AkzoNobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2019-01-22

KPI[EUR m]Q4 2017FY 2017Q4 2018 EFY 2018 EFY 2019 EFY 2020 E
Revenue continuing operationsNumber of Estimates15151515
Revenue continuing operationsHighest2,303.19,251.19,801.210,382.0
Revenue continuing operationsConsensus2,283.09,612.02,208.79,156.79,448.79,739.4
Revenue continuing operationsMedian2,202.69,150.69,433.99,716.9
Revenue continuing operationsLowest2,124.09,072.09,174.09,275.0
EBITDA Number of Estimates15151515
EBITDA Highest278.81,075.81,484.61,630.4
EBITDA Consensus240.01,181.0242.81,039.81,293.51,452.3
EBITDA Median246.31,043.31,276.31,445.8
EBITDA Lowest202.0999.01,149.01,271.0
Depreciation & AmortisationNumber of Estimates15151515
Depreciation & AmortisationHighest-60.3-240.3-233.5-226.1
Depreciation & AmortisationConsensus-62.0-276.0-64.9-244.9-254.6-260.0
Depreciation & AmortisationMedian-62.8-242.8-247.8-255.7
Depreciation & AmortisationLowest-84.5-264.5-319.0-327.0
EBIT before incidentalsNumber of Estimates15151515
EBIT before incidentalsHighest217.1834.11,251.11,388.4
EBIT before incidentalsConsensus178.0905.0177.9794.91,038.91,192.3
EBIT before incidentalsMedian181.1798.11,033.01,194.6
EBIT before incidentalsLowest135.1752.1908.01,001.0
IncidentalsNumber of Estimates15151515
IncidentalsHighest0.0-80.00.00.0
IncidentalsConsensus-39.0-80.0-75.7-155.7-144.6-54.1
IncidentalsMedian-100.0-180.0-150.0-50.0
IncidentalsLowest-160.0-240.0-250.0-160.0
Operating income Number of Estimates15151515
Operating income Highest189.0726.01,089.61,338.4
Operating income Consensus139.0825.0102.1639.1894.21,138.1
Operating income Median98.0635.0909.61,134.6
Operating income Lowest21.1558.1708.0964.0
Net income after minorities (including discontinued operations)Number of Estimates10101515
Net income after minorities (including discontinued operations)Highest150.0975.0785.8879.7
Net income after minorities (including discontinued operations)Consensus75.0832.051.9876.9599.8769.6
Net income after minorities (including discontinued operations)Median68.8893.8604.0780.6
Net income after minorities (including discontinued operations)Lowest-155.3669.7419.0630.0
Weighted average number of shares during the year (in million)Number of Estimates12121515
Weighted average number of shares during the year (in million)Highest256.0256.0255.8255.8
Weighted average number of shares during the year (in million)Consensus252.3251.6254.8254.4237.5219.9
Weighted average number of shares during the year (in million)Median255.8254.8238.9221.0
Weighted average number of shares during the year (in million)Lowest251.4251.4220.2193.3
EPS total operations (in Euro)Number of Estimates10101515
EPS total operations (in Euro)Highest0.593.833.464.55
EPS total operations (in Euro)Consensus0.293.310.203.452.543.52
EPS total operations (in Euro)Median0.273.502.593.48
EPS total operations (in Euro)Lowest-0.622.661.722.85
Dividend per Share (in Euro)Number of Estimates-141414
Dividend per Share (in Euro)Highest-6.485.992.50
Dividend per Share (in Euro)Consensus-6.50-2.982.522.12
Dividend per Share (in Euro)Median-1.801.972.15
Dividend per Share (in Euro)Lowest-1.651.651.65
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.