Bilfinger Consensus >> Group
Last Update: 2020-06-03
Please Note: EBITA adjusted excludes disposal losses, write-downs, selling-related expenses, compliance costs, costs related to restructuring and SG&A efficiency as well as IT investments

KPI[EUR m]FY 2019FY 2020 EFY 2021 EFY 2022 E
RevenuesNumber of Estimates886
EBITA adjustedNumber of Estimates665
EBITA adjustedHighest36.2141.0197.8
EBITA adjustedMean104.09.585.7151.1
EBITA adjustedMedian10.078.2170.0
EBITA adjustedLowest-8.844.377.9
EBITA adjusted margin in %Number of Estimates665
EBITA adjusted margin in %Highest1.03.54.6
EBITA adjusted margin in %Mean2.
EBITA adjusted margin in %Median0.32.04.2
EBITA adjusted margin in %Lowest-
Dividend per share (in Euro)Number of Estimates886
Dividend per share (in Euro)Highest1.001.001.50
Dividend per share (in Euro)Mean1.000.220.640.87
Dividend per share (in Euro)Median0.120.600.90
Dividend per share (in Euro)Lowest0.000.120.41
Technologies, RevenuesNumber of Estimates654
Technologies, RevenuesHighest559.5587.5646.2
Technologies, RevenuesMean538.0499.1549.6585.2
Technologies, RevenuesMedian500.5555.0582.6
Technologies, RevenuesLowest457.3503.3529.4
Technologies, EBITA adj.Number of Estimates653
Technologies, EBITA adj.Highest5.614.742.0
Technologies, EBITA adj.Mean-28.0-7.24.919.7
Technologies, EBITA adj.Median-7.47.515.0
Technologies, EBITA adj.Lowest-23.0-8.02.0
E&M Europe, RevenuesNumber of Estimates654
E&M Europe, RevenuesHighest2,253.42,433.62,579.6
E&M Europe, RevenuesMean2,578.02,087.32,310.42,485.6
E&M Europe, RevenuesMedian2,117.52,321.02,497.8
E&M Europe, RevenuesLowest1,804.82,111.42,367.4
E&M Europe, EBITA adj.Number of Estimates653
E&M Europe, EBITA adj.Highest56.5105.0117.9
E&M Europe, EBITA adj.Mean106.028.470.497.8
E&M Europe, EBITA adj.Median20.063.3110.0
E&M Europe, EBITA adj.Lowest9.042.265.6
E&M International, RevenuesNumber of Estimates654
E&M International, RevenuesHighest728.8829.9954.4
E&M International, RevenuesMean912.0651.0738.4819.3
E&M International, RevenuesMedian654.2750.7802.8
E&M International, RevenuesLowest547.0670.3717.2
E&M International, EBITA adj.Number of Estimates653
E&M International, EBITA adj.Highest23.837.054.9
E&M International, EBITA adj.Mean42.06.524.037.6
E&M International, EBITA adj.Median4.724.930.0
E&M International, EBITA adj.Lowest-6.415.027.9
Reconciliation Group, RevenuesNumber of Estimates654
Reconciliation Group, RevenuesHighest313.0333.0290.0
Reconciliation Group, RevenuesMean299.0247.1279.1258.3
Reconciliation Group, RevenuesMedian258.6279.6256.1
Reconciliation Group, RevenuesLowest128.0231.0231.0
Reconciliation Group, EBITA adj.Number of Estimates653
Reconciliation Group, EBITA adj.Highest-11.0-12.0-17.0
Reconciliation Group, EBITA adj.Mean-16.0-18.2-18.0-22.2
Reconciliation Group, EBITA adj.Median-17.5-17.0-17.6
Reconciliation Group, EBITA adj.Lowest-30.0-30.0-32.0

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.