Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2021-08-11

KPI[EUR m]Q3 2020FY 2020Q3 2021 EFY 2021 EFY 2022 EFY 2023 E
Revenue continuing operationsNumber of Estimates12161616
Revenue continuing operationsHighest2,680.09,985.110,788.511,313.0
Revenue continuing operationsConsensus (Mean)2,276.08,530.02,518.39,683.710,217.910,566.0
Revenue continuing operationsMedian2,523.99,712.610,231.810,558.7
Revenue continuing operationsLowest2,273.99,330.39,677.010,023.6
EBITDA Number of Estimates12161616
EBITDA Highest457.41,676.41,979.52,118.1
EBITDA Consensus (Mean)439.01,442.0410.21,605.71,789.71,910.0
EBITDA Median412.31,600.71,801.01,902.4
EBITDA Lowest352.91,540.01,629.01,750.0
Depreciation & AmortisationNumber of Estimates12161616
Depreciation & AmortisationHighest-82.0-332.0-337.5-339.2
Depreciation & AmortisationConsensus (Mean)-86.0-343.0-86.9-347.9-362.5-370.5
Depreciation & AmortisationMedian-86.5-345.3-364.5-375.5
Depreciation & AmortisationLowest-93.5-374.1-377.0-407.0
EBIT before incidentalsNumber of Estimates12161616
EBIT before incidentalsHighest371.41,322.61,605.91,735.9
EBIT before incidentalsConsensus (Mean)353.01,099.0323.31,257.71,427.21,539.5
EBIT before incidentalsMedian324.81,255.81,431.81,550.6
EBIT before incidentalsLowest260.91,191.01,265.01,374.0
IncidentalsNumber of Estimates11151515
IncidentalsConsensus (Mean)-27.0-136.0-15.1-9.3-27.0-25.6
Operating income Number of Estimates11151515
Operating income Highest367.41,359.61,605.91,735.9
Operating income Consensus (Mean)326.0963.0309.71,248.71,400.41,515.7
Operating income Median310.41,250.11,389.11,515.5
Operating income Lowest244.91,170.11,245.01,345.5
Net income after minorities (including discontinued operations)Number of Estimates11161616
Net income after minorities (including discontinued operations)Highest255.0922.91,084.71,179.7
Net income after minorities (including discontinued operations)Consensus (Mean)220.0630.0213.3855.2957.41,040.7
Net income after minorities (including discontinued operations)Median209.5863.2958.01,048.6
Net income after minorities (including discontinued operations)Lowest163.3778.5852.0901.9
Weighted average number of shares during the year (in million)Number of Estimates11161616
Weighted average number of shares during the year (in million)Highest185.0186.5185.0185.0
Weighted average number of shares during the year (in million)Consensus (Mean)190.6191.4184.1183.9177.6174.8
Weighted average number of shares during the year (in million)Median184.2184.2178.0177.6
Weighted average number of shares during the year (in million)Lowest182.5178.7169.2159.6
EPS total operations (in Euro)Number of Estimates11161616
EPS total operations (in Euro)Highest1.384.956.186.79
EPS total operations (in Euro)Consensus (Mean)
EPS total operations (in Euro)Median1.144.655.425.96
EPS total operations (in Euro)Lowest0.894.284.715.21
Dividend per Share (in Euro)Number of Estimates-151515
Dividend per Share (in Euro)Highest-2.502.803.24
Dividend per Share (in Euro)Consensus (Mean)-1.95-2.172.362.53
Dividend per Share (in Euro)Median-2.102.302.45
Dividend per Share (in Euro)Lowest-

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.