KPI (in USD m)Q4 2019 EFY 2019 EFY 2020 E
Net sales (adjusted)Number of Estimates151515
Net sales (adjusted)Highest412.241,525.191,624.03
Net sales (adjusted)Results / Consensus407.961,520.951,595.32
Net sales (adjusted)Median407.701,520.701,590.25
Net sales (adjusted)Lowest403.271,516.271,566.94
Net sales (adjusted) Last year results 403.20 1,501.90
Growth rate (actual)Number of Estimates151515
Growth rate (actual)Highest2.21.67.1
Growth rate (actual)Results / Consensus1.21.34.9
Growth rate (actual)Median1.11.34.5
Growth rate (actual)Lowest0.01.03.2
Growth rate (actual) Last year results 1.5 5.8
Growth rate at CERNumber of Estimates8910
Growth rate at CERHighest3.94.47.1
Growth rate at CERResults / Consensus3.14.25.3
Growth rate at CERMedian3.04.15.0
Growth rate at CERLowest2.43.84.4
Growth rate at CER Last year results 5.0 6.0
FX effect in percentage pointsNumber of Estimates8910
FX effect in percentage pointsHighest-0.7-2.50.1
FX effect in percentage pointsResults / Consensus-1.7-2.8-0.4
FX effect in percentage pointsMedian-1.5-2.8-0.4
FX effect in percentage pointsLowest-3.9-3.3-1.5
FX effect in percentage points Last year results -3.5 -0.2
Income from operations (adjusted)Number of Estimates141414
Income from operations (adjusted)Highest141.10424.30479.04
Income from operations (adjusted)Results / Consensus129.53412.80445.00
Income from operations (adjusted)Median128.43411.65443.93
Income from operations (adjusted)Lowest122.64405.84426.60
Income from operations (adjusted) Last year results 119.40 403.30
EPS diluted (adjusted) (in $)Number of Estimates151515
EPS diluted (adjusted) (in $)Highest0.461.421.57
EPS diluted (adjusted) (in $)Results / Consensus0.441.401.49
EPS diluted (adjusted) (in $)Median0.441.401.49
EPS diluted (adjusted) (in $)Lowest0.421.381.44
EPS diluted (adjusted) (in $) Last year results 0.40 1.34
Net operating cash flowNumber of Estimates101010
Net operating cash flowHighest274494546
Net operating cash flowResults / Consensus158379473
Net operating cash flowMedian142363471
Net operating cash flowLowest88308410
Net operating cash flow Last year results 111 360
Consensus = Mean

Last Update: November 18, 2019. Provided by

Vara Research

The earnings estimates of the following institutions were included in the above figures
Barclays, Berenberg Bank, BoA Merrill Lynch, Bryan, Garnier & Co, Commerzbank, Cowen and Company, Deutsche Bank, DZ Bank, ISI Evercore, J.P. Morgan Cazenove, Jefferies, Piper Jaffray, UBS, William Blair, Wolfe Research.

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.