Rheinmetall Detailed Consensus >> All
Consensus as of: 2024-02-23

KPI[EUR m]Q4 2022FY 2022Q4 2023 EFY 2023 EFY 2024 EFY 2025 EFY 2026 E
SalesNumber of Estimates1212121110
SalesHighest2,797.07,415.010,118.012,163.715,001.0
SalesConsensus2,321.06,410.02,690.17,309.09,643.111,486.413,465.7
SalesMedian2,717.17,336.19,681.511,527.013,404.3
SalesLowest2,524.07,143.09,077.311,011.312,751.9
EBITDA reportedNumber of Estimates121212117
EBITDA reportedHighest669.31,238.31,879.02,287.42,960.9
EBITDA reportedConsensus493.0980.0622.51,191.61,699.62,092.82,546.5
EBITDA reportedMedian629.91,198.41,713.02,052.52,483.0
EBITDA reportedLowest560.31,129.31,544.32,000.02,397.9
EBIT reportedNumber of Estimates111111118
EBIT reportedHighest567.0931.01,419.91,915.42,573.9
EBIT reportedConsensus428.0731.0525.4889.31,325.61,699.72,150.1
EBIT reportedMedian526.8889.81,345.01,704.02,094.9
EBIT reportedLowest490.0854.01,188.01,585.02,010.5
Non-recurring itemsNumber of Estimates111111118
Non-recurring itemsHighest22.00.00.00.00.0
Non-recurring itemsConsensus-3.0-23.0-12.1-34.5-75.1-50.9-41.0
Non-recurring itemsMedian-14.0-36.0-80.0-50.0-41.5
Non-recurring itemsLowest-41.0-63.0-90.0-82.0-80.0
Operating earningsNumber of Estimates1212121110
Operating earningsHighest572.0959.01,499.91,965.42,593.9
Operating earningsConsensus431.0754.0535.9922.81,400.81,750.62,194.9
Operating earningsMedian535.4922.41,423.01,753.02,138.7
Operating earningsLowest503.0890.01,241.01,585.02,060.5
Operating earnings marginNumber of Estimates1212121110
Operating earnings marginHighest20.813.015.216.217.3
Operating earnings marginConsensus18.611.819.912.614.515.216.3
Operating earnings marginMedian19.812.614.615.216.1
Operating earnings marginLowest19.312.413.313.915.4
EBTNumber of Estimates121212117
EBTHighest561.9877.91,360.71,825.32,498.8
EBTConsensus427.0711.0510.5826.41,260.01,639.32,102.8
EBTMedian502.0818.01,272.71,643.02,026.0
EBTLowest469.6785.61,108.01,532.31,970.9
Net income before minoritiesNumber of Estimates111111118
Net income before minoritiesHighest410.2645.21,000.01,332.51,824.1
Net income before minoritiesConsensus315.0535.0378.9614.0929.71,206.81,548.8
Net income before minoritiesMedian381.3616.5954.01,206.01,508.3
Net income before minoritiesLowest349.0584.0819.91,133.91,440.7
Net income after minoritiesNumber of Estimates121212117
Net income after minoritiesHighest384.6596.6946.01,262.51,744.1
Net income after minoritiesConsensus287.0469.0346.7558.6856.61,120.31,449.3
Net income after minoritiesMedian347.1558.7856.01,121.51,429.7
Net income after minoritiesLowest296.0508.0769.21,018.91,285.7
Earnings per share reportedNumber of Estimates121212117
Earnings per share reportedHighest8.8913.7621.7228.9840.04
Earnings per share reportedConsensus6.6210.827.9912.8619.7225.8233.34
Earnings per share reportedMedian7.9912.8619.8425.7432.97
Earnings per share reportedLowest6.8411.7117.6623.3929.52
Earnings per share adjustedNumber of Estimates88885
Earnings per share adjustedHighest9.1413.8722.5830.1340.50
Earnings per share adjustedConsensus6.7110.648.4113.1420.4726.3734.21
Earnings per share adjustedMedian8.4313.1620.1326.2932.97
Earnings per share adjustedLowest7.8212.5518.8624.2030.35
Dividend per shareNumber of Estimates-1212107
Dividend per shareHighest-6.008.0010.7012.86
Dividend per shareConsensus-4.30-5.027.189.3211.62
Dividend per shareMedian-5.117.429.4511.58
Dividend per shareLowest-3.905.758.0010.00
CapexNumber of Estimates-1111118
CapexHighest-1,283.0994.0650.0750.0
CapexConsensus-375.0-616.5685.6589.2622.8
CapexMedian-550.0661.6584.3630.1
CapexLowest-509.0609.6561.3462.4
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.