
Weighted average number of shares during the year (in million)Consensus254.9216.1189.4184.5
Weighted average number of shares during the year (in million)Median214.5189.9187.0
Weighted average number of shares during the year (in million)Lowest211.1176.0164.7
EPS total operations (in Euro)Number of Estimates141414
EPS total operations (in Euro)Highest2.914.415.48
EPS total operations (in Euro)Consensus26.192.674.004.66
EPS total operations (in Euro)Median2.674.114.64
EPS total operations (in Euro)Lowest2.433.203.47
Dividend per Share (in Euro)Number of Estimates131414
Dividend per Share (in Euro)Highest2.392.813.69
Dividend per Share (in Euro)Consensus1.801.942.132.39
Dividend per Share (in Euro)Median1.902.052.30
Dividend per Share (in Euro)Lowest1.751.581.66

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.