Consensus | Median | ||
---|---|---|---|

Q3 2022 E | Continuing operations Sales | 1,242 | 1,240 |

Q3 2022 E | Continuing operations EBITDA after exceptional items | 199 | 201 |

Q3 2022 E | Continuing operations EBITDA-margin after exceptional items | 15.9 | 15.8 |

Q3 2022 E | Continuing operations EBITDA before exceptional items | 203 | 204 |

Q3 2022 E | Continuing operations EBITDA-margin before exceptional items | 16.3 | 16.2 |

Q3 2022 E | Continuing operations Operating income after exceptional items | - | - |

Q3 2022 E | Continuing operations Operating income-margin after exceptional items | - | - |

Q3 2022 E | Continuing operations Operating income before exceptional items | - | - |

Q3 2022 E | Continuing operations Operating income-margin before exceptional items | - | - |

Q3 2022 E | Net income from continuing operations | - | - |

9M 2022 E | Continuing operations Sales | 3,805 | 3,803 |

9M 2022 E | Continuing operations EBITDA after exceptional items | 635 | 637 |

9M 2022 E | Continuing operations EBITDA-margin after exceptional items | 16.6 | 16.6 |

9M 2022 E | Continuing operations EBITDA before exceptional items | 651 | 652 |

9M 2022 E | Continuing operations EBITDA-margin before exceptional items | 17.1 | 17.1 |

9M 2022 E | Continuing operations Operating income after exceptional items | - | - |

9M 2022 E | Continuing operations Operating income-margin after exceptional items | - | - |

9M 2022 E | Continuing operations Operating income before exceptional items | - | - |

9M 2022 E | Continuing operations Operating income-margin before exceptional items | - | - |

9M 2022 E | Net income from continuing operations | - | - |

FY 2022 E | Continuing operations Sales | 5,114 | 5,130 |

FY 2022 E | Continuing operations EBITDA after exceptional items | 840 | 843 |

FY 2022 E | Continuing operations EBITDA-margin after exceptional items | 16.5 | 16.6 |

FY 2022 E | Continuing operations EBITDA before exceptional items | 874 | 872 |

FY 2022 E | Continuing operations EBITDA-margin before exceptional items | 17.1 | 17.1 |

FY 2022 E | Continuing operations Operating income after exceptional items | 554 | 558 |

FY 2022 E | Continuing operations Operating income-margin after exceptional items | 10.9 | 10.9 |

FY 2022 E | Continuing operations Operating income before exceptional items | 589 | 589 |

FY 2022 E | Continuing operations Operating income-margin before exceptional items | 11.5 | 11.6 |

FY 2022 E | Net income from continuing operations | 363 | 366 |

FY 2023 E | Continuing operations Sales | 5,118 | 5,174 |

FY 2023 E | Continuing operations EBITDA after exceptional items | 860 | 841 |

FY 2023 E | Continuing operations EBITDA-margin after exceptional items | 16.9 | 16.6 |

FY 2023 E | Continuing operations EBITDA before exceptional items | 895 | 881 |

FY 2023 E | Continuing operations EBITDA-margin before exceptional items | 17.5 | 17.4 |

FY 2023 E | Continuing operations Operating income after exceptional items | 570 | 563 |

FY 2023 E | Continuing operations Operating income-margin after exceptional items | 11.2 | 11.1 |

FY 2023 E | Continuing operations Operating income before exceptional items | 604 | 598 |

FY 2023 E | Continuing operations Operating income-margin before exceptional items | 11.7 | 11.7 |

FY 2023 E | Net income from continuing operations | 375 | 363 |

FY 2024 E | Continuing operations Sales | 5,300 | 5,345 |

FY 2024 E | Continuing operations EBITDA after exceptional items | 923 | 896 |

FY 2024 E | Continuing operations EBITDA-margin after exceptional items | 17.5 | 17.2 |

FY 2024 E | Continuing operations EBITDA before exceptional items | 960 | 937 |

FY 2024 E | Continuing operations EBITDA-margin before exceptional items | 18.1 | 17.9 |

FY 2024 E | Continuing operations Operating income after exceptional items | 626 | 598 |

FY 2024 E | Continuing operations Operating income-margin after exceptional items | 11.8 | 11.5 |

FY 2024 E | Continuing operations Operating income before exceptional items | 663 | 656 |

FY 2024 E | Continuing operations Operating income-margin before exceptional items | 12.4 | 12.5 |

FY 2024 E | Net income from continuing operations | 416 | 395 |

Number of participating analysts: 12

**Provided by**