Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2021-04-12

KPI[EUR m]Q1 2020FY 2020Q1 2021 EFY 2021 EFY 2022 EFY 2023 E
Revenue continuing operationsNumber of Estimates14141414
Revenue continuing operationsHighest2,252.69,316.59,824.210,344.3
Revenue continuing operationsConsensus (Mean)2,058.08,530.02,127.49,089.99,457.69,754.8
Revenue continuing operationsMedian2,117.29,115.79,492.09,779.6
Revenue continuing operationsLowest2,067.08,791.29,087.89,290.8
EBITDA Number of Estimates14141414
EBITDA Highest390.11,723.51,828.81,999.1
EBITDA Consensus (Mean)302.01,442.0362.61,602.71,716.81,806.5
EBITDA Median362.01,605.51,738.11,827.6
EBITDA Lowest318.01,471.01,561.21,623.1
Depreciation & AmortisationNumber of Estimates14141414
Depreciation & AmortisationHighest-81.0-331.3-326.4-323.2
Depreciation & AmortisationConsensus (Mean)-88.0-343.0-87.8-356.0-362.9-369.1
Depreciation & AmortisationMedian-87.4-354.4-366.4-371.0
Depreciation & AmortisationLowest-100.0-403.0-415.0-431.0
EBIT before incidentalsNumber of Estimates14141414
EBIT before incidentalsHighest306.81,355.51,480.71,659.2
EBIT before incidentalsConsensus (Mean)214.01,099.0274.81,246.71,353.81,437.4
EBIT before incidentalsMedian274.01,242.51,363.51,452.1
EBIT before incidentalsLowest234.01,127.01,146.21,192.1
IncidentalsNumber of Estimates13141414
IncidentalsHighest0.00.00.00.0
IncidentalsConsensus (Mean)-27.0-136.0-10.4-41.0-17.7-16.0
IncidentalsMedian-14.0-40.0-4.50.0
IncidentalsLowest-19.0-120.0-61.0-52.5
Operating income Number of Estimates13141414
Operating income Highest301.81,310.41,480.71,659.2
Operating income Consensus (Mean)187.0963.0267.61,205.71,336.21,421.5
Operating income Median267.81,214.81,351.61,437.0
Operating income Lowest242.11,100.51,137.21,183.1
Net income after minorities (including discontinued operations)Number of Estimates12141414
Net income after minorities (including discontinued operations)Highest200.9881.5997.61,118.1
Net income after minorities (including discontinued operations)Consensus (Mean)114.0630.0179.8811.0904.6968.6
Net income after minorities (including discontinued operations)Median177.1820.6916.2986.2
Net income after minorities (including discontinued operations)Lowest161.1727.0746.0771.9
Weighted average number of shares during the year (in million)Number of Estimates12141414
Weighted average number of shares during the year (in million)Highest191.0191.0191.0191.0
Weighted average number of shares during the year (in million)Consensus (Mean)194.0191.4189.0184.7178.9175.7
Weighted average number of shares during the year (in million)Median188.7184.5178.1176.1
Weighted average number of shares during the year (in million)Lowest188.0177.7166.6155.5
EPS total operations (in Euro)Number of Estimates12141414
EPS total operations (in Euro)Highest1.064.795.666.35
EPS total operations (in Euro)Consensus (Mean)0.593.290.954.395.075.53
EPS total operations (in Euro)Median0.934.425.135.61
EPS total operations (in Euro)Lowest0.853.933.974.11
Dividend per Share (in Euro)Number of Estimates-131313
Dividend per Share (in Euro)Highest-2.522.803.07
Dividend per Share (in Euro)Consensus (Mean)-1.95-2.142.352.52
Dividend per Share (in Euro)Median-2.092.232.54
Dividend per Share (in Euro)Lowest-1.651.701.76
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.