Detailed Consensus
Last Update: 2021-04-14

KPIin EUR millionQ1 2020FY 2020Q1 2021 EFY 2021 EFY 2022 E
Net salesNumber of Estimates172020
Net salesHighest4642,4202,750
Net salesConsensus5551,9464452,2902,512
Net salesLowest4312,1892,346
Own retail comp store sales growth (fx-adjusted) in %Number of Estimates151515
Own retail comp store sales growth (fx-adjusted) in %Highest-12.329.018.0
Own retail comp store sales growth (fx-adjusted) in %Consensus-20.0-32.0-17.420.09.9
Own retail comp store sales growth (fx-adjusted) in %Lowest-
Gross profit Number of Estimates172020
Gross profit Highest2881,5241,801
Gross profit Consensus3491,1872731,4591,610
Gross profit Lowest2631,3681,495
Gross profit in % of salesNumber of Estimates172020
Gross profit in % of salesHighest62.465.365.8
Gross profit in % of salesConsensus62.961.061.363.764.1
Gross profit in % of salesLowest59.762.555.6
EBIT reportedNumber of Estimates172020
EBIT reportedHighest-13166275
EBIT reportedConsensus-14-236-26125211
EBIT reportedLowest-4962120
EBIT reported in % of salesNumber of Estimates172020
EBIT reported in % of salesHighest-
EBIT reported in % of salesConsensus-2.5-12.1-
EBIT reported in % of salesLowest-
Financial resultNumber of Estimates132020
Financial resultHighest-4-17-17
Financial resultConsensus-11-38-10-35-34
Financial resultLowest-11-43-45
Earnings before taxesNumber of Estimates132020
Earnings before taxesHighest-22140242
Earnings before taxesConsensus-25-273-3690177
Earnings before taxesLowest-592783
Income taxesNumber of Estimates132020
Income taxesHighest18-9-27
Income taxesConsensus7549-25-49
Income taxesLowest0-39-65
Net incomeNumber of Estimates132020
Net incomeHighest-16101176
Net incomeConsensus-18-219-2765129
Net incomeLowest-411856
Earnings per share (in Euro)Number of Estimates132020
Earnings per share (in Euro)Highest-0.231.462.55
Earnings per share (in Euro)Consensus-0.26-3.18-0.390.941.86
Earnings per share (in Euro)Lowest-0.590.250.80
Dividend per share (in Euro)Number of Estimates-2020
Dividend per share (in Euro)Highest-2.002.20
Dividend per share (in Euro)Consensus-0.04-0.851.46
Dividend per share (in Euro)Lowest-0.201.00

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.