Detailed Consensus
Last Update: 2023-08-10

KPIin EUR millionFY 2022FY 2023 EFY 2024 EFY 2025 E
Net salesNumber of Estimates161616
Net salesHighest4,2674,8375,446
Net salesConsensus3,6514,2124,6245,033
Net salesLowest4,1404,5174,736
Gross profit Number of Estimates161616
Gross profit Highest2,6633,0663,507
Gross profit Consensus2,2562,6162,9033,187
Gross profit Lowest2,5632,8002,941
Gross profit in % of salesNumber of Estimates161616
Gross profit in % of salesHighest63.064.064.4
Gross profit in % of salesConsensus61.862.162.863.3
Gross profit in % of salesLowest61.761.962.1
EBIT reportedNumber of Estimates161616
EBIT reportedHighest462579697
EBIT reportedConsensus335426521624
EBIT reportedLowest408479540
EBIT reported in % of salesNumber of Estimates161616
EBIT reported in % of salesHighest10.812.013.5
EBIT reported in % of salesConsensus9.210.111.312.4
EBIT reported in % of salesLowest9.810.611.4
Financial resultNumber of Estimates161616
Financial resultHighest-39-28-27
Financial resultConsensus-50-48-45-43
Financial resultLowest-55-53-54
Earnings before taxesNumber of Estimates161616
Earnings before taxesHighest419536654
Earnings before taxesConsensus285378476581
Earnings before taxesLowest355427498
Income taxesNumber of Estimates161616
Income taxesHighest-74-98-121
Income taxesConsensus-63-102-128-156
Income taxesLowest-117-150-189
Net incomeNumber of Estimates161616
Net incomeHighest302386471
Net incomeConsensus222277348425
Net incomeLowest265320360
Net income attributable to shareholdersNumber of Estimates161616
Net income attributable to shareholdersHighest285364444
Net income attributable to shareholdersConsensus209263332407
Net income attributable to shareholdersLowest250305345
Earnings per share (in Euro)Number of Estimates161616
Earnings per share (in Euro)Highest4.125.286.44
Earnings per share (in Euro)Consensus3.043.814.815.90
Earnings per share (in Euro)Lowest3.624.425.00
Dividend per share (in Euro)Number of Estimates161616
Dividend per share (in Euro)Highest1.502.223.18
Dividend per share (in Euro)Consensus1.001.371.782.25
Dividend per share (in Euro)Lowest1.251.571.88

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.