Detailed Consensus
Last Update: 2020-11-17

KPIin EUR millionFY 2019FY 2020 EFY 2021 E
Net salesNumber of Estimates1313
Net salesHighest2,0742,469
Net salesConsensus2,8842,0032,375
Net salesLowest1,8722,302
Own retail comp store sales growth (fx-adjusted) in %Number of Estimates99
Own retail comp store sales growth (fx-adjusted) in %Highest-24.026.6
Own retail comp store sales growth (fx-adjusted) in %Consensus3.0-29.118.0
Own retail comp store sales growth (fx-adjusted) in %Lowest-31.310.0
Gross profit Number of Estimates1212
Gross profit Highest1,2941,593
Gross profit Consensus1,8751,2471,529
Gross profit Lowest1,1551,479
Gross profit in % of salesNumber of Estimates1212
Gross profit in % of salesHighest62.465.5
Gross profit in % of salesConsensus65.062.264.4
Gross profit in % of salesLowest61.763.6
EBIT reportedNumber of Estimates1414
EBIT reportedHighest-152215
EBIT reportedConsensus344-209165
EBIT reportedLowest-315125
EBIT reported in % of salesNumber of Estimates1313
EBIT reported in % of salesHighest-7.49.0
EBIT reported in % of salesConsensus11.9-10.56.9
EBIT reported in % of salesLowest-16.85.1
Financial resultNumber of Estimates1313
Financial resultHighest-32-26
Financial resultConsensus-39-39-37
Financial resultLowest-45-44
Earnings before taxesNumber of Estimates1313
Earnings before taxesHighest-197189
Earnings before taxesConsensus306-247128
Earnings before taxesLowest-35391
Income taxesNumber of Estimates1313
Income taxesHighest99-25
Income taxesConsensus-10068-35
Income taxesLowest53-49
Net incomeNumber of Estimates1313
Net incomeHighest-138140
Net incomeConsensus205-17993
Net incomeLowest-25466
Earnings per share (in Euro)Number of Estimates1313
Earnings per share (in Euro)Highest-2.002.03
Earnings per share (in Euro)Consensus2.97-2.601.35
Earnings per share (in Euro)Lowest-3.680.96
Dividend per share (in Euro)Number of Estimates1313
Dividend per share (in Euro)Highest1.802.00
Dividend per share (in Euro)Consensus0.040.311.08
Dividend per share (in Euro)Lowest0.000.00

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.