Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2020-08-05

KPI[EUR m]Q3 2019FY 2019Q3 2020 EFY 2020 EFY 2021 EFY 2022 E
Revenue continuing operationsNumber of Estimates11121212
Revenue continuing operationsHighest2,325.88,545.19,241.310,127.2
Revenue continuing operationsConsensus (Mean)2,398.09,276.02,194.58,393.38,940.59,294.4
Revenue continuing operationsMedian2,176.08,386.38,901.69,235.5
Revenue continuing operationsLowest2,105.88,223.28,681.48,881.7
EBITDA Number of Estimates11121212
EBITDA Highest440.61,444.41,663.31,929.3
EBITDA Consensus (Mean)387.01,341.0392.51,331.11,543.91,660.2
EBITDA Median406.41,336.21,567.81,669.9
EBITDA Lowest335.51,219.81,339.11,405.6
Depreciation & AmortisationNumber of Estimates11121212
Depreciation & AmortisationHighest-77.0-321.0-320.2-313.0
Depreciation & AmortisationConsensus (Mean)-87.0-350.0-86.2-345.1-354.0-359.5
Depreciation & AmortisationMedian-86.1-346.5-349.5-355.0
Depreciation & AmortisationLowest-99.0-369.0-439.0-459.0
EBIT before incidentalsNumber of Estimates11121212
EBIT before incidentalsHighest350.91,086.81,309.31,577.4
EBIT before incidentalsConsensus (Mean)300.0991.0306.3986.01,189.91,300.7
EBIT before incidentalsMedian317.1988.51,228.81,314.2
EBIT before incidentalsLowest236.5850.8900.1946.6
IncidentalsNumber of Estimates11121212
IncidentalsConsensus (Mean)-53.0-150.0-22.4-105.0-36.8-21.8
Operating income Number of Estimates11121212
Operating income Highest315.0960.01,309.31,577.4
Operating income Consensus (Mean)247.0841.0283.9880.91,153.11,278.9
Operating income Median282.1868.11,172.01,303.6
Operating income Lowest233.5786.8891.1937.6
Net income after minorities (including discontinued operations)Number of Estimates11121212
Net income after minorities (including discontinued operations)Highest213.2632.5888.11,076.6
Net income after minorities (including discontinued operations)Consensus (Mean)162.0539.0190.0569.7766.6858.4
Net income after minorities (including discontinued operations)Median188.8553.1784.2872.7
Net income after minorities (including discontinued operations)Lowest158.5504.9582.4612.6
Weighted average number of shares during the year (in million)Number of Estimates11121212
Weighted average number of shares during the year (in million)Highest190.7193.6191.0190.8
Weighted average number of shares during the year (in million)Consensus (Mean)204.3213.1190.3190.4186.0182.2
Weighted average number of shares during the year (in million)Median190.6191.4189.3189.3
Weighted average number of shares during the year (in million)Lowest189.2181.7168.4157.2
EPS total operations (in Euro)Number of Estimates11121212
EPS total operations (in Euro)Highest1.133.374.665.84
EPS total operations (in Euro)Consensus (Mean)0.792.531.002.994.134.74
EPS total operations (in Euro)Median0.992.914.314.65
EPS total operations (in Euro)Lowest0.832.643.053.21
Dividend per Share (in Euro)Number of Estimates-111111
Dividend per Share (in Euro)Highest-2.632.802.94
Dividend per Share (in Euro)Consensus (Mean)-1.90-1.932.202.46
Dividend per Share (in Euro)Median-1.902.142.47
Dividend per Share (in Euro)Lowest-1.451.902.10

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.