KPI (in USD m)Q2 2020 EQ3 2020 EQ4 2020 EFY 2020 EFY 2021 E
Net salesNumber of Estimates7771212
Net salesHighest443.40482.18561.601,850.002,127.50
Net salesResults / Consensus436.32453.26505.651,732.011,869.47
Net salesMedian442.80452.00504.351,759.891,859.65
Net salesLowest418.86430.52467.221,576.001,660.40
Net sales Last year results
Growth rate (actual)Number of Estimates7771212
Growth rate (actual)Highest16.226.035.821.215.0
Growth rate (actual)Results / Consensus14.318.422.313.57.9
Growth rate (actual)Median16.
Growth rate (actual)Lowest9.812.513.03.2-0.1
Growth rate (actual) Last year results
Growth rate at CERNumber of Estimates77788
Growth rate at CERHighest19.027.837.022.112.3
Growth rate at CERResults / Consensus16.720.
Growth rate at CERMedian18.519.319.016.510.2
Growth rate at CERLowest12.013.514.03.2-0.1
Growth rate at CER Last year results
FX effect in percentage pointsNumber of Estimates77788
FX effect in percentage pointsHighest-
FX effect in percentage pointsResults / Consensus-2.4-1.6-0.7-1.4-0.0
FX effect in percentage pointsMedian-2.3-1.8-1.0-1.70.0
FX effect in percentage pointsLowest-3.8-3.4-3.0-3.0-0.6
FX effect in percentage points Last year results
Income from operations (adjusted)Number of Estimates7771212
Income from operations (adjusted)Highest164.06167.20240.40669.30771.00
Income from operations (adjusted)Results / Consensus149.95157.35186.80549.40609.49
Income from operations (adjusted)Median157.22161.05180.17571.47630.21
Income from operations (adjusted)Lowest117.90137.50164.08433.00439.00
Income from operations (adjusted) Last year results
EPS diluted (adjusted) (in $)Number of Estimates7771212
EPS diluted (adjusted) (in $)Highest0.560.570.822.282.70
EPS diluted (adjusted) (in $)Results / Consensus0.510.540.641.892.11
EPS diluted (adjusted) (in $)Median0.550.560.621.952.13
EPS diluted (adjusted) (in $)Lowest0.400.460.561.511.63
EPS diluted (adjusted) (in $) Last year results
Net operating cash flowNumber of Estimates33399
Net operating cash flowHighest172178191581803
Net operating cash flowResults / Consensus97151151479650
Net operating cash flowMedian98150142456650
Net operating cash flowLowest20125122376478
Net operating cash flow Last year results
Consensus = Mean

Last Update: July 29, 2020. Provided by

Vara Research

The earnings estimates of the following institutions were included in the above figures
Berenberg Bank, BoA Merrill Lynch, Citigroup, Commerzbank, Cowen and Company, DZ Bank, Exane BNP Paribas, Jefferies, Kepler Cheuvreux, LBBW, Nephron Research, UBS.

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.