Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2019-04-10

KPI[EUR m]Q1 2018FY 2018Q1 2019 EFY 2019 EFY 2020 EFY 2021 E
Revenue continuing operationsNumber of Estimates14161616
Revenue continuing operationsHighest2,247.09,730.010,243.510,855.9
Revenue continuing operationsConsensus2,176.09,256.02,200.19,501.29,797.510,100.7
Revenue continuing operationsMedian2,195.09,538.49,848.810,127.4
Revenue continuing operationsLowest2,088.08,846.09,046.09,263.0
EBITDA Number of Estimates14161616
EBITDA Highest296.61,449.11,620.71,796.8
EBITDA Consensus209.01,037.0243.21,281.61,449.01,551.8
EBITDA Median241.91,273.31,458.01,568.9
EBITDA Lowest225.01,147.01,261.01,317.0
Depreciation & AmortisationNumber of Estimates14161616
Depreciation & AmortisationHighest-55.8-232.6-239.0-239.0
Depreciation & AmortisationConsensus-60.0-239.0-61.2-249.9-255.4-259.6
Depreciation & AmortisationMedian-60.0-243.7-250.8-253.8
Depreciation & AmortisationLowest-79.0-319.0-327.0-327.0
EBIT before incidentalsNumber of Estimates14161616
EBIT before incidentalsHighest237.91,186.41,359.21,550.1
EBIT before incidentalsConsensus149.0798.0181.91,031.71,193.61,292.2
EBIT before incidentalsMedian176.61,033.11,212.21,313.1
EBIT before incidentalsLowest164.0886.0934.0990.0
IncidentalsNumber of Estimates14161616
IncidentalsHighest0.0-7.5-7.50.0
IncidentalsConsensus-41.0-193.0-36.8-136.5-77.5-13.3
IncidentalsMedian-37.5-150.0-70.00.0
IncidentalsLowest-62.0-220.0-150.0-75.0
Operating income Number of Estimates14161616
Operating income Highest197.91,111.61,316.21,550.1
Operating income Consensus108.0605.0145.2895.21,116.11,278.8
Operating income Median142.5884.41,131.11,268.1
Operating income Lowest111.9706.0925.0984.0
Net income after minorities (including discontinued operations)Number of Estimates14161616
Net income after minorities (including discontinued operations)Highest119.0746.3898.41,008.0
Net income after minorities (including discontinued operations)Consensus253.06,674.095.3600.6763.9881.8
Net income after minorities (including discontinued operations)Median97.8589.2785.2891.3
Net income after minorities (including discontinued operations)Lowest59.0428.0599.0640.0
Weighted average number of shares during the year (in million)Number of Estimates14161616
Weighted average number of shares during the year (in million)Highest255.0254.4255.6257.1
Weighted average number of shares during the year (in million)Consensus252.9254.9238.1223.9204.3200.2
Weighted average number of shares during the year (in million)Median235.7222.9196.4195.1
Weighted average number of shares during the year (in million)Lowest220.2210.9179.3158.8
EPS total operations (in Euro)Number of Estimates14161616
EPS total operations (in Euro)Highest0.533.545.016.12
EPS total operations (in Euro)Consensus1.0026.190.402.703.784.47
EPS total operations (in Euro)Median0.402.653.774.44
EPS total operations (in Euro)Lowest0.231.872.963.16
Dividend per Share (in Euro)Number of Estimates-151515
Dividend per Share (in Euro)Highest-6.193.494.31
Dividend per Share (in Euro)Consensus-1.80-2.542.222.39
Dividend per Share (in Euro)Median-1.932.032.23
Dividend per Share (in Euro)Lowest-1.651.751.80
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.