KPIIn EUR mnFY 2019FY 2020 EFY 2021 EFY 2022 E
Clean CCS Operating ResultNumber of Estimates161615
Clean CCS Operating ResultMax1,8843,8705,319
Clean CCS Operating ResultMedian3,5361,4222,6313,748
Clean CCS Operating ResultMin6831,6872,682
Clean Operating Result UpstreamNumber of Estimates141414
Clean Operating Result UpstreamMax4252,1213,346
Clean Operating Result UpstreamMedian1,951-228531,579
Clean Operating Result UpstreamMin-4301801,024
Clean CCS Operating Result DownstreamNumber of Estimates141414
Clean CCS Operating Result DownstreamMax1,6552,2432,426
Clean CCS Operating Result DownstreamMedian1,6771,3941,8742,084
Clean CCS Operating Result DownstreamMin9245841,419
Clean CCS net income attributable to stockholdersNumber of Estimates171716
Clean CCS net income attributable to stockholdersMax1,2371,7762,470
Clean CCS net income attributable to stockholdersMedian1,6245711,2661,646
Clean CCS net income attributable to stockholdersMin-145051,090
Dividend Per Share (DPS) in EURNumber of Estimates151514
Dividend Per Share (DPS) in EURMax2.202.422.66
Dividend Per Share (DPS) in EURMedian1.752.002.002.10
Dividend Per Share (DPS) in EURMin0.502.002.00
Sources of funds (CFFO before WC changes)Number of Estimates161615
Sources of funds (CFFO before WC changes)Max3,2354,9445,908
Sources of funds (CFFO before WC changes)Median4,2642,9104,4534,981
Sources of funds (CFFO before WC changes)Min3052,3222,292
As of July 22, 2020

Provided by

Vara Research

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.