Rheinmetall Detailed Consensus >> All
Last Update: 2019-07-24

KPI[EUR m]Q2 2018FY 2018Q2 2019 EFY 2019 EFY 2020 EFY 2021 E
SalesNumber of Estimates15171716
SalesHighest1,528.96,576.07,342.07,923.0
SalesConsensus1,493.06,148.01,491.16,473.46,907.67,354.3
SalesMedian1,485.96,477.06,907.07,355.5
SalesLowest1,471.06,350.06,752.07,055.0
EBITDA reportedNumber of Estimates6131312
EBITDA reportedHighest199.3837.8916.3974.0
EBITDA reportedConsensus190.0836.0165.9782.1848.1910.0
EBITDA reportedMedian160.7777.0832.0900.8
EBITDA reportedLowest155.0743.0798.4852.7
EBIT reportedNumber of Estimates14161615
EBIT reportedHighest102.0529.0597.0657.0
EBIT reportedConsensus99.0518.092.8501.3552.4601.8
EBIT reportedMedian92.0503.9554.0600.0
EBIT reportedLowest88.0464.0498.3549.6
Non-recurring itemsNumber of Estimates14161615
Non-recurring itemsHighest0.07.80.00.0
Non-recurring itemsConsensus-8.026.0-0.2-1.0-1.7-1.9
Non-recurring itemsMedian0.00.00.00.0
Non-recurring itemsLowest-3.0-25.5-27.2-29.1
Operating earningsNumber of Estimates15171716
Operating earningsHighest102.0529.0597.0657.0
Operating earningsConsensus107.0492.092.8500.2552.0600.3
Operating earningsMedian92.0503.0555.0602.0
Operating earningsLowest85.0464.0498.3547.0
EBTNumber of Estimates8161615
EBTHighest93.8493.0553.0622.0
EBTConsensus90.0485.084.9465.1516.5567.0
EBTMedian84.5465.2520.5562.0
EBTLowest80.0424.0460.3513.5
Net income before minoritiesNumber of Estimates6151514
Net income before minoritiesHighest67.5360.0395.0445.0
Net income before minoritiesConsensus65.0354.061.6336.9374.1410.8
Net income before minoritiesMedian61.0337.0381.0413.5
Net income before minoritiesLowest57.6307.4332.3369.7
Net income after minoritiesNumber of Estimates8161615
Net income after minoritiesHighest58.3337.0368.0411.0
Net income after minoritiesConsensus53.0305.049.3292.0326.0359.9
Net income after minoritiesMedian48.5292.0323.0356.9
Net income after minoritiesLowest43.6257.4281.3317.7
Earnings per share reportedNumber of Estimates10161615
Earnings per share reportedHighest1.367.848.569.57
Earnings per share reportedConsensus1.247.101.126.797.598.37
Earnings per share reportedMedian1.096.807.528.31
Earnings per share reportedLowest0.986.006.567.40
Earnings per share adjustedNumber of Estimates10161615
Earnings per share adjustedHighest1.367.848.569.57
Earnings per share adjustedConsensus1.246.581.126.827.638.42
Earnings per share adjustedMedian1.096.817.568.34
Earnings per share adjustedLowest0.986.006.567.40
Dividend per shareNumber of Estimates-161615
Dividend per shareHighest-2.442.703.35
Dividend per shareConsensus-2.10-2.212.452.73
Dividend per shareMedian-2.202.462.70
Dividend per shareLowest-2.012.172.27
CapexNumber of Estimates-131313
CapexHighest--270.0-270.0-270.0
CapexConsensus-53.0-277.0--302.1-311.3-323.4
CapexMedian--302.5-310.0-330.0
CapexLowest--327.0-350.0-367.0
Sales DefenceNumber of Estimates15141413
Sales DefenceHighest802.03,610.04,070.04,580.0
Sales DefenceConsensus754.03,221.0770.43,563.93,931.04,296.8
Sales DefenceMedian762.03,570.53,900.94,271.9
Sales DefenceLowest754.03,530.03,854.04,140.0
Operating earnings DefenceNumber of Estimates15141413
Operating earnings DefenceHighest52.0312.0364.2420.7
Operating earnings DefenceConsensus44.0252.047.3300.5343.9380.4
Operating earnings DefenceMedian47.0301.1345.5376.5
Operating earnings DefenceLowest37.8290.2320.2351.7
Operating earnings margin DefenceNumber of Estimates15141413
Operating earnings margin DefenceHighest6.98.89.29.4
Operating earnings margin DefenceConsensus5.87.96.18.48.78.9
Operating earnings margin DefenceMedian6.28.48.78.8
Operating earnings margin DefenceLowest4.98.28.38.3
EBIT DefenceNumber of Estimates14131312
EBIT DefenceHighest52.0312.0364.2420.7
EBIT DefenceConsensus36.0247.047.1300.2344.0381.0
EBIT DefenceMedian47.0299.1349.0377.2
EBIT DefenceLowest37.8290.2320.2351.7
EBIT margin DefenceNumber of Estimates14131312
EBIT margin DefenceHighest6.98.89.29.4
EBIT margin DefenceConsensus4.87.76.18.48.78.9
EBIT margin DefenceMedian6.28.48.78.9
EBIT margin DefenceLowest4.98.28.38.3
Sales AutomotiveNumber of Estimates15141413
Sales AutomotiveHighest744.02,953.03,062.03,175.0
Sales AutomotiveConsensus740.02,930.0720.82,899.82,951.63,031.9
Sales AutomotiveMedian718.02,912.52,942.03,004.0
Sales AutomotiveLowest716.02,820.02,856.02,913.0
Operating earnings AutomotiveNumber of Estimates15141413
Operating earnings AutomotiveHighest57.0242.0254.0279.0
Operating earnings AutomotiveConsensus68.0262.051.4226.2235.5248.9
Operating earnings AutomotiveMedian51.0232.0240.0249.9
Operating earnings AutomotiveLowest50.0195.0200.0218.0
Operating earnings margin AutomotiveNumber of Estimates15141413
Operating earnings margin AutomotiveHighest7.98.28.48.8
Operating earnings margin AutomotiveConsensus9.28.97.17.88.08.2
Operating earnings margin AutomotiveMedian7.18.08.28.2
Operating earnings margin AutomotiveLowest6.96.97.07.5
EBIT AutomotiveNumber of Estimates14131312
EBIT AutomotiveHighest57.0242.0254.0279.0
EBIT AutomotiveConsensus68.0265.051.4225.3234.4247.7
EBIT AutomotiveMedian51.0232.0238.0249.7
EBIT AutomotiveLowest50.0195.0200.0218.0
EBIT margin AutomotiveNumber of Estimates14131312
EBIT margin AutomotiveHighest7.98.28.48.8
EBIT margin AutomotiveConsensus9.29.07.17.88.08.2
EBIT margin AutomotiveMedian7.18.08.28.2
EBIT margin AutomotiveLowest6.96.97.07.5
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.