KPI (in USD m)Q3 2020 EQ4 2020 EFY 2020 EFY 2021 E
Net salesNumber of Estimates12121818
Net salesHighest475.20593.401,882.402,441.30
Net salesResults / Consensus460.80517.901,788.792,025.81
Net salesMedian460.32507.881,792.502,023.93
Net salesLowest446.01481.281,584.001,679.00
Net sales Last year results 382.70 413.50 1,526.40
Growth rate (actual)Number of Estimates12121818
Growth rate (actual)Highest24.243.523.329.7
Growth rate (actual)Results / Consensus20.425.217.213.1
Growth rate (actual)Median20.322.817.412.0
Growth rate (actual)Lowest16.516.43.86.0
Growth rate (actual) Last year results 1.3 2.6 1.6
Growth rate at CERNumber of Estimates12121313
Growth rate at CERHighest24.742.323.828.8
Growth rate at CERResults / Consensus20.625.018.813.7
Growth rate at CERMedian19.920.417.511.1
Growth rate at CERLowest17.817.516.38.8
Growth rate at CER Last year results 3.0 4.0 4.0
FX effect in percentage pointsNumber of Estimates12121313
FX effect in percentage pointsHighest2.05.60.91.2
FX effect in percentage pointsResults / Consensus-0.20.3-1.20.3
FX effect in percentage pointsMedian-0.3-0.0-1.20.0
FX effect in percentage pointsLowest-2.0-1.2-2.50.0
FX effect in percentage points Last year results -1.7 -1.4 -2.4
Income from operations (adjusted)Number of Estimates12121818
Income from operations (adjusted)Highest171.46253.40678.10858.45
Income from operations (adjusted)Results / Consensus164.01192.14600.05698.94
Income from operations (adjusted)Median164.86184.96610.14712.24
Income from operations (adjusted)Lowest154.37173.73437.00469.00
Income from operations (adjusted) Last year results 106.20 138.60 421.80
EPS diluted (adjusted) (in $)Number of Estimates12121818
EPS diluted (adjusted) (in $)Highest0.590.852.292.93
EPS diluted (adjusted) (in $)Results / Consensus0.560.662.072.43
EPS diluted (adjusted) (in $)Median0.560.642.082.45
EPS diluted (adjusted) (in $)Lowest0.520.591.531.64
EPS diluted (adjusted) (in $) Last year results 0.36 0.48 1.43
Net operating cash flowNumber of Estimates551615
Net operating cash flowHighest253205641816
Net operating cash flowResults / Consensus132164464669
Net operating cash flowMedian116165454678
Net operating cash flowLowest69113328440
Net operating cash flow Last year results 93 110 331
Consensus = Mean

Last Update: October 09, 2020. Provided by

Vara Research

The earnings estimates of the following institutions were included in the above figures
Bank of America, Berenberg Bank, Citigroup, Commerzbank, Deutsche Bank, DZ Bank, Exane BNP Paribas, J.P. Morgan Cazenove, Jefferies, Kepler Cheuvreux, LBBW, Nephron Research, Stifel, Nicolaus & Company, UBS, Warburg Research, Wells Fargo, William Blair, Wolfe Research.
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.