Detailed Consensus
Last Update: 2025-05-14

KPIin EUR millionFY 2024FY 2025 EFY 2026 EFY 2027 E
Net salesNumber of Estimates141414
Net salesHighest4,3434,5695,025
Net salesConsensus4,3074,2844,4394,630
Net salesLowest4,2124,2394,423
Gross profit Number of Estimates141414
Gross profit Highest2,7022,8783,191
Gross profit Consensus2,6602,6612,7682,899
Gross profit Lowest2,6042,6092,727
Gross profit in % of salesNumber of Estimates141414
Gross profit in % of salesHighest62.563.063.5
Gross profit in % of salesConsensus61.862.162.462.6
Gross profit in % of salesLowest61.761.561.7
EBIT reportedNumber of Estimates141414
EBIT reportedHighest418466560
EBIT reportedConsensus361395432472
EBIT reportedLowest372366403
EBIT reported in % of salesNumber of Estimates141414
EBIT reported in % of salesHighest9.710.411.1
EBIT reported in % of salesConsensus8.49.29.710.2
EBIT reported in % of salesLowest8.88.69.1
Financial resultNumber of Estimates141414
Financial resultHighest-43-43-43
Financial resultConsensus-59-55-55-54
Financial resultLowest-65-70-73
Earnings before taxesNumber of Estimates141414
Earnings before taxesHighest369417512
Earnings before taxesConsensus302340377419
Earnings before taxesLowest317302339
Income taxesNumber of Estimates141414
Income taxesHighest-80-79-88
Income taxesConsensus-78-91-100-111
Income taxesLowest-104-120-133
Net incomeNumber of Estimates141414
Net incomeHighest269309379
Net incomeConsensus224249277308
Net incomeLowest235224251
Net income attributable to shareholdersNumber of Estimates141414
Net income attributable to shareholdersHighest258296367
Net income attributable to shareholdersConsensus213238266296
Net income attributable to shareholdersLowest224213240
Earnings per share (in Euro)Number of Estimates141414
Earnings per share (in Euro)Highest3.744.295.33
Earnings per share (in Euro)Consensus3.093.453.864.29
Earnings per share (in Euro)Lowest3.253.093.47
Dividend per share (in Euro)Number of Estimates141414
Dividend per share (in Euro)Highest1.522.002.50
Dividend per share (in Euro)Consensus1.401.391.551.70
Dividend per share (in Euro)Lowest1.131.241.36

Provided by

Vara Research

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.