Henkel Detailed Consensus >> Group
Consensus as of: 2024-06-14

KPI[EUR m]FY 2023FY 2024 EFY 2025 E
SalesNumber of estimates1818
SalesHighest22,06822,854
SalesConsensus (Mean)21,51421,78322,495
SalesMedian21,81522,440
SalesLowest21,27122,043
Organic sales growth (%)Number of estimates1818
Organic sales growth (%)Highest4.34.2
Organic sales growth (%)Consensus (Mean)4.23.53.2
Organic sales growth (%)Median3.53.1
Organic sales growth (%)Lowest3.02.3
Reported EBITNumber of estimates1616
Reported EBITHighest3,0493,234
Reported EBITConsensus (Mean)2,0112,7142,902
Reported EBITMedian2,7122,922
Reported EBITLowest2,4232,637
Adjusted* EBITNumber of estimates1818
Adjusted* EBITHighest3,0493,258
Adjusted* EBITConsensus (Mean)2,5562,9713,152
Adjusted* EBITMedian2,9693,142
Adjusted* EBITLowest2,8723,029
Adjusted* EBIT margin (%)Number of estimates1818
Adjusted* EBIT margin (%)Highest14.014.5
Adjusted* EBIT margin (%)Consensus (Mean)11.913.614.0
Adjusted* EBIT margin (%)Median13.614.0
Adjusted* EBIT margin (%)Lowest13.413.5
Net earnings after minoritiesNumber of estimates1616
Net earnings after minoritiesHighest2,1992,345
Net earnings after minoritiesConsensus (Mean)1,3181,9142,072
Net earnings after minoritiesMedian1,9142,075
Net earnings after minoritiesLowest1,7171,865
Adjusted* net earnings after minoritiesNumber of estimates1818
Adjusted* net earnings after minoritiesHighest2,1992,350
Adjusted* net earnings after minoritiesConsensus (Mean)1,8192,1272,281
Adjusted* net earnings after minoritiesMedian2,1222,287
Adjusted* net earnings after minoritiesLowest2,0792,169
Reported EPS per preferred share (EUR)Number of estimates1616
Reported EPS per preferred share (EUR)Highest5.265.63
Reported EPS per preferred share (EUR)Consensus (Mean)3.154.574.95
Reported EPS per preferred share (EUR)Median4.574.97
Reported EPS per preferred share (EUR)Lowest4.104.53
Adjusted* EPS per preferred share (EUR)Number of estimates1818
Adjusted* EPS per preferred share (EUR)Highest5.256.04
Adjusted* EPS per preferred share (EUR)Consensus (Mean)4.355.095.49
Adjusted* EPS per preferred share (EUR)Median5.085.46
Adjusted* EPS per preferred share (EUR)Lowest4.965.18
Change in adj.* earnings per preferred share vs. prior year (%)Number of estimates1818
Change in adj.* earnings per preferred share vs. prior year (%)Highest20.818.1
Change in adj.* earnings per preferred share vs. prior year (%)Consensus (Mean)11.517.17.8
Change in adj.* earnings per preferred share vs. prior year (%)Median16.87.4
Change in adj.* earnings per preferred share vs. prior year (%)Lowest14.02.8
Dividend per preferred share (EUR)Number of estimates1818
Dividend per preferred share (EUR)Highest2.552.89
Dividend per preferred share (EUR)Consensus (Mean)1.851.972.07
Dividend per preferred share (EUR)Median1.902.01
Dividend per preferred share (EUR)Lowest1.851.85

* Adjusted for one-time charges/gains and restructuring charges 

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.