Earnings Estimates as of November 16, 2022

KPIQ4 2021FY 2021Q4 2022 EFY 2022 EFY 2023 EFY 2024 E
Sales (in € mio)Number of Estimates16171716
Sales (in € mio)Highest5,21519,21918,51419,924
Sales (in € mio)Consensus4,33815,9034,12518,05216,30417,110
Sales (in € mio)Lowest3,50016,82214,63415,118
Sales (in € mio) per segment / Consensus Performance Materials 2,2598,1422,0439,1037,8217,956
Sales (in € mio) per segment / Consensus Solutions & Specialties 2,0057,5542,0918,6738,1878,557
Sales (in € mio) per segment / Consensus Others / Consolidation 7420751289286284
Volume growth (in %)Number of Estimates7888
Volume growth (in %)Highest-4.6-2.51.67.9
Volume growth (in %)Consensus-0.26.5-9.0-4.0-1.64.3
Volume growth (in %)Lowest-14.8-5.9-4.10.5
EBITDA (in € mio)Number of Estimates15161615
EBITDA (in € mio)Highest1491,8041,8792,362
EBITDA (in € mio)Consensus6633,085621,7211,3421,869
EBITDA (in € mio)Lowest111,6661,0701,478
EBITDA (in € mio) per segment / Consensus Performance Materials 5902,57221,0596371,009
EBITDA (in € mio) per segment / Consensus Solutions & Specialties 1127511128248161,046
EBITDA (in € mio) per segment / Consensus Others / Consolidation -39-238-57-164-174-196
Net income attributable to shareholders (in € mio)Number of Estimates15161615
Net income attributable to shareholders (in € mio)Highest-26597583858
Net income attributable to shareholders (in € mio)Consensus3021,616-140488195579
Net income attributable to shareholders (in € mio)Lowest-208418-65308
EPS (in Euro)Number of Estimates14151514
EPS (in Euro)Highest-0.143.093.144.77
EPS (in Euro)Consensus1.568.37-0.722.561.093.17
EPS (in Euro)Lowest-1.062.22-0.341.71
Free operating cash flow (in € mio)Number of Estimates-141413
Free operating cash flow (in € mio)Highest-1731,4801,021
Free operating cash flow (in € mio)Consensus-1,429--21715465
Free operating cash flow (in € mio)Lowest--430145107

Provided by

Vara Research

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.