KPI (in USD m)Q3 2018 EQ4 2018 EFY 2018 EFY 2019 E
Net sales (adjusted)Number of Estimates13131919
Net sales (adjusted)Highest388.00427.001,547.001,673.00
Net sales (adjusted)Results / Consensus381.46419.371,525.541,644.50
Net sales (adjusted)Median380.50418.401,522.601,646.00
Net sales (adjusted)Lowest378.80412.001,513.901,607.50
Net sales (adjusted) Last year results 364.40 397.10 1,419.40
Growth rate (actual)Number of Estimates13131919
Growth rate (actual)Highest6.
Growth rate (actual)Results / Consensus4.
Growth rate (actual)Median4.
Growth rate (actual)Lowest4.
Growth rate (actual) Last year results 7.6 8.3 6.1
Growth rate at CERNumber of Estimates12121313
Growth rate at CERHighest6.
Growth rate at CERResults / Consensus6.
Growth rate at CERMedian6.
Growth rate at CERLowest5.
Growth rate at CER Last year results 7.0 8.0 6.0
FX effect in percentage pointsNumber of Estimates12121313
FX effect in percentage pointsHighest-
FX effect in percentage pointsResults / Consensus-1.6-1.11.1-0.2
FX effect in percentage pointsMedian-1.9-1.10.9-0.0
FX effect in percentage pointsLowest-2.1-2.30.6-1.0
FX effect in percentage points Last year results 0.6 0.3 0.1
Income from operations (adjusted)Number of Estimates12121616
Income from operations (adjusted)Highest105.00130.70424.70481.70
Income from operations (adjusted)Results / Consensus102.06125.41407.35454.74
Income from operations (adjusted)Median102.16125.12406.67453.23
Income from operations (adjusted)Lowest97.45118.31393.97431.00
Income from operations (adjusted) Last year results 97.90 121.70 371.50
EPS diluted (adjusted) (in $)Number of Estimates13131918
EPS diluted (adjusted) (in $)Highest0.350.431.371.58
EPS diluted (adjusted) (in $)Results / Consensus0.330.411.331.50
EPS diluted (adjusted) (in $)Median0.330.411.331.50
EPS diluted (adjusted) (in $)Lowest0.320.401.311.44
EPS diluted (adjusted) (in $) Last year results 0.32 0.43 1.27
Net operating cash flowNumber of Estimates221313
Net operating cash flowHighest132138476517
Net operating cash flowResults / Consensus107107398458
Net operating cash flowMedian107107387455
Net operating cash flowLowest8376306398
Net operating cash flow Last year results 81 76 287
Consensus = Mean

Last Update: October 16, 2018. Provided by

Vara Research

The earnings estimates of the following institutions were included in the above figures
Barclays, BoA Merrill Lynch, Bryan, Garnier & Co, Citigroup, Commerzbank, Cowen and Company, Deutsche Bank, Exane BNP Paribas, Goldman Sachs, Independent Research, ISI Evercore, J.P. Morgan Cazenove, Jefferies, Kepler Cheuvreux, LBBW, Morgan Stanley, Piper Jaffray, Warburg Research, William Blair.

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.