Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2020-02-25

KPI[EUR m]Q1 2019FY 2019Q1 2020 EFY 2020 EFY 2021 EFY 2022 E
Revenue continuing operationsNumber of Estimates13151513
Revenue continuing operationsHighest2,289.79,704.010,257.210,852.0
Revenue continuing operationsConsensus2,185.09,276.02,152.69,318.19,519.89,743.9
Revenue continuing operationsMedian2,158.19,310.39,519.29,730.9
Revenue continuing operationsLowest2,026.48,884.08,795.08,778.0
EBITDA Number of Estimates12151513
EBITDA Highest360.61,629.51,772.61,890.7
EBITDA Consensus248.01,341.0307.41,523.11,607.51,665.5
EBITDA Median295.71,552.81,633.01,697.3
EBITDA Lowest275.71,297.81,346.31,381.0
Depreciation & AmortisationNumber of Estimates12151513
Depreciation & AmortisationHighest-76.7-300.0-300.0-308.0
Depreciation & AmortisationConsensus-85.0-350.0-86.2-345.4-347.8-353.7
Depreciation & AmortisationMedian-87.7-350.4-350.0-359.6
Depreciation & AmortisationLowest-97.0-391.0-391.0-391.0
EBIT before incidentalsNumber of Estimates13151513
EBIT before incidentalsHighest277.61,278.11,445.71,564.8
EBIT before incidentalsConsensus163.0991.0220.81,177.71,259.71,311.9
EBIT before incidentalsMedian208.61,205.31,279.81,357.7
EBIT before incidentalsLowest187.7906.8955.3990.0
IncidentalsNumber of Estimates12151513
Operating income Number of Estimates12151513
Operating income Highest256.61,229.31,445.71,564.8
Operating income Consensus113.0841.0199.51,098.31,229.31,301.4
Operating income Median185.11,128.11,220.71,315.4
Operating income Lowest169.2897.8949.3981.0
Net income after minorities (including discontinued operations)Number of Estimates11141413
Net income after minorities (including discontinued operations)Highest166.2804.5979.21,063.7
Net income after minorities (including discontinued operations)Consensus65.0539.0131.5733.9826.9878.6
Net income after minorities (including discontinued operations)Median121.9756.8834.8887.4
Net income after minorities (including discontinued operations)Lowest108.9586.0634.0673.0
Weighted average number of shares during the year (in million)Number of Estimates11141413
Weighted average number of shares during the year (in million)Highest204.3195.4194.1194.1
Weighted average number of shares during the year (in million)Consensus234.3213.1195.0190.0184.3182.8
Weighted average number of shares during the year (in million)Median195.0190.5186.7185.0
Weighted average number of shares during the year (in million)Lowest190.4179.2168.0162.7
EPS total operations (in Euro)Number of Estimates11141413
EPS total operations (in Euro)Highest0.874.335.465.86
EPS total operations (in Euro)Consensus0.282.530.683.874.504.83
EPS total operations (in Euro)Median0.633.924.474.84
EPS total operations (in Euro)Lowest0.563.033.333.54
Dividend per Share (in Euro)Number of Estimates-131312
Dividend per Share (in Euro)Highest-2.743.113.43
Dividend per Share (in Euro)Consensus-1.90-
Dividend per Share (in Euro)Median-
Dividend per Share (in Euro)Lowest-1.361.781.93

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.