Detailed Consensus
Last Update: 2021-10-13

KPIin EUR millionQ3 2020FY 2020Q3 2021 EFY 2021 EFY 2022 E
Net salesNumber of Estimates151717
Net salesHighest7462,7093,105
Net salesConsensus5331,9467062,6192,955
Net salesLowest6552,5302,756
Own retail comp store sales growth (fx-adjusted) in %Number of Estimates131211
Own retail comp store sales growth (fx-adjusted) in %Highest33.537.029.0
Own retail comp store sales growth (fx-adjusted) in %Consensus-23.0-
Own retail comp store sales growth (fx-adjusted) in %Lowest18.427.18.2
Gross profit Number of Estimates151717
Gross profit Highest4551,7071,906
Gross profit Consensus3301,1874381,6291,814
Gross profit Lowest3981,5561,583
Gross profit in % of salesNumber of Estimates151717
Gross profit in % of salesHighest63.063.764.0
Gross profit in % of salesConsensus61.961.
Gross profit in % of salesLowest60.861.252.8
EBIT reportedNumber of Estimates151717
EBIT reportedHighest90254308
EBIT reportedConsensus15-23667184262
EBIT reportedLowest47164201
EBIT reported in % of salesNumber of Estimates151717
EBIT reported in % of salesHighest12.49.410.4
EBIT reported in % of salesConsensus2.7-
EBIT reported in % of salesLowest7.26.47.0
Financial resultNumber of Estimates121717
Financial resultHighest-8-17-17
Financial resultConsensus-10-38-9-35-33
Financial resultLowest-11-41-39
Earnings before taxesNumber of Estimates121717
Earnings before taxesHighest82237278
Earnings before taxesConsensus5-27357149229
Earnings before taxesLowest39123163
Income taxesNumber of Estimates121717
Income taxesHighest-11-36-46
Income taxesConsensus-154-16-43-66
Income taxesLowest-22-66-84
Net incomeNumber of Estimates121717
Net incomeHighest60171195
Net incomeConsensus3-21941106163
Net incomeLowest2786118
Earnings per share (in Euro)Number of Estimates121717
Earnings per share (in Euro)Highest0.862.472.82
Earnings per share (in Euro)Consensus0.06-3.180.601.542.36
Earnings per share (in Euro)Lowest0.391.251.70
Dividend per share (in Euro)Number of Estimates-1717
Dividend per share (in Euro)Highest-1.602.00
Dividend per share (in Euro)Consensus-0.04-0.791.18
Dividend per share (in Euro)Lowest-0.400.67

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.