Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2021-01-18

KPI[EUR m]Q4 2019FY 2019Q4 2020 EFY 2020 EFY 2021 EFY 2022 E
Revenue continuing operationsNumber of Estimates13131313
Revenue continuing operationsHighest2,320.08,641.09,221.09,898.5
Revenue continuing operationsConsensus (Mean)2,242.09,276.02,194.68,515.79,011.09,390.5
Revenue continuing operationsMedian2,194.08,515.09,032.09,304.0
Revenue continuing operationsLowest2,082.28,403.28,754.79,019.9
EBITDA Number of Estimates13131313
EBITDA Highest403.41,465.41,735.41,901.8
EBITDA Consensus (Mean)312.01,341.0347.51,409.51,576.31,691.3
EBITDA Median346.01,408.01,578.01,680.0
EBITDA Lowest322.01,384.01,452.31,516.1
Depreciation & AmortisationNumber of Estimates13131313
Depreciation & AmortisationHighest-63.0-320.0-323.7-320.8
Depreciation & AmortisationConsensus (Mean)-89.0-350.0-85.3-342.3-350.2-358.3
Depreciation & AmortisationMedian-87.0-344.0-350.0-359.6
Depreciation & AmortisationLowest-96.0-353.0-407.0-423.0
EBIT before incidentalsNumber of Estimates13131313
EBIT before incidentalsHighest307.51,112.51,382.91,569.5
EBIT before incidentalsConsensus (Mean)223.0991.0262.21,067.21,226.11,333.0
EBIT before incidentalsMedian261.01,066.01,220.01,318.9
EBIT before incidentalsLowest240.91,046.51,045.31,093.1
IncidentalsNumber of Estimates13131313
IncidentalsHighest35.0-50.00.00.0
IncidentalsConsensus (Mean)-50.0-150.0-22.3-107.3-30.7-25.4
IncidentalsMedian-25.0-110.0-20.0-15.0
IncidentalsLowest-65.0-150.0-80.0-80.0
Operating income Number of Estimates13131313
Operating income Highest293.01,013.01,362.91,569.5
Operating income Consensus (Mean)173.0841.0239.8959.91,195.41,307.6
Operating income Median239.0959.01,184.01,306.0
Operating income Lowest206.1926.11,038.41,084.1
Net income after minorities (including discontinued operations)Number of Estimates13131313
Net income after minorities (including discontinued operations)Highest210.0673.0914.91,078.1
Net income after minorities (including discontinued operations)Consensus (Mean)81.0539.0163.0626.0801.9883.7
Net income after minorities (including discontinued operations)Median155.2618.2807.0889.8
Net income after minorities (including discontinued operations)Lowest137.2600.2685.5717.3
Weighted average number of shares during the year (in million)Number of Estimates13131313
Weighted average number of shares during the year (in million)Highest191.2191.6191.2191.2
Weighted average number of shares during the year (in million)Consensus (Mean)198.5213.1189.2190.9188.0186.2
Weighted average number of shares during the year (in million)Median190.0191.2187.9187.3
Weighted average number of shares during the year (in million)Lowest181.1189.1181.7172.2
EPS total operations (in Euro)Number of Estimates13131313
EPS total operations (in Euro)Highest1.123.534.875.81
EPS total operations (in Euro)Consensus (Mean)0.412.530.863.284.274.75
EPS total operations (in Euro)Median0.813.234.234.70
EPS total operations (in Euro)Lowest0.723.143.603.76
Dividend per Share (in Euro)Number of Estimates-121212
Dividend per Share (in Euro)Highest-2.202.803.00
Dividend per Share (in Euro)Consensus (Mean)-1.90-1.952.222.42
Dividend per Share (in Euro)Median-1.992.142.26
Dividend per Share (in Euro)Lowest-1.422.002.10
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.