KPIIn EUR mnFY 2020FY 2021 EFY 2022 EFY 2023 E
Clean CCS Operating ResultNumber of Estimates161513
Clean CCS Operating ResultMax4,3854,6694,894
Clean CCS Operating ResultMedian1,6863,1733,7674,190
Clean CCS Operating ResultMin2,1342,8263,476
Clean Operating Result UpstreamNumber of Estimates141413
Clean Operating Result UpstreamMax2,2712,2622,658
Clean Operating Result UpstreamMedian1451,2371,7511,852
Clean Operating Result UpstreamMin9811,1491,358
Clean CCS Operating Result DownstreamNumber of Estimates141413
Clean CCS Operating Result DownstreamMax2,3282,5722,936
Clean CCS Operating Result DownstreamMedian1,5142,0202,2572,417
Clean CCS Operating Result DownstreamMin1,6411,8351,963
Clean CCS net income attributable to stockholdersNumber of Estimates151513
Clean CCS net income attributable to stockholdersMax1,7782,1072,333
Clean CCS net income attributable to stockholdersMedian6791,4201,6111,798
Clean CCS net income attributable to stockholdersMin8321,3171,389
Dividend Per Share (DPS) in EURNumber of Estimates181715
Dividend Per Share (DPS) in EURMax1.852.042.24
Dividend Per Share (DPS) in EURMedian1.851.851.952.00
Dividend Per Share (DPS) in EURMin1.251.751.75
Sources of funds (CFFO before WC changes)Number of Estimates151512
Sources of funds (CFFO before WC changes)Max4,7865,6255,861
Sources of funds (CFFO before WC changes)Median2,7864,0974,5044,706
Sources of funds (CFFO before WC changes)Min3,7441,3751,736
As of February 22, 2021

Provided by

Vara Research

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.