Fresenius Medical Care Detailed Consensus >> Group
Consensus as of: 2024-03-28

KPI[EUR m]Q1-Q3 2023Q4 2023FY 2023FY 2024 E
U.S. Revenue, Care DeliveryNumber of Estimates9
U.S. Revenue, Care DeliveryHighest13,130
U.S. Revenue, Care DeliveryMedian9,3443,32112,66512,827
U.S. Revenue, Care DeliveryLowest12,377
International Revenue, Care DeliveryNumber of Estimates9
International Revenue, Care DeliveryHighest3,150
International Revenue, Care DeliveryMedian2,2586552,9132,960
International Revenue, Care DeliveryLowest2,233
Total Care Delivery RevenueNumber of Estimates16
Total Care Delivery RevenueHighest16,280
Total Care Delivery RevenueMedian11,6023,97615,57815,782
Total Care Delivery RevenueLowest14,803
Operating income, Care DeliveryNumber of Estimates6
Operating income, Care DeliveryHighest1,670
Operating income, Care DeliveryMedian1,0015151,5161,583
Operating income, Care DeliveryLowest1,390
Operating income (excluding special items and PRF), Care DeliveryNumber of Estimates14
Operating income (excluding special items and PRF), Care DeliveryHighest1,665
Operating income (excluding special items and PRF), Care DeliveryMedian1,1155721,6871,603
Operating income (excluding special items and PRF), Care DeliveryLowest1,555
Care Enablement RevenueNumber of Estimates16
Care Enablement RevenueHighest5,650
Care Enablement RevenueMedian3,9651,3805,3455,449
Care Enablement RevenueLowest4,658
Operating income, Care EnablementNumber of Estimates6
Operating income, Care EnablementHighest245
Operating income, Care EnablementMedian-24-42-67166
Operating income, Care EnablementLowest105
Operating income (excluding special items and PRF), Care EnablementNumber of Estimates14
Operating income (excluding special items and PRF), Care EnablementHighest400
Operating income (excluding special items and PRF), Care EnablementMedian11010119225
Operating income (excluding special items and PRF), Care EnablementLowest186
Intersegment consolidation RevenueNumber of Estimates16
Intersegment consolidation RevenueHighest-1,406
Intersegment consolidation RevenueMedian-1,101-368-1,469-1,507
Intersegment consolidation RevenueLowest-1,611
Operating income, Intersegment ConsolidationNumber of Estimates9
Operating income, Intersegment ConsolidationHighest0
Operating income, Intersegment ConsolidationMedian-12-1-13-13
Operating income, Intersegment ConsolidationLowest-14
Operating income, CorporateNumber of Estimates5
Operating income, CorporateHighest-20
Operating income, CorporateMedian-23-44-67-60
Operating income, CorporateLowest-177
Operating income (excluding special items and PRF), CorporateNumber of Estimates13
Operating income (excluding special items and PRF), CorporateHighest-20
Operating income (excluding special items and PRF), CorporateMedian-27-26-52-53
Operating income (excluding special items and PRF), CorporateLowest-69
Total RevenueNumber of Estimates22
Total RevenueHighest20,355
Total RevenueMedian14,4664,98819,45419,765
Total RevenueLowest18,540
Total Operating income, groupNumber of Estimates22
Total Operating income, groupHighest1,829
Total Operating income, groupMedian9424281,3691,660
Total Operating income, groupLowest1,512
Total Operating income (excl. special items and PRF)Number of Estimates19
Total Operating income (excl. special items and PRF)Highest2,088
Total Operating income (excl. special items and PRF)Median1,1865551,7411,793
Total Operating income (excl. special items and PRF)Lowest1,729
Financial result (net interest expense)Number of Estimates20
Financial result (net interest expense)Highest412
Financial result (net interest expense)Median25285336330
Financial result (net interest expense)Lowest293
Income tax expenseNumber of Estimates19
Income tax expenseHighest433
Income tax expenseMedian21486301361
Income tax expenseLowest294
Net Income totalNumber of Estimates19
Net Income totalHighest1,060
Net Income totalMedian476257732956
Net Income totalLowest875
MinoritiesNumber of Estimates19
MinoritiesHighest350
MinoritiesMedian16569233240
MinoritiesLowest176
Attributable Net IncomeNumber of Estimates21
Attributable Net IncomeHighest809
Attributable Net IncomeMedian311188499721
Attributable Net IncomeLowest631
Attributable Net income (excluding special items and PRF) Number of Estimates20
Attributable Net income (excluding special items and PRF) Highest922
Attributable Net income (excluding special items and PRF) Median497259756815
Attributable Net income (excluding special items and PRF) Lowest696
EBITDANumber of Estimates20
EBITDAHighest3,584
EBITDAMedian2,2688533,1213,318
EBITDALowest2,523
No. Shares weighted (m)Number of Estimates21
No. Shares weighted (m)Highest293.900
No. Shares weighted (m)Median293.413293.413293.413293.400
No. Shares weighted (m)Lowest292.945
EPS (basic) (in EUR)Number of Estimates20
EPS (basic) (in EUR)Highest2.76
EPS (basic) (in EUR)Median1.060.641.702.44
EPS (basic) (in EUR)Lowest2.15
Dividend per share (in EUR)Number of Estimates19
Dividend per share (in EUR)Highest1.51
Dividend per share (in EUR)Median--1.191.20
Dividend per share (in EUR)Lowest0.61
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.