ConsensusMedian
Q1 2019 E Sales1,7171,704
Q1 2019 E EBITDA after exceptional items253255
Q1 2019 E EBITDA-margin after exceptional items14.814.6
Q1 2019 E Operating income before exceptional items183183
Q1 2019 E Operating income-margin before exceptional items10.810.8
Q1 2019 E Operating income after exceptional items160160
Q1 2019 E Net income from continuing operations--
Q1 2019 E Net income (after minorities)--
FY 2019 E Sales6,7606,741
FY 2019 E EBITDA after exceptional items1,0051,000
FY 2019 E EBITDA-margin after exceptional items14.914.8
FY 2019 E Operating income before exceptional items729719
FY 2019 E Operating income-margin before exceptional items10.810.7
FY 2019 E Operating income after exceptional items670669
FY 2019 E Net income from continuing operations436442
FY 2019 E Net income (after minorities)416422
FY 2020 E Sales6,9796,977
FY 2020 E EBITDA after exceptional items1,0641,059
FY 2020 E EBITDA-margin after exceptional items15.215.2
FY 2020 E Operating income before exceptional items785771
FY 2020 E Operating income-margin before exceptional items11.211.1
FY 2020 E Operating income after exceptional items726717
FY 2020 E Net income from continuing operations484483
FY 2020 E Net income (after minorities)464464
FY 2021 E Sales7,2717,293
FY 2021 E EBITDA after exceptional items1,1391,131
FY 2021 E EBITDA-margin after exceptional items15.715.5
FY 2021 E Operating income before exceptional items849821
FY 2021 E Operating income-margin before exceptional items11.711.5
FY 2021 E Operating income after exceptional items787778
FY 2021 E Net income from continuing operations532536
FY 2021 E Net income (after minorities)511508
Average sample size from 12 analysts.

Provided by

Vara Research