KPIIn EUR mnFY 2020FY 2021 EFY 2022 EFY 2023 E
Clean CCS Operating ResultNumber of Estimates222220
Clean CCS Operating ResultMax5,1955,2335,164
Clean CCS Operating ResultMedian1,6864,6074,2424,106
Clean CCS Operating ResultMin2,7023,6803,408
Clean Operating Result UpstreamNumber of Estimates191918
Clean Operating Result UpstreamMax2,4692,7462,658
Clean Operating Result UpstreamMedian1452,2432,1671,958
Clean Operating Result UpstreamMin1,1601,3241,344
Clean CCS Operating Result Refining & MarketingNumber of Estimates161616
Clean CCS Operating Result Refining & MarketingMax1,0681,2031,385
Clean CCS Operating Result Refining & MarketingMedian9967079341,024
Clean CCS Operating Result Refining & MarketingMin534616677
Clean Operating Result Chemicals & MaterialsNumber of Estimates161616
Clean Operating Result Chemicals & MaterialsMax2,1861,8531,922
Clean Operating Result Chemicals & MaterialsMedian5191,9431,3211,377
Clean Operating Result Chemicals & MaterialsMin1,114864916
Clean CCS net income attributable to stockholdersNumber of Estimates202018
Clean CCS net income attributable to stockholdersMax2,5072,4612,556
Clean CCS net income attributable to stockholdersMedian6792,2462,1382,099
Clean CCS net income attributable to stockholdersMin1,0371,4831,681
Dividend Per Share (DPS) in EURNumber of Estimates212116
Dividend Per Share (DPS) in EURMax2.902.472.50
Dividend Per Share (DPS) in EURMedian1.852.002.152.31
Dividend Per Share (DPS) in EURMin1.851.851.85
Cashflow from operations before WC changesNumber of Estimates181817
Cashflow from operations before WC changesMax6,9025,9685,811
Cashflow from operations before WC changesMedian2,7865,8495,1855,180
Cashflow from operations before WC changesMin4,0664,5044,263
As of August 30, 2021

Provided by

Vara Research
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.