Detailed Consensus
Last Update: 2022-08-05

KPIin EUR millionFY 2021FY 2022 EFY 2023 E
Net salesNumber of Estimates1717
Net salesHighest3,5113,873
Net salesConsensus2,7863,4273,636
Net salesLowest3,1443,433
Gross profit Number of Estimates1716
Gross profit Highest2,2002,400
Gross profit Consensus1,7212,1322,255
Gross profit Lowest1,9362,108
Gross profit in % of salesNumber of Estimates1716
Gross profit in % of salesHighest63.564.1
Gross profit in % of salesConsensus61.862.262.1
Gross profit in % of salesLowest61.661.2
EBIT reportedNumber of Estimates1717
EBIT reportedHighest351384
EBIT reportedConsensus228309356
EBIT reportedLowest277333
EBIT reported in % of salesNumber of Estimates1717
EBIT reported in % of salesHighest10.010.3
EBIT reported in % of salesConsensus8.29.09.8
EBIT reported in % of salesLowest8.79.3
Financial resultNumber of Estimates1717
Financial resultHighest-28-26
Financial resultConsensus-31-33-32
Financial resultLowest-45-45
Earnings before taxesNumber of Estimates1717
Earnings before taxesHighest322357
Earnings before taxesConsensus197276324
Earnings before taxesLowest244300
Income taxesNumber of Estimates1717
Income taxesHighest-68-82
Income taxesConsensus-53-78-93
Income taxesLowest-90-107
Net incomeNumber of Estimates1717
Net incomeHighest232250
Net incomeConsensus144197232
Net incomeLowest176210
Earnings per share (in Euro)Number of Estimates1717
Earnings per share (in Euro)Highest3.373.61
Earnings per share (in Euro)Consensus1.992.783.28
Earnings per share (in Euro)Lowest2.553.03
Dividend per share (in Euro)Number of Estimates1717
Dividend per share (in Euro)Highest2.222.54
Dividend per share (in Euro)Consensus0.701.141.46
Dividend per share (in Euro)Lowest0.901.10

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.