Rheinmetall Detailed Consensus >> All
Last Update: 2020-10-16

KPI[EUR m]Q3 2019FY 2019Q3 2020 EFY 2020 EFY 2021 EFY 2022 E
SalesNumber of Estimates17161615
SalesHighest1,380.05,968.06,636.97,340.0
SalesConsensus1,481.06,255.01,344.75,883.36,439.86,860.0
SalesMedian1,345.05,883.56,462.66,916.0
SalesLowest1,302.05,820.55,967.36,374.4
EBITDA reportedNumber of Estimates7101312
EBITDA reportedHighest186.4637.2839.0934.0
EBITDA reportedConsensus170.0792.0125.1590.9782.1866.0
EBITDA reportedMedian110.4592.1786.6865.3
EBITDA reportedLowest105.8543.4704.0776.0
EBIT reportedNumber of Estimates17161615
EBIT reportedHighest41.041.0536.1620.3
EBIT reportedConsensus99.0512.032.014.4494.8566.9
EBIT reportedMedian34.816.2510.8567.9
EBIT reportedLowest12.0-30.0393.4467.4
Non-recurring itemsNumber of Estimates17161615
Non-recurring itemsHighest-36.5-340.00.00.0
Non-recurring itemsConsensus0.07.0-39.7-341.3-0.60.0
Non-recurring itemsMedian-40.0-342.00.00.0
Non-recurring itemsLowest-40.0-342.0-10.0-0.0
Operating earningsNumber of Estimates17161615
Operating earningsHighest81.0383.0536.1620.3
Operating earningsConsensus99.0505.071.7355.8495.4566.9
Operating earningsMedian74.8357.5510.8567.9
Operating earningsLowest52.0312.0403.4467.4
EBTNumber of Estimates11151615
EBTHighest29.44.7498.1585.3
EBTConsensus83.0477.024.2-23.8456.0530.3
EBTMedian25.0-17.6471.3532.0
EBTLowest15.0-60.0353.4430.4
Net income before minoritiesNumber of Estimates9151615
Net income before minoritiesHighest28.40.1375.0427.8
Net income before minoritiesConsensus60.0354.018.6-31.5334.5387.5
Net income before minoritiesMedian19.8-20.8345.5391.5
Net income before minoritiesLowest4.8-84.7261.9319.4
Net income after minoritiesNumber of Estimates10151615
Net income after minoritiesHighest25.40.1355.3415.6
Net income after minoritiesConsensus57.0335.014.6-51.8309.7361.4
Net income after minoritiesMedian14.8-42.8314.8361.8
Net income after minoritiesLowest-0.9-103.0249.9304.4
Earnings per share reportedNumber of Estimates10151615
Earnings per share reportedHighest0.590.008.469.60
Earnings per share reportedConsensus1.337.770.34-1.217.218.40
Earnings per share reportedMedian0.34-1.007.358.40
Earnings per share reportedLowest-0.02-2.395.797.05
Earnings per share adjustedNumber of Estimates461010
Earnings per share adjustedHighest1.016.448.469.60
Earnings per share adjustedConsensus1.337.610.965.457.378.55
Earnings per share adjustedMedian0.975.387.528.59
Earnings per share adjustedLowest0.914.795.967.05
Dividend per shareNumber of Estimates-151615
Dividend per shareHighest-2.502.903.40
Dividend per shareConsensus-2.40-1.172.302.64
Dividend per shareMedian-1.202.312.61
Dividend per shareLowest-0.001.952.13
CapexNumber of Estimates-141413
CapexHighest--195.0-200.0-205.0
CapexConsensus-63.0-309.0--252.3-287.9-302.7
CapexMedian--250.5-286.0-306.6
CapexLowest--405.8-351.8-359.5
Sales DefenceNumber of Estimates17161615
Sales DefenceHighest832.03,818.24,200.44,495.0
Sales DefenceConsensus823.03,522.0782.63,773.24,035.94,330.2
Sales DefenceMedian782.03,768.94,027.44,334.6
Sales DefenceLowest740.03,746.03,741.34,148.4
Operating earnings DefenceNumber of Estimates17161615
Operating earnings DefenceHighest74.0405.0449.9481.0
Operating earnings DefenceConsensus64.0343.062.7387.4417.2451.0
Operating earnings DefenceMedian62.7389.4420.1450.0
Operating earnings DefenceLowest55.0364.3358.4411.4
Operating earnings margin DefenceNumber of Estimates17161615
Operating earnings margin DefenceHighest8.910.711.011.1
Operating earnings margin DefenceConsensus7.89.88.010.310.310.4
Operating earnings margin DefenceMedian8.010.310.410.5
Operating earnings margin DefenceLowest7.29.79.69.8
EBIT DefenceNumber of Estimates17161515
EBIT DefenceHighest74.0405.0449.9481.0
EBIT DefenceConsensus64.0341.062.7386.2421.2451.0
EBIT DefenceMedian62.7388.9421.2450.0
EBIT DefenceLowest55.0362.3385.3411.4
EBIT margin DefenceNumber of Estimates17161515
EBIT margin DefenceHighest8.910.711.011.1
EBIT margin DefenceConsensus7.89.78.010.210.410.4
EBIT margin DefenceMedian8.010.310.410.5
EBIT margin DefenceLowest7.29.79.69.8
Sales AutomotiveNumber of Estimates17161615
Sales AutomotiveHighest576.02,193.02,613.03,005.0
Sales AutomotiveConsensus659.02,736.0562.22,110.82,404.52,530.5
Sales AutomotiveMedian562.02,106.02,404.12,550.0
Sales AutomotiveLowest543.82,050.02,197.72,226.0
Operating earnings AutomotiveNumber of Estimates17161615
Operating earnings AutomotiveHighest21.08.0140.0193.0
Operating earnings AutomotiveConsensus43.0184.014.6-8.9101.8140.2
Operating earnings AutomotiveMedian17.0-5.399.9143.4
Operating earnings AutomotiveLowest1.0-50.068.080.0
Operating earnings margin AutomotiveNumber of Estimates17161615
Operating earnings margin AutomotiveHighest3.60.45.66.9
Operating earnings margin AutomotiveConsensus6.56.72.6-0.44.25.5
Operating earnings margin AutomotiveMedian3.0-0.34.25.6
Operating earnings margin AutomotiveLowest0.2-2.43.03.6
EBIT AutomotiveNumber of Estimates17161515
EBIT AutomotiveHighest-19.0-332.0140.0193.0
EBIT AutomotiveConsensus43.0186.0-25.2-349.2104.1140.2
EBIT AutomotiveMedian-23.0-345.3103.1143.4
EBIT AutomotiveLowest-39.0-390.070.080.0
EBIT margin AutomotiveNumber of Estimates17161515
EBIT margin AutomotiveHighest-3.3-15.65.66.9
EBIT margin AutomotiveConsensus6.56.8-4.5-16.64.35.5
EBIT margin AutomotiveMedian-4.1-16.54.45.6
EBIT margin AutomotiveLowest-7.0-19.03.03.6
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.