Average sample size from 12 analysts.
Provided by
Provided by
| Consensus | Median | ||
|---|---|---|---|
| Q1 2019 E | Sales | 1,717 | 1,704 |
| Q1 2019 E | EBITDA after exceptional items | 253 | 255 |
| Q1 2019 E | EBITDA-margin after exceptional items | 14.8 | 14.6 |
| Q1 2019 E | Operating income before exceptional items | 183 | 183 |
| Q1 2019 E | Operating income-margin before exceptional items | 10.8 | 10.8 |
| Q1 2019 E | Operating income after exceptional items | 160 | 160 |
| Q1 2019 E | Net income from continuing operations | - | - |
| Q1 2019 E | Net income (after minorities) | - | - |
| FY 2019 E | Sales | 6,760 | 6,741 |
| FY 2019 E | EBITDA after exceptional items | 1,005 | 1,000 |
| FY 2019 E | EBITDA-margin after exceptional items | 14.9 | 14.8 |
| FY 2019 E | Operating income before exceptional items | 729 | 719 |
| FY 2019 E | Operating income-margin before exceptional items | 10.8 | 10.7 |
| FY 2019 E | Operating income after exceptional items | 670 | 669 |
| FY 2019 E | Net income from continuing operations | 436 | 442 |
| FY 2019 E | Net income (after minorities) | 416 | 422 |
| FY 2020 E | Sales | 6,979 | 6,977 |
| FY 2020 E | EBITDA after exceptional items | 1,064 | 1,059 |
| FY 2020 E | EBITDA-margin after exceptional items | 15.2 | 15.2 |
| FY 2020 E | Operating income before exceptional items | 785 | 771 |
| FY 2020 E | Operating income-margin before exceptional items | 11.2 | 11.1 |
| FY 2020 E | Operating income after exceptional items | 726 | 717 |
| FY 2020 E | Net income from continuing operations | 484 | 483 |
| FY 2020 E | Net income (after minorities) | 464 | 464 |
| FY 2021 E | Sales | 7,271 | 7,293 |
| FY 2021 E | EBITDA after exceptional items | 1,139 | 1,131 |
| FY 2021 E | EBITDA-margin after exceptional items | 15.7 | 15.5 |
| FY 2021 E | Operating income before exceptional items | 849 | 821 |
| FY 2021 E | Operating income-margin before exceptional items | 11.7 | 11.5 |
| FY 2021 E | Operating income after exceptional items | 787 | 778 |
| FY 2021 E | Net income from continuing operations | 532 | 536 |
| FY 2021 E | Net income (after minorities) | 511 | 508 |