Detailed Consensus
Last Update: 2020-05-18

KPIin EUR millionFY 2019FY 2020 EFY 2021 E
Net salesNumber of Estimates1717
Net salesHighest2,4562,746
Net salesConsensus2,8842,3142,571
Net salesLowest2,1102,260
Own retail comp store sales growth (fx-adjusted) in %Number of Estimates1212
Own retail comp store sales growth (fx-adjusted) in %Highest-16.028.1
Own retail comp store sales growth (fx-adjusted) in %Consensus3.0-20.511.4
Own retail comp store sales growth (fx-adjusted) in %Lowest-28.43.5
Gross profit Number of Estimates1717
Gross profit Highest1,5571,757
Gross profit Consensus1,8751,4571,641
Gross profit Lowest1,3001,453
Gross profit in % of salesNumber of Estimates1717
Gross profit in % of salesHighest64.265.0
Gross profit in % of salesConsensus65.062.963.8
Gross profit in % of salesLowest61.256.5
Operating result (EBIT)Number of Estimates1717
Operating result (EBIT)Highest140288
Operating result (EBIT)Consensus34471213
Operating result (EBIT)Lowest-32109
Operating result in % of salesNumber of Estimates1717
Operating result in % of salesHighest6.110.5
Operating result in % of salesConsensus11.93.08.2
Operating result in % of salesLowest-1.54.8
Financial resultNumber of Estimates1717
Financial resultHighest-29-16
Financial resultConsensus-39-38-35
Financial resultLowest-45-41
Earnings before taxesNumber of Estimates1717
Earnings before taxesHighest108269
Earnings before taxesConsensus30633178
Earnings before taxesLowest-6969
Income taxesNumber of Estimates1717
Income taxesHighest19-23
Income taxesConsensus-100-9-49
Income taxesLowest-28-69
Net incomeNumber of Estimates1717
Net incomeHighest80200
Net incomeConsensus20524129
Net incomeLowest-5146
Earnings per share (in Euro)Number of Estimates1717
Earnings per share (in Euro)Highest1.162.89
Earnings per share (in Euro)Consensus2.970.351.87
Earnings per share (in Euro)Lowest-0.730.67
Dividend per share (in Euro)Number of Estimates1617
Dividend per share (in Euro)Highest2.752.75
Dividend per share (in Euro)Consensus0.040.741.57
Dividend per share (in Euro)Lowest0.000.70

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.