Consensus | Median | ||
---|---|---|---|

Q3 2022 E | Continuing operations Sales | 1,229 | 1,218 |

Q3 2022 E | Continuing operations EBITDA after exceptional items | 198 | 201 |

Q3 2022 E | Continuing operations EBITDA-margin after exceptional items | 16.0 | 15.8 |

Q3 2022 E | Continuing operations EBITDA before exceptional items | 204 | 207 |

Q3 2022 E | Continuing operations EBITDA-margin before exceptional items | 16.6 | 16.6 |

Q3 2022 E | Continuing operations Operating income after exceptional items | - | - |

Q3 2022 E | Continuing operations Operating income-margin after exceptional items | - | - |

Q3 2022 E | Continuing operations Operating income before exceptional items | - | - |

Q3 2022 E | Continuing operations Operating income-margin before exceptional items | - | - |

Q3 2022 E | Net income from continuing operations | - | - |

9M 2022 E | Continuing operations Sales | 3,792 | 3,781 |

9M 2022 E | Continuing operations EBITDA after exceptional items | 633 | 637 |

9M 2022 E | Continuing operations EBITDA-margin after exceptional items | 16.7 | 16.6 |

9M 2022 E | Continuing operations EBITDA before exceptional items | 652 | 655 |

9M 2022 E | Continuing operations EBITDA-margin before exceptional items | 17.2 | 17.2 |

9M 2022 E | Continuing operations Operating income after exceptional items | - | - |

9M 2022 E | Continuing operations Operating income-margin after exceptional items | - | - |

9M 2022 E | Continuing operations Operating income before exceptional items | - | - |

9M 2022 E | Continuing operations Operating income-margin before exceptional items | - | - |

9M 2022 E | Net income from continuing operations | - | - |

FY 2022 E | Continuing operations Sales | 5,092 | 5,094 |

FY 2022 E | Continuing operations EBITDA after exceptional items | 839 | 828 |

FY 2022 E | Continuing operations EBITDA-margin after exceptional items | 16.5 | 16.7 |

FY 2022 E | Continuing operations EBITDA before exceptional items | 876 | 866 |

FY 2022 E | Continuing operations EBITDA-margin before exceptional items | 17.2 | 17.4 |

FY 2022 E | Continuing operations Operating income after exceptional items | 553 | 552 |

FY 2022 E | Continuing operations Operating income-margin after exceptional items | 10.9 | 10.9 |

FY 2022 E | Continuing operations Operating income before exceptional items | 590 | 589 |

FY 2022 E | Continuing operations Operating income-margin before exceptional items | 11.6 | 11.6 |

FY 2022 E | Net income from continuing operations | 353 | 372 |

FY 2023 E | Continuing operations Sales | 5,217 | 5,201 |

FY 2023 E | Continuing operations EBITDA after exceptional items | 892 | 878 |

FY 2023 E | Continuing operations EBITDA-margin after exceptional items | 17.1 | 16.9 |

FY 2023 E | Continuing operations EBITDA before exceptional items | 927 | 910 |

FY 2023 E | Continuing operations EBITDA-margin before exceptional items | 17.8 | 17.8 |

FY 2023 E | Continuing operations Operating income after exceptional items | 599 | 587 |

FY 2023 E | Continuing operations Operating income-margin after exceptional items | 11.5 | 11.5 |

FY 2023 E | Continuing operations Operating income before exceptional items | 625 | 618 |

FY 2023 E | Continuing operations Operating income-margin before exceptional items | 12.0 | 11.9 |

FY 2023 E | Net income from continuing operations | 394 | 391 |

FY 2024 E | Continuing operations Sales | 5,409 | 5,424 |

FY 2024 E | Continuing operations EBITDA after exceptional items | 962 | 935 |

FY 2024 E | Continuing operations EBITDA-margin after exceptional items | 17.8 | 17.5 |

FY 2024 E | Continuing operations EBITDA before exceptional items | 995 | 961 |

FY 2024 E | Continuing operations EBITDA-margin before exceptional items | 18.4 | 18.4 |

FY 2024 E | Continuing operations Operating income after exceptional items | 659 | 643 |

FY 2024 E | Continuing operations Operating income-margin after exceptional items | 12.2 | 12.4 |

FY 2024 E | Continuing operations Operating income before exceptional items | 678 | 667 |

FY 2024 E | Continuing operations Operating income-margin before exceptional items | 12.6 | 12.8 |

FY 2024 E | Net income from continuing operations | 436 | 433 |

Number of participating analysts: 9

**Provided by**