KPIIn EUR mnFY 2020FY 2021 EFY 2022 EFY 2023 E
Clean CCS Operating ResultNumber of Estimates181816
Clean CCS Operating ResultMax4,6275,0994,894
Clean CCS Operating ResultMedian1,6863,7373,9484,216
Clean CCS Operating ResultMin2,7023,2193,358
Clean Operating Result UpstreamNumber of Estimates161514
Clean Operating Result UpstreamMax2,3302,7492,658
Clean Operating Result UpstreamMedian1451,8502,0291,835
Clean Operating Result UpstreamMin1,1601,3651,442
Clean CCS Operating Result Refining & MarketingNumber of Estimates999
Clean CCS Operating Result Refining & MarketingMax1,0681,2031,385
Clean CCS Operating Result Refining & MarketingMedian9968771,0651,087
Clean CCS Operating Result Refining & MarketingMin604663723
Clean Operating Result Chemicals & MaterialsNumber of Estimates999
Clean Operating Result Chemicals & MaterialsMax1,9691,6031,593
Clean Operating Result Chemicals & MaterialsMedian5191,1951,2421,254
Clean Operating Result Chemicals & MaterialsMin887995916
Clean CCS net income attributable to stockholdersNumber of Estimates181816
Clean CCS net income attributable to stockholdersMax2,1812,2682,504
Clean CCS net income attributable to stockholdersMedian6791,7161,8271,956
Clean CCS net income attributable to stockholdersMin1,0371,3341,402
Dividend Per Share (DPS) in EURNumber of Estimates181818
Dividend Per Share (DPS) in EURMax2.222.322.46
Dividend Per Share (DPS) in EURMedian1.851.852.002.13
Dividend Per Share (DPS) in EURMin1.851.851.85
Cashflow from operations before WC changesNumber of Estimates161614
Cashflow from operations before WC changesMax5,4265,5595,395
Cashflow from operations before WC changesMedian2,7864,6214,7614,909
Cashflow from operations before WC changesMin3,7304,1714,084
As of April 22, 2021

Provided by

Vara Research
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.