ConsensusMedian
Q2 2018 Sales1,667
Q2 2018 EBITDA after exceptional items238
Q2 2018 EBITDA-margin after exceptional items14.3
Q2 2018 Operating income before exceptional items-
Q2 2018 Operating income-margin before exceptional items-
Q2 2018 Operating income after exceptional items-
Q2 2018 Net income from continuing operations-
Q2 2018 Net income (after minorities)-
Q1-Q2 2018 Sales3,389
Q1-Q2 2018 EBITDA after exceptional items494
Q1-Q2 2018 EBITDA-margin after exceptional items14.6
Q1-Q2 2018 Operating income before exceptional items362
Q1-Q2 2018 Operating income-margin before exceptional items10.7
Q1-Q2 2018 Operating income after exceptional items331
Q1-Q2 2018 Net income from continuing operations211
Q1-Q2 2018 Net income (after minorities)199
FY 2018 Sales6,623
FY 2018 EBITDA after exceptional items871
FY 2018 EBITDA-margin after exceptional items13.2
FY 2018 Operating income before exceptional items693
FY 2018 Operating income-margin before exceptional items10.5
FY 2018 Operating income after exceptional items546
FY 2018 Net income from continuing operations356
FY 2018 Net income (after minorities)337
Q2 2019 E Sales1,6401,647
Q2 2019 E EBITDA after exceptional items224222
Q2 2019 E EBITDA-margin after exceptional items13.613.5
Q2 2019 E Operating income before exceptional items--
Q2 2019 E Operating income-margin before exceptional items--
Q2 2019 E Operating income after exceptional items--
Q2 2019 E Net income from continuing operations--
Q2 2019 E Net income (after minorities)--
H1 2019 E Sales3,3553,362
H1 2019 E EBITDA after exceptional items460458
H1 2019 E EBITDA-margin after exceptional items13.713.6
H1 2019 E Operating income before exceptional items329318
H1 2019 E Operating income-margin before exceptional items9.89.6
H1 2019 E Operating income after exceptional items281273
H1 2019 E Net income from continuing operations176181
H1 2019 E Net income (after minorities)165167
FY 2019 E Sales6,6796,723
FY 2019 E EBITDA after exceptional items935939
FY 2019 E EBITDA-margin after exceptional items14.014.0
FY 2019 E Operating income before exceptional items671650
FY 2019 E Operating income-margin before exceptional items10.09.9
FY 2019 E Operating income after exceptional items572563
FY 2019 E Net income from continuing operations365360
FY 2019 E Net income (after minorities)344339
FY 2020 E Sales6,9216,920
FY 2020 E EBITDA after exceptional items1,0331,038
FY 2020 E EBITDA-margin after exceptional items14.914.9
FY 2020 E Operating income before exceptional items730726
FY 2020 E Operating income-margin before exceptional items10.510.4
FY 2020 E Operating income after exceptional items670677
FY 2020 E Net income from continuing operations441447
FY 2020 E Net income (after minorities)427430
FY 2021 E Sales7,2077,195
FY 2021 E EBITDA after exceptional items1,1131,115
FY 2021 E EBITDA-margin after exceptional items15.415.4
FY 2021 E Operating income before exceptional items802783
FY 2021 E Operating income-margin before exceptional items11.110.9
FY 2021 E Operating income after exceptional items740734
FY 2021 E Net income from continuing operations486485
FY 2021 E Net income (after minorities)480469
Average sample size from 12 analysts.

Provided by

Vara Research