Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2019-05-13

KPI[EUR m]Q2 2018FY 2018Q2 2019 EFY 2019 EFY 2020 EFY 2021 E
Revenue continuing operationsNumber of Estimates12141414
Revenue continuing operationsHighest2,557.39,730.010,161.910,768.1
Revenue continuing operationsConsensus2,446.09,256.02,495.59,488.39,770.110,064.9
Revenue continuing operationsMedian2,493.69,490.29,725.69,952.7
Revenue continuing operationsLowest2,449.09,291.59,457.39,626.4
EBITDA Number of Estimates12141414
EBITDA Highest417.71,464.21,667.11,875.0
EBITDA Consensus285.01,037.0374.21,306.31,485.01,592.1
EBITDA Median370.01,309.41,512.91,593.8
EBITDA Lowest338.01,186.41,250.61,357.5
Depreciation & AmortisationNumber of Estimates12141414
Depreciation & AmortisationHighest-60.0-244.5-249.2-253.9
Depreciation & AmortisationConsensus-60.0-239.0-83.8-318.5-309.9-313.3
Depreciation & AmortisationMedian-84.0-335.5-328.9-325.2
Depreciation & AmortisationLowest-135.0-470.0-357.0-375.1
EBIT before incidentalsNumber of Estimates12141414
EBIT before incidentalsHighest332.71,124.01,330.81,548.6
EBIT before incidentalsConsensus225.0798.0290.4987.71,175.11,278.8
EBIT before incidentalsMedian293.61,002.31,177.71,269.6
EBIT before incidentalsLowest214.2716.4923.61,030.5
IncidentalsNumber of Estimates12141414
IncidentalsHighest0.0-56.00.00.0
IncidentalsConsensus-33.0-193.0-37.1-144.1-81.0-20.0
IncidentalsMedian-36.3-150.0-82.5-6.8
IncidentalsLowest-88.5-230.0-156.0-81.0
Operating income Number of Estimates12141414
Operating income Highest295.2954.01,259.31,548.6
Operating income Consensus192.0605.0253.3843.71,094.01,258.8
Operating income Median254.0845.21,098.21,242.7
Operating income Lowest212.8660.4914.61,024.5
Net income after minorities (including discontinued operations)Number of Estimates12141414
Net income after minorities (including discontinued operations)Highest242.9683.4858.9967.5
Net income after minorities (including discontinued operations)Consensus271.06,674.0170.0562.5742.1861.3
Net income after minorities (including discontinued operations)Median168.9556.2740.5861.7
Net income after minorities (including discontinued operations)Lowest143.2425.2601.6680.2
Weighted average number of shares during the year (in million)Number of Estimates11131313
Weighted average number of shares during the year (in million)Highest254.9236.8236.8236.8
Weighted average number of shares during the year (in million)Consensus254.5254.9222.4217.7197.1193.7
Weighted average number of shares during the year (in million)Median219.1215.8194.7194.7
Weighted average number of shares during the year (in million)Lowest209.8195.2176.4158.8
EPS total operations (in Euro)Number of Estimates11131313
EPS total operations (in Euro)Highest0.953.064.795.88
EPS total operations (in Euro)Consensus1.0626.190.772.593.794.52
EPS total operations (in Euro)Median0.802.573.844.67
EPS total operations (in Euro)Lowest0.651.902.973.36
Dividend per Share (in Euro)Number of Estimates-131313
Dividend per Share (in Euro)Highest-2.693.474.61
Dividend per Share (in Euro)Consensus-1.80-2.032.282.50
Dividend per Share (in Euro)Median-1.932.152.25
Dividend per Share (in Euro)Lowest-1.751.801.90
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.