Henkel Detailed Consensus >> Business unit
Consensus as of: 2023-12-14

KPI[EUR m]FY 2022FY 2023 EFY 2024 EFY 2025 E
Adhesive Technologies, SalesNumber of estimates171616
Adhesive Technologies, SalesHighest10,85611,14911,540
Adhesive Technologies, SalesConsensus (Mean)11,24210,75010,79511,173
Adhesive Technologies, SalesMedian10,75010,84711,226
Adhesive Technologies, SalesLowest10,62410,08510,438
Adhesive Technologies, Organic sales growth (%)Number of estimates171616
Adhesive Technologies, Organic sales growth (%)Highest3.73.84.5
Adhesive Technologies, Organic sales growth (%)Consensus (Mean)13.23.12.23.6
Adhesive Technologies, Organic sales growth (%)Median3.12.63.5
Adhesive Technologies, Organic sales growth (%)Lowest2.5-4.03.0
Adhesive Technologies, Adjusted* EBITNumber of estimates171616
Adhesive Technologies, Adjusted* EBITHighest1,6091,8511,988
Adhesive Technologies, Adjusted* EBITConsensus (Mean)1,5301,5581,6351,755
Adhesive Technologies, Adjusted* EBITMedian1,5571,6071,753
Adhesive Technologies, Adjusted* EBITLowest1,4971,4171,488
Adhesive Technologies, Adjusted* EBIT margin (%)Number of estimates171616
Adhesive Technologies, Adjusted* EBIT margin (%)Highest15.017.017.7
Adhesive Technologies, Adjusted* EBIT margin (%)Consensus (Mean)13.614.515.115.7
Adhesive Technologies, Adjusted* EBIT margin (%)Median14.515.015.6
Adhesive Technologies, Adjusted* EBIT margin (%)Lowest14.014.014.3
Consumer Brands**, SalesNumber of estimates171616
Consumer Brands**, SalesHighest10,73110,93511,166
Consumer Brands**, SalesConsensus (Mean)10,92810,58910,63710,900
Consumer Brands**, SalesMedian10,59510,66510,936
Consumer Brands**, SalesLowest10,48610,18210,465
Consumer Brands**, Organic sales growth (%)Number of estimates171616
Consumer Brands**, Organic sales growth (%)Highest7.14.93.6
Consumer Brands**, Organic sales growth (%)Consensus (Mean)3.96.03.02.8
Consumer Brands**, Organic sales growth (%)Median6.03.03.0
Consumer Brands**, Organic sales growth (%)Lowest5.30.21.6
Consumer Brands**, Adjusted* EBITNumber of estimates171616
Consumer Brands**, Adjusted* EBITHighest1,2241,3041,422
Consumer Brands**, Adjusted* EBITConsensus (Mean)9101,1431,2101,285
Consumer Brands**, Adjusted* EBITMedian1,1401,2101,273
Consumer Brands**, Adjusted* EBITLowest1,0921,0911,178
Consumer Brands**, Adjusted* EBIT margin (%)Number of estimates171616
Consumer Brands**, Adjusted* EBIT margin (%)Highest11.512.213.1
Consumer Brands**, Adjusted* EBIT margin (%)Consensus (Mean)8.310.811.411.8
Consumer Brands**, Adjusted* EBIT margin (%)Median10.811.411.8
Consumer Brands**, Adjusted* EBIT margin (%)Lowest10.410.210.8
Corporate, SalesNumber of estimates171616
Corporate, SalesHighest228260264
Corporate, SalesConsensus (Mean)228167175177
Corporate, SalesMedian160166166
Corporate, SalesLowest150100100
Corporate, Adjusted* EBITNumber of estimates171616
Corporate, Adjusted* EBITHighest-85-70-47
Corporate, Adjusted* EBITConsensus (Mean)-121-126-127-129
Corporate, Adjusted* EBITMedian-128-133-137
Corporate, Adjusted* EBITLowest-150-160-166

* Adjusted for one-time charges/gains and restructuring charges; ** Merger of Beauty Care and Laundry & Home Care leading to combined Consumer Brands business unit

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.