Detailed Consensus
Last Update: 2022-11-14

KPIin EUR millionFY 2021FY 2022 EFY 2023 E
Net salesNumber of Estimates1414
Net salesHighest3,6323,894
Net salesConsensus2,7863,5943,797
Net salesLowest3,4973,671
Gross profit Number of Estimates1414
Gross profit Highest2,2592,426
Gross profit Consensus1,7212,2352,356
Gross profit Lowest2,2092,298
Gross profit in % of salesNumber of Estimates1414
Gross profit in % of salesHighest63.263.2
Gross profit in % of salesConsensus61.862.262.1
Gross profit in % of salesLowest61.761.4
EBIT reportedNumber of Estimates1414
EBIT reportedHighest340389
EBIT reportedConsensus228328359
EBIT reportedLowest304283
EBIT reported in % of salesNumber of Estimates1414
EBIT reported in % of salesHighest9.410.3
EBIT reported in % of salesConsensus8.29.19.5
EBIT reported in % of salesLowest8.77.6
Financial resultNumber of Estimates1414
Financial resultHighest-28-26
Financial resultConsensus-31-35-33
Financial resultLowest-40-40
Earnings before taxesNumber of Estimates1414
Earnings before taxesHighest303355
Earnings before taxesConsensus197293326
Earnings before taxesLowest270256
Income taxesNumber of Estimates1414
Income taxesHighest-79-76
Income taxesConsensus-53-83-92
Income taxesLowest-88-107
Net incomeNumber of Estimates1414
Net incomeHighest222258
Net incomeConsensus144210234
Net incomeLowest189179
Earnings per share (in Euro)Number of Estimates1414
Earnings per share (in Euro)Highest3.113.64
Earnings per share (in Euro)Consensus1.992.953.31
Earnings per share (in Euro)Lowest2.752.41
Dividend per share (in Euro)Number of Estimates1414
Dividend per share (in Euro)Highest1.371.65
Dividend per share (in Euro)Consensus0.701.151.37
Dividend per share (in Euro)Lowest1.030.99

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.