KPI (in USD m)Q4 2018 EFY 2018 EFY 2019 E
Net sales (adjusted)Number of Estimates161616
Net sales (adjusted)Highest447.701,546.501,659.06
Net sales (adjusted)Results / Consensus413.281,512.071,615.60
Net sales (adjusted)Median410.741,509.491,616.28
Net sales (adjusted)Lowest405.201,503.981,559.46
Net sales (adjusted) Last year results 397.10 1,419.40
Growth rate (actual)Number of Estimates161616
Growth rate (actual)Highest12.79.09.7
Growth rate (actual)Results / Consensus4.16.56.8
Growth rate (actual)Median3.46.36.9
Growth rate (actual)Lowest2.06.03.5
Growth rate (actual) Last year results 8.3 6.1
Growth rate at CERNumber of Estimates111212
Growth rate at CERHighest7.47.99.7
Growth rate at CERResults / Consensus6.66.48.3
Growth rate at CERMedian6.76.48.6
Growth rate at CERLowest5.45.66.1
Growth rate at CER Last year results 8.0 6.0
FX effect in percentage pointsNumber of Estimates111212
FX effect in percentage pointsHighest-1.20.40.4
FX effect in percentage pointsResults / Consensus-3.1-0.1-1.3
FX effect in percentage pointsMedian-3.4-0.1-1.6
FX effect in percentage pointsLowest-4.1-1.0-2.4
FX effect in percentage points Last year results 0.3 0.1
Income from operations (adjusted)Number of Estimates141414
Income from operations (adjusted)Highest131.90415.70470.40
Income from operations (adjusted)Results / Consensus121.87405.63448.32
Income from operations (adjusted)Median123.29407.13450.41
Income from operations (adjusted)Lowest114.23398.04431.00
Income from operations (adjusted) Last year results 121.70 371.50
EPS diluted (adjusted) (in $)Number of Estimates141515
EPS diluted (adjusted) (in $)Highest0.421.351.53
EPS diluted (adjusted) (in $)Results / Consensus0.401.331.48
EPS diluted (adjusted) (in $)Median0.391.331.50
EPS diluted (adjusted) (in $)Lowest0.381.321.40
EPS diluted (adjusted) (in $) Last year results 0.43 1.27
Net operating cash flowNumber of Estimates999
Net operating cash flowHighest221470506
Net operating cash flowResults / Consensus139388454
Net operating cash flowMedian133382446
Net operating cash flowLowest55304416
Net operating cash flow Last year results 76 287
Consensus = Mean

Last Update: November 29, 2018. Provided by

Vara Research

The earnings estimates of the following institutions were included in the above figures
Barclays, BoA Merrill Lynch, Bryan, Garnier & Co, Citigroup, Commerzbank, Cowen and Company, Deutsche Bank, Goldman Sachs, ISI Evercore, J.P. Morgan Cazenove, Jefferies, LBBW, Morgan Stanley, Piper Jaffray, UBS, Warburg Research, William Blair.
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.