Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2020-01-21

KPI[EUR m]Q4 2018FY 2018Q4 2019 EFY 2019 EFY 2020 EFY 2021 E
Revenue continuing operationsNumber of Estimates17171717
Revenue continuing operationsHighest2,366.79,400.79,887.310,447.3
Revenue continuing operationsConsensus2,308.09,256.02,309.19,343.19,487.29,731.9
Revenue continuing operationsMedian2,319.09,353.09,496.09,705.9
Revenue continuing operationsLowest2,196.19,230.19,274.69,438.0
EBITDA Number of Estimates17171717
EBITDA Highest328.21,357.21,646.41,819.6
EBITDA Consensus240.01,037.0301.21,330.21,520.31,608.8
EBITDA Median306.01,335.01,543.21,638.5
EBITDA Lowest250.71,279.71,236.41,313.0
Depreciation & AmortisationNumber of Estimates15151515
Depreciation & AmortisationHighest-68.9-329.9-320.4-318.6
Depreciation & AmortisationConsensus-59.0-239.0-84.8-345.7-346.0-348.5
Depreciation & AmortisationMedian-87.0-348.0-349.0-353.0
Depreciation & AmortisationLowest-90.3-351.3-362.0-368.0
EBIT before incidentalsNumber of Estimates15151515
EBIT before incidentalsHighest240.71,008.71,326.01,501.0
EBIT before incidentalsConsensus181.0798.0219.4987.51,184.41,273.1
EBIT before incidentalsMedian216.8984.81,203.31,294.6
EBIT before incidentalsLowest187.9955.9909.4986.0
IncidentalsNumber of Estimates14141414
IncidentalsHighest10.0-90.00.00.0
IncidentalsConsensus-113.0-193.0-32.9-132.9-58.3-18.0
IncidentalsMedian-40.0-140.0-42.5-8.3
IncidentalsLowest-72.5-172.5-150.0-70.0
Operating income Number of Estimates14141414
Operating income Highest244.1912.11,262.61,501.0
Operating income Consensus68.0605.0187.1855.11,131.71,259.8
Operating income Median175.7844.11,166.11,273.2
Operating income Lowest162.9830.9900.4977.0
Net income after minorities (including discontinued operations)Number of Estimates14141414
Net income after minorities (including discontinued operations)Highest143.2601.2846.3961.7
Net income after minorities (including discontinued operations)Consensus5,849.06,674.0108.0566.0758.2848.0
Net income after minorities (including discontinued operations)Median107.0565.0786.2852.2
Net income after minorities (including discontinued operations)Lowest71.0529.0629.9689.2
Weighted average number of shares during the year (in million)Number of Estimates14141414
Weighted average number of shares during the year (in million)Highest236.6222.7197.1199.0
Weighted average number of shares during the year (in million)Consensus256.2254.9197.0213.1188.4182.2
Weighted average number of shares during the year (in million)Median198.0213.1189.1182.8
Weighted average number of shares during the year (in million)Lowest144.1199.6179.0164.7
EPS total operations (in Euro)Number of Estimates14141414
EPS total operations (in Euro)Highest0.722.864.725.74
EPS total operations (in Euro)Consensus22.8326.190.502.664.034.67
EPS total operations (in Euro)Median0.542.664.144.72
EPS total operations (in Euro)Lowest0.062.473.233.46
Dividend per Share (in Euro)Number of Estimates-121313
Dividend per Share (in Euro)Highest-2.392.893.73
Dividend per Share (in Euro)Consensus-1.80-1.912.152.31
Dividend per Share (in Euro)Median-1.902.102.10
Dividend per Share (in Euro)Lowest-1.401.581.66
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.