Henkel Detailed Consensus >> Group
Consensus as of: 2024-12-12

KPI[EUR m]FY 2023FY 2024 EFY 2025 E
SalesNumber of estimates1919
SalesHighest21,75322,504
SalesConsensus (Mean)21,51421,59622,189
SalesMedian21,57822,168
SalesLowest21,53021,826
Organic sales growth (%)Number of estimates1817
Organic sales growth (%)Highest3.53.7
Organic sales growth (%)Consensus (Mean)4.23.23.0
Organic sales growth (%)Median3.23.0
Organic sales growth (%)Lowest3.02.1
Reported EBITNumber of estimates1616
Reported EBITHighest3,1333,342
Reported EBITConsensus (Mean)2,0112,8073,002
Reported EBITMedian2,8143,012
Reported EBITLowest2,3762,409
Adjusted* EBITNumber of estimates1919
Adjusted* EBITHighest3,1593,399
Adjusted* EBITConsensus (Mean)2,5563,1063,279
Adjusted* EBITMedian3,1093,287
Adjusted* EBITLowest3,0263,059
Adjusted* EBIT margin (%)Number of estimates1919
Adjusted* EBIT margin (%)Highest14.715.1
Adjusted* EBIT margin (%)Consensus (Mean)11.914.414.8
Adjusted* EBIT margin (%)Median14.414.8
Adjusted* EBIT margin (%)Lowest14.014.0
Net earnings after minoritiesNumber of estimates1717
Net earnings after minoritiesHighest2,2622,413
Net earnings after minoritiesConsensus (Mean)1,3181,9872,151
Net earnings after minoritiesMedian2,0102,155
Net earnings after minoritiesLowest1,5931,622
Adjusted* net earnings after minoritiesNumber of estimates1818
Adjusted* net earnings after minoritiesHighest2,3092,465
Adjusted* net earnings after minoritiesConsensus (Mean)1,8192,2432,380
Adjusted* net earnings after minoritiesMedian2,2462,388
Adjusted* net earnings after minoritiesLowest2,1672,193
Reported EPS per preferred share (EUR)Number of estimates1616
Reported EPS per preferred share (EUR)Highest5.415.79
Reported EPS per preferred share (EUR)Consensus (Mean)3.154.745.15
Reported EPS per preferred share (EUR)Median4.795.18
Reported EPS per preferred share (EUR)Lowest3.763.83
Adjusted* EPS per preferred share (EUR)Number of estimates1919
Adjusted* EPS per preferred share (EUR)Highest5.515.88
Adjusted* EPS per preferred share (EUR)Consensus (Mean)4.355.355.69
Adjusted* EPS per preferred share (EUR)Median5.365.71
Adjusted* EPS per preferred share (EUR)Lowest5.125.18
Change in adj.* earnings per preferred share vs. prior year (%)Number of estimates1919
Change in adj.* earnings per preferred share vs. prior year (%)Highest26.69.5
Change in adj.* earnings per preferred share vs. prior year (%)Consensus (Mean)11.523.16.2
Change in adj.* earnings per preferred share vs. prior year (%)Median23.36.5
Change in adj.* earnings per preferred share vs. prior year (%)Lowest17.71.2
Dividend per preferred share (EUR)Number of estimates1919
Dividend per preferred share (EUR)Highest2.242.27
Dividend per preferred share (EUR)Consensus (Mean)1.851.942.02
Dividend per preferred share (EUR)Median1.912.02
Dividend per preferred share (EUR)Lowest1.851.85

* Adjusted for one-time charges/gains and restructuring charges 

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.