Akzo Nobel Detailed Consensus >> GROUP (continuing operations)
Last Update: 2020-05-07

KPI[EUR m]Q2 2019FY 2019Q2 2020 EFY 2020 EFY 2021 EFY 2022 E
Revenue continuing operationsNumber of Estimates14171717
Revenue continuing operationsHighest2,259.68,882.49,683.510,358.5
Revenue continuing operationsMean1,959.48,466.08,965.49,287.2
Revenue continuing operationsConsensus (Median)1,949.58,470.89,015.09,381.0
Revenue continuing operationsLowest1,745.07,970.08,386.08,746.0
EBITDA Number of Estimates14171717
EBITDA Highest478.01,603.21,670.61,810.7
EBITDA Mean260.41,273.11,474.41,571.2
EBITDA Consensus (Median)232.41,260.21,499.81,589.0
EBITDA Lowest148.71,122.01,287.01,337.0
Depreciation & AmortisationNumber of Estimates14171717
Depreciation & AmortisationHighest-70.5-321.0-321.0-317.5
Depreciation & AmortisationMean-86.1-346.7-350.7-355.4
Depreciation & AmortisationConsensus (Median)-87.2-346.8-350.0-353.0
Depreciation & AmortisationLowest-100.0-382.0-439.0-459.0
EBIT before incidentalsNumber of Estimates14171717
EBIT before incidentalsHighest396.51,271.51,347.81,489.1
EBIT before incidentalsMean174.4926.41,123.71,215.7
EBIT before incidentalsConsensus (Median)148.1909.91,136.01,234.0
EBIT before incidentalsLowest60.1753.2893.6927.0
IncidentalsNumber of Estimates13171717
IncidentalsHighest0.00.00.00.0
IncidentalsMean-18.6-85.1-27.7-14.3
IncidentalsConsensus (Median)-16.0-65.0-9.0-6.0
IncidentalsLowest-37.5-165.0-128.0-80.0
Operating income Number of Estimates13171717
Operating income Highest359.01,121.51,347.81,489.1
Operating income Mean158.4841.31,095.91,201.4
Operating income Consensus (Median)130.1844.91,095.81,228.0
Operating income Lowest25.1684.0884.6918.0
Net income after minorities (including discontinued operations)Number of Estimates13171717
Net income after minorities (including discontinued operations)Highest246.0746.5916.51,017.4
Net income after minorities (including discontinued operations)Mean96.6540.2725.8803.4
Net income after minorities (including discontinued operations)Consensus (Median)80.3537.0729.2840.1
Net income after minorities (including discontinued operations)Lowest14.0441.0571.0619.8
Weighted average number of shares during the year (in million)Number of Estimates13171717
Weighted average number of shares during the year (in million)Highest194.0196.7194.0194.0
Weighted average number of shares during the year (in million)Mean191.4191.7188.6187.2
Weighted average number of shares during the year (in million)Consensus (Median)190.8191.4190.2190.1
Weighted average number of shares during the year (in million)Lowest189.5187.8178.2169.6
EPS total operations (in Euro)Number of Estimates13171717
EPS total operations (in Euro)Highest1.303.934.885.42
EPS total operations (in Euro)Mean0.502.823.854.30
EPS total operations (in Euro)Consensus (Median)0.422.793.884.39
EPS total operations (in Euro)Lowest0.072.283.003.23
Dividend per Share (in Euro)Number of Estimates-171717
Dividend per Share (in Euro)Highest-2.622.792.93
Dividend per Share (in Euro)Mean-1.851.992.15
Dividend per Share (in Euro)Consensus (Median)-1.901.952.10
Dividend per Share (in Euro)Lowest-1.101.501.70
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.