Detailed Consensus
Last Update: 2020-09-01

KPIin EUR millionFY 2019FY 2020 EFY 2021 E
Net salesNumber of Estimates1515
Net salesHighest2,2852,626
Net salesConsensus2,8842,1912,502
Net salesLowest2,0312,372
Own retail comp store sales growth (fx-adjusted) in %Number of Estimates1010
Own retail comp store sales growth (fx-adjusted) in %Highest-19.022.6
Own retail comp store sales growth (fx-adjusted) in %Consensus3.0-23.915.6
Own retail comp store sales growth (fx-adjusted) in %Lowest-27.18.0
Gross profit Number of Estimates1515
Gross profit Highest1,4301,681
Gross profit Consensus1,8751,3641,606
Gross profit Lowest1,2601,488
Gross profit in % of salesNumber of Estimates1515
Gross profit in % of salesHighest62.965.0
Gross profit in % of salesConsensus65.062.364.2
Gross profit in % of salesLowest61.062.5
EBIT reportedNumber of Estimates1515
EBIT reportedHighest-76271
EBIT reportedConsensus344-114199
EBIT reportedLowest-191170
EBIT reported in % of salesNumber of Estimates1515
EBIT reported in % of salesHighest-3.710.5
EBIT reported in % of salesConsensus11.9-5.28.0
EBIT reported in % of salesLowest-9.16.8
Financial resultNumber of Estimates1515
Financial resultHighest-32-16
Financial resultConsensus-39-40-36
Financial resultLowest-50-43
Earnings before taxesNumber of Estimates1515
Earnings before taxesHighest-125230
Earnings before taxesConsensus306-154163
Earnings before taxesLowest-228130
Income taxesNumber of Estimates1515
Income taxesHighest64-36
Income taxesConsensus-10043-45
Income taxesLowest31-64
Net incomeNumber of Estimates1515
Net incomeHighest-88166
Net incomeConsensus205-111118
Net incomeLowest-16494
Earnings per share (in Euro)Number of Estimates1515
Earnings per share (in Euro)Highest-1.282.40
Earnings per share (in Euro)Consensus2.97-1.601.71
Earnings per share (in Euro)Lowest-2.381.35
Dividend per share (in Euro)Number of Estimates1315
Dividend per share (in Euro)Highest1.002.10
Dividend per share (in Euro)Consensus0.040.091.29
Dividend per share (in Euro)Lowest0.000.60

Provided by

Vara Research


This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.