Detailed Consensus
Last Update: 2023-03-20

KPIin EUR millionFY 2022FY 2023 EFY 2024 E
Net salesNumber of Estimates1717
Net salesHighest3,9104,235
Net salesConsensus3,6513,8624,108
Net salesLowest3,7903,916
Gross profit Number of Estimates1616
Gross profit Highest2,4442,620
Gross profit Consensus2,2562,3992,558
Gross profit Lowest2,3462,428
Gross profit in % of salesNumber of Estimates1616
Gross profit in % of salesHighest63.063.3
Gross profit in % of salesConsensus61.862.162.2
Gross profit in % of salesLowest61.661.7
EBIT reportedNumber of Estimates1717
EBIT reportedHighest390461
EBIT reportedConsensus335370431
EBIT reportedLowest335358
EBIT reported in % of salesNumber of Estimates1717
EBIT reported in % of salesHighest10.011.3
EBIT reported in % of salesConsensus9.29.610.5
EBIT reported in % of salesLowest8.89.1
Financial resultNumber of Estimates1717
Financial resultHighest-27-27
Financial resultConsensus-50-40-40
Financial resultLowest-53-51
Earnings before taxesNumber of Estimates1717
Earnings before taxesHighest356426
Earnings before taxesConsensus285330391
Earnings before taxesLowest285308
Income taxesNumber of Estimates1717
Income taxesHighest-59-67
Income taxesConsensus-63-87-104
Income taxesLowest-107-126
Net incomeNumber of Estimates1717
Net incomeHighest259309
Net incomeConsensus222243288
Net incomeLowest222240
Earnings per share (in Euro)Number of Estimates1717
Earnings per share (in Euro)Highest3.684.35
Earnings per share (in Euro)Consensus3.043.384.02
Earnings per share (in Euro)Lowest3.093.39
Dividend per share (in Euro)Number of Estimates1716
Dividend per share (in Euro)Highest1.602.20
Dividend per share (in Euro)Consensus1.001.301.65
Dividend per share (in Euro)Lowest1.081.36

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.