Detailed Consensus
Last Update: 2024-04-15

KPIin EUR millionQ1 2023FY 2023Q1 2024 EFY 2024 EFY 2025 EFY 2026 E
Net salesNumber of Estimates16161616
Net salesHighest1,0144,5014,9045,324
Net salesConsensus9684,1971,0054,4284,7935,128
Net salesLowest9874,3704,7174,986
Gross profit Number of Estimates16161616
Gross profit Highest6232,8133,1073,379
Gross profit Consensus5942,5816172,7563,0153,241
Gross profit Lowest6062,7082,9493,135
Gross profit in % of salesNumber of Estimates16161616
Gross profit in % of salesHighest61.562.563.563.9
Gross profit in % of salesConsensus61.461.561.462.262.963.2
Gross profit in % of salesLowest61.461.862.262.5
EBIT reportedNumber of Estimates16161616
EBIT reportedHighest70480619705
EBIT reportedConsensus6541065462563631
EBIT reportedLowest62435508578
EBIT reported in % of salesNumber of Estimates16161616
EBIT reported in % of salesHighest6.910.712.813.7
EBIT reported in % of salesConsensus6.79.86.510.411.712.3
EBIT reported in % of salesLowest6.29.910.711.6
Financial resultNumber of Estimates13151515
Financial resultHighest-10-37-39-38
Financial resultConsensus-12-53-13-50-52-51
Financial resultLowest-15-59-74-65
Earnings before taxesNumber of Estimates13151515
Earnings before taxesHighest57435580667
Earnings before taxesConsensus5335752413514582
Earnings before taxesLowest48385468521
Income taxesNumber of Estimates12151515
Income taxesHighest-12-93-117-130
Income taxesConsensus-15-87-14-108-135-153
Income taxesLowest-17-130-174-200
Net incomeNumber of Estimates12151515
Net incomeHighest42318406467
Net incomeConsensus3827039305379429
Net incomeLowest34288341380
Net income attributable to shareholdersNumber of Estimates13161616
Net income attributable to shareholdersHighest40305393454
Net income attributable to shareholdersConsensus3525836291363413
Net income attributable to shareholdersLowest30273327364
Earnings per share (in Euro)Number of Estimates13161616
Earnings per share (in Euro)Highest0.584.415.706.58
Earnings per share (in Euro)Consensus0.503.740.524.225.265.98
Earnings per share (in Euro)Lowest0.443.964.745.28
Dividend per share (in Euro)Number of Estimates-151515
Dividend per share (in Euro)Highest-1.702.603.00
Dividend per share (in Euro)Consensus-1.35-1.542.002.28
Dividend per share (in Euro)Lowest-1.401.702.00

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.