KPIIn EUR mnFY 2019FY 2020 EFY 2021 EFY 2022 E
Clean CCS Operating ResultNumber of Estimates191917
Clean CCS Operating ResultMax3,5473,9884,531
Clean CCS Operating ResultMedian3,5361,3622,6803,737
Clean CCS Operating ResultMin6831,6872,478
Clean Operating Result UpstreamNumber of Estimates151413
Clean Operating Result UpstreamMax2,0762,3312,765
Clean Operating Result UpstreamMedian1,951-1088661,727
Clean Operating Result UpstreamMin-4301801,028
Clean CCS Operating Result DownstreamNumber of Estimates151413
Clean CCS Operating Result DownstreamMax1,9412,3262,376
Clean CCS Operating Result DownstreamMedian1,6771,4911,8681,921
Clean CCS Operating Result DownstreamMin9245841,377
Clean CCS net income attributable to stockholdersNumber of Estimates191917
Clean CCS net income attributable to stockholdersMax1,4431,7811,980
Clean CCS net income attributable to stockholdersMedian1,6245891,2551,644
Clean CCS net income attributable to stockholdersMin-145051,028
Dividend Per Share (DPS) in EURNumber of Estimates191917
Dividend Per Share (DPS) in EURMax2.252.552.85
Dividend Per Share (DPS) in EURMedian2.002.002.002.20
Dividend Per Share (DPS) in EURMin0.001.001.00
Sources of funds (CFFO before WC changes)Number of Estimates141312
Sources of funds (CFFO before WC changes)Max3,3724,9445,908
Sources of funds (CFFO before WC changes)Median4,2642,8734,0894,817
Sources of funds (CFFO before WC changes)Min2,1343,3963,622
As of May 13, 2020

Provided by

Vara Research
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.