KPIIn EUR mnFY 2019FY 2020 EFY 2021 EFY 2022 E
Clean CCS Operating ResultNumber of Estimates151514
Clean CCS Operating ResultMax2,1473,2944,330
Clean CCS Operating ResultMedian3,5361,5602,5813,360
Clean CCS Operating ResultMin1,2201,8572,798
Clean Operating Result UpstreamNumber of Estimates121212
Clean Operating Result UpstreamMax1681,4121,897
Clean Operating Result UpstreamMedian1,951427051,431
Clean Operating Result UpstreamMin-216151932
Clean CCS Operating Result DownstreamNumber of Estimates121212
Clean CCS Operating Result DownstreamMax1,6892,3672,643
Clean CCS Operating Result DownstreamMedian1,6771,4951,7201,921
Clean CCS Operating Result DownstreamMin1,142855952
Clean CCS net income attributable to stockholdersNumber of Estimates151514
Clean CCS net income attributable to stockholdersMax1,1581,4412,014
Clean CCS net income attributable to stockholdersMedian1,6246591,1111,512
Clean CCS net income attributable to stockholdersMin4906121,207
Dividend Per Share (DPS) in EURNumber of Estimates151515
Dividend Per Share (DPS) in EURMax1.752.002.25
Dividend Per Share (DPS) in EURMedian1.751.751.751.75
Dividend Per Share (DPS) in EURMin0.001.001.00
Sources of funds (CFFO before WC changes)Number of Estimates141413
Sources of funds (CFFO before WC changes)Max4,0294,3425,362
Sources of funds (CFFO before WC changes)Median4,2642,7713,8924,528
Sources of funds (CFFO before WC changes)Min1,6152,9723,635
As of January 13, 2021

Provided by

Vara Research

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.