AkzoNobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2018-10-31

KPI[EUR m]Q4 2017FY 2017Q4 2018 EFY 2018 EFY 2019 EFY 2020 E
Revenue continuing operationsNumber of Estimates11111111
Revenue continuing operationsHighest2,307.79,255.79,787.910,220.7
Revenue continuing operationsConsensus2,283.09,612.02,247.89,195.89,541.39,846.4
Revenue continuing operationsMedian2,241.79,189.79,635.09,950.0
Revenue continuing operationsLowest2,128.69,076.69,231.19,390.5
EBITDA Number of Estimates11111111
EBITDA Highest294.31,091.31,426.91,571.5
EBITDA Consensus240.01,181.0263.01,060.01,296.01,457.9
EBITDA Median265.91,062.91,286.01,457.0
EBITDA Lowest197.6994.61,079.91,325.9
Depreciation & AmortisationNumber of Estimates11111111
Depreciation & AmortisationHighest-61.7-241.7-233.3-225.9
Depreciation & AmortisationConsensus-62.0-276.0-66.6-246.6-258.6-262.2
Depreciation & AmortisationMedian-65.0-245.0-250.9-255.7
Depreciation & AmortisationLowest-82.0-262.0-319.0-327.0
EBIT before incidentalsNumber of Estimates11111111
EBIT before incidentalsHighest224.9841.91,193.61,310.1
EBIT before incidentalsConsensus178.0905.0196.3813.31,037.41,195.7
EBIT before incidentalsMedian202.8819.81,042.01,209.0
EBIT before incidentalsLowest132.6749.6829.91,000.6
IncidentalsNumber of Estimates11111111
IncidentalsHighest0.0-80.00.00.0
IncidentalsConsensus-39.0-80.0-81.7-161.7-122.2-38.5
IncidentalsMedian-96.0-176.0-140.0-29.0
IncidentalsLowest-160.0-240.0-250.0-160.0
Operating income Number of Estimates11111111
Operating income Highest194.3731.31,104.71,255.1
Operating income Consensus139.0825.0114.6651.6915.21,157.2
Operating income Median104.9641.9902.31,150.1
Operating income Lowest21.1558.1741.4991.6
Net income after minorities (including discontinued operations)Number of Estimates10101111
Net income after minorities (including discontinued operations)Highest138.2963.2780.3906.0
Net income after minorities (including discontinued operations)Consensus75.0832.047.6872.6600.2777.5
Net income after minorities (including discontinued operations)Median32.7857.7583.8780.6
Net income after minorities (including discontinued operations)Lowest0.0825.0458.5641.8
Weighted average number of shares during the year (in million)Number of Estimates10101111
Weighted average number of shares during the year (in million)Highest255.8255.2255.2255.6
Weighted average number of shares during the year (in million)Consensus252.3251.6251.7253.7242.8230.1
Weighted average number of shares during the year (in million)Median255.8254.6243.9227.1
Weighted average number of shares during the year (in million)Lowest224.4250.4223.8202.5
EPS total operations (in Euro)Number of Estimates10101111
EPS total operations (in Euro)Highest0.543.783.254.25
EPS total operations (in Euro)Consensus0.293.310.193.442.483.39
EPS total operations (in Euro)Median0.133.392.523.45
EPS total operations (in Euro)Lowest0.003.241.802.74
Dividend per Share (in Euro)Number of Estimates1111111
Dividend per Share (in Euro)Highest5.6213.655.862.46
Dividend per Share (in Euro)Consensus-6.505.623.562.161.95
Dividend per Share (in Euro)Median5.621.751.751.95
Dividend per Share (in Euro)Lowest5.621.651.321.41
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.