KPIIn EUR mnFY 2019FY 2020 EFY 2021 EFY 2022 E
Clean CCS Operating ResultNumber of Estimates181817
Clean CCS Operating ResultMax1,8363,6154,203
Clean CCS Operating ResultMedian3,5361,4742,6503,723
Clean CCS Operating ResultMin6831,6872,384
Clean Operating Result UpstreamNumber of Estimates161616
Clean Operating Result UpstreamMax2731,7152,398
Clean Operating Result UpstreamMedian1,951367891,535
Clean Operating Result UpstreamMin-430180826
Clean CCS Operating Result DownstreamNumber of Estimates161616
Clean CCS Operating Result DownstreamMax1,7092,2342,428
Clean CCS Operating Result DownstreamMedian1,6771,4471,9042,077
Clean CCS Operating Result DownstreamMin9245841,375
Clean CCS net income attributable to stockholdersNumber of Estimates181817
Clean CCS net income attributable to stockholdersMax9261,7542,026
Clean CCS net income attributable to stockholdersMedian1,6246341,1781,645
Clean CCS net income attributable to stockholdersMin-145051,090
Dividend Per Share (DPS) in EURNumber of Estimates171717
Dividend Per Share (DPS) in EURMax2.102.212.43
Dividend Per Share (DPS) in EURMedian1.751.752.002.02
Dividend Per Share (DPS) in EURMin0.501.751.75
Sources of funds (CFFO before WC changes)Number of Estimates171717
Sources of funds (CFFO before WC changes)Max3,0744,9445,908
Sources of funds (CFFO before WC changes)Median4,2642,7984,1484,797
Sources of funds (CFFO before WC changes)Min3052,3222,292
As of August 19, 2020

Provided by

Vara Research

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.