Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2019-10-14

KPI[EUR m]Q3 2018FY 2018Q3 2019 EFY 2019 EFY 2020 EFY 2021 E
Revenue continuing operationsNumber of Estimates17151515
Revenue continuing operationsHighest2,478.49,538.710,177.810,719.9
Revenue continuing operationsConsensus2,326.09,256.02,363.09,322.19,531.79,808.5
Revenue continuing operationsMedian2,358.29,313.99,538.19,801.8
Revenue continuing operationsLowest2,292.09,198.49,209.69,367.0
EBITDA Number of Estimates17161616
EBITDA Highest417.11,413.81,703.31,877.0
EBITDA Consensus303.01,037.0386.01,322.21,498.11,591.3
EBITDA Median387.51,318.31,504.51,611.6
EBITDA Lowest347.81,218.11,202.41,304.3
Depreciation & AmortisationNumber of Estimates17161616
Depreciation & AmortisationHighest-66.5-254.5-259.3-265.3
Depreciation & AmortisationConsensus-60.0-239.0-84.2-335.9-337.7-340.8
Depreciation & AmortisationMedian-84.8-341.4-341.0-342.3
Depreciation & AmortisationLowest-92.0-352.0-368.1-388.1
EBIT before incidentalsNumber of Estimates17161616
EBIT before incidentalsHighest328.61,072.61,371.41,554.0
EBIT before incidentalsConsensus243.0798.0301.8986.31,160.41,250.6
EBIT before incidentalsMedian302.0982.41,186.51,287.6
EBIT before incidentalsLowest270.5890.1875.4977.3
IncidentalsNumber of Estimates16151515
IncidentalsHighest3.0-53.00.00.0
IncidentalsConsensus-6.0-193.0-34.4-116.5-65.8-15.5
IncidentalsMedian-36.3-126.0-50.0-7.5
IncidentalsLowest-104.2-157.0-150.0-60.0
Operating income Number of Estimates16151515
Operating income Highest311.9945.61,221.41,554.0
Operating income Consensus237.0605.0267.4870.21,100.91,240.8
Operating income Median270.7861.71,138.01,248.2
Operating income Lowest224.4825.0866.4968.3
Net income after minorities (including discontinued operations)Number of Estimates15151515
Net income after minorities (including discontinued operations)Highest213.6632.9841.2989.5
Net income after minorities (including discontinued operations)Consensus301.06,674.0181.3592.7754.9856.0
Net income after minorities (including discontinued operations)Median180.1590.1782.1860.3
Net income after minorities (including discontinued operations)Lowest147.9550.3609.7687.4
Weighted average number of shares during the year (in million)Number of Estimates13151515
Weighted average number of shares during the year (in million)Highest213.2223.1210.1210.1
Weighted average number of shares during the year (in million)Consensus255.8254.9206.5215.9192.1186.9
Weighted average number of shares during the year (in million)Median205.0213.8191.4191.4
Weighted average number of shares during the year (in million)Lowest200.2212.5181.8158.8
EPS total operations (in Euro)Number of Estimates13151515
EPS total operations (in Euro)Highest1.072.984.635.72
EPS total operations (in Euro)Consensus1.1826.190.872.743.944.61
EPS total operations (in Euro)Median0.862.744.104.66
EPS total operations (in Euro)Lowest0.722.583.053.44
Dividend per Share (in Euro)Number of Estimates-131414
Dividend per Share (in Euro)Highest-2.202.803.48
Dividend per Share (in Euro)Consensus-1.80-1.862.172.42
Dividend per Share (in Euro)Median-1.902.072.26
Dividend per Share (in Euro)Lowest-1.401.801.90
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.