Average sample size from 12 analysts.
Provided by
Provided by
| Consensus | Median | ||
|---|---|---|---|
| Q2 2018 | Sales | 1,667 | |
| Q2 2018 | EBITDA after exceptional items | 238 | |
| Q2 2018 | EBITDA-margin after exceptional items | 14.3 | |
| Q2 2018 | Operating income before exceptional items | - | |
| Q2 2018 | Operating income-margin before exceptional items | - | |
| Q2 2018 | Operating income after exceptional items | - | |
| Q2 2018 | Net income from continuing operations | - | |
| Q2 2018 | Net income (after minorities) | - | |
| Q1-Q2 2018 | Sales | 3,389 | |
| Q1-Q2 2018 | EBITDA after exceptional items | 494 | |
| Q1-Q2 2018 | EBITDA-margin after exceptional items | 14.6 | |
| Q1-Q2 2018 | Operating income before exceptional items | 362 | |
| Q1-Q2 2018 | Operating income-margin before exceptional items | 10.7 | |
| Q1-Q2 2018 | Operating income after exceptional items | 331 | |
| Q1-Q2 2018 | Net income from continuing operations | 211 | |
| Q1-Q2 2018 | Net income (after minorities) | 199 | |
| FY 2018 | Sales | 6,623 | |
| FY 2018 | EBITDA after exceptional items | 871 | |
| FY 2018 | EBITDA-margin after exceptional items | 13.2 | |
| FY 2018 | Operating income before exceptional items | 693 | |
| FY 2018 | Operating income-margin before exceptional items | 10.5 | |
| FY 2018 | Operating income after exceptional items | 546 | |
| FY 2018 | Net income from continuing operations | 356 | |
| FY 2018 | Net income (after minorities) | 337 | |
| Q2 2019 E | Sales | 1,640 | 1,647 |
| Q2 2019 E | EBITDA after exceptional items | 224 | 222 |
| Q2 2019 E | EBITDA-margin after exceptional items | 13.6 | 13.5 |
| Q2 2019 E | Operating income before exceptional items | - | - |
| Q2 2019 E | Operating income-margin before exceptional items | - | - |
| Q2 2019 E | Operating income after exceptional items | - | - |
| Q2 2019 E | Net income from continuing operations | - | - |
| Q2 2019 E | Net income (after minorities) | - | - |
| H1 2019 E | Sales | 3,355 | 3,362 |
| H1 2019 E | EBITDA after exceptional items | 460 | 458 |
| H1 2019 E | EBITDA-margin after exceptional items | 13.7 | 13.6 |
| H1 2019 E | Operating income before exceptional items | 329 | 318 |
| H1 2019 E | Operating income-margin before exceptional items | 9.8 | 9.6 |
| H1 2019 E | Operating income after exceptional items | 281 | 273 |
| H1 2019 E | Net income from continuing operations | 176 | 181 |
| H1 2019 E | Net income (after minorities) | 165 | 167 |
| FY 2019 E | Sales | 6,679 | 6,723 |
| FY 2019 E | EBITDA after exceptional items | 935 | 939 |
| FY 2019 E | EBITDA-margin after exceptional items | 14.0 | 14.0 |
| FY 2019 E | Operating income before exceptional items | 671 | 650 |
| FY 2019 E | Operating income-margin before exceptional items | 10.0 | 9.9 |
| FY 2019 E | Operating income after exceptional items | 572 | 563 |
| FY 2019 E | Net income from continuing operations | 365 | 360 |
| FY 2019 E | Net income (after minorities) | 344 | 339 |
| FY 2020 E | Sales | 6,921 | 6,920 |
| FY 2020 E | EBITDA after exceptional items | 1,033 | 1,038 |
| FY 2020 E | EBITDA-margin after exceptional items | 14.9 | 14.9 |
| FY 2020 E | Operating income before exceptional items | 730 | 726 |
| FY 2020 E | Operating income-margin before exceptional items | 10.5 | 10.4 |
| FY 2020 E | Operating income after exceptional items | 670 | 677 |
| FY 2020 E | Net income from continuing operations | 441 | 447 |
| FY 2020 E | Net income (after minorities) | 427 | 430 |
| FY 2021 E | Sales | 7,207 | 7,195 |
| FY 2021 E | EBITDA after exceptional items | 1,113 | 1,115 |
| FY 2021 E | EBITDA-margin after exceptional items | 15.4 | 15.4 |
| FY 2021 E | Operating income before exceptional items | 802 | 783 |
| FY 2021 E | Operating income-margin before exceptional items | 11.1 | 10.9 |
| FY 2021 E | Operating income after exceptional items | 740 | 734 |
| FY 2021 E | Net income from continuing operations | 486 | 485 |
| FY 2021 E | Net income (after minorities) | 480 | 469 |