Rheinmetall Detailed Consensus >> All
Consensus as of: 2023-06-01

KPI[EUR m]Q2 2022FY 2022Q2 2023 EFY 2023 EFY 2024 EFY 2025 E
SalesNumber of Estimates9131312
SalesHighest1,764.08,131.39,714.010,997.6
SalesConsensus1,408.06,410.01,588.37,667.89,010.810,229.1
SalesMedian1,602.87,669.08,922.510,198.7
SalesLowest1,440.07,420.08,500.09,715.7
EBITDA reportedNumber of Estimates7131312
EBITDA reportedHighest240.51,372.51,734.51,902.5
EBITDA reportedConsensus166.0980.0212.81,233.91,502.41,711.9
EBITDA reportedMedian212.01,216.21,456.81,679.1
EBITDA reportedLowest178.41,133.01,305.01,532.6
EBIT reportedNumber of Estimates9131312
EBIT reportedHighest151.01,000.51,308.01,562.7
EBIT reportedConsensus104.0731.0137.1941.01,177.41,365.4
EBIT reportedMedian142.5948.01,169.11,365.9
EBIT reportedLowest120.9852.0970.01,181.0
Non-recurring itemsNumber of Estimates9131312
Non-recurring itemsHighest0.03.00.00.0
Non-recurring itemsConsensus-10.0-23.00.00.20.00.0
Non-recurring itemsMedian0.00.00.00.0
Non-recurring itemsLowest0.00.00.00.0
Operating earningsNumber of Estimates9131312
Operating earningsHighest151.01,000.51,308.01,562.7
Operating earningsConsensus114.0754.0137.1940.71,177.41,365.4
Operating earningsMedian142.5948.01,169.11,365.9
Operating earningsLowest120.9852.0970.01,181.0
Operating earnings marginNumber of Estimates9131312
Operating earnings marginHighest9.312.714.014.4
Operating earnings marginConsensus8.111.88.612.313.113.4
Operating earnings marginMedian8.812.313.013.5
Operating earnings marginLowest7.511.811.812.1
EBTNumber of Estimates8131312
EBTHighest142.0972.21,264.11,495.7
EBTConsensus98.0711.0128.9905.91,135.01,321.7
EBTMedian132.4921.01,131.01,328.1
EBTLowest104.4813.4924.01,126.7
Net income before minoritiesNumber of Estimates7111111
Net income before minoritiesHighest105.1711.3922.81,108.6
Net income before minoritiesConsensus73.0535.089.5667.4836.1966.6
Net income before minoritiesMedian97.3658.4834.8965.2
Net income before minoritiesLowest56.5608.5660.3802.7
Net income after minoritiesNumber of Estimates7121211
Net income after minoritiesHighest96.1654.8846.5999.3
Net income after minoritiesConsensus57.0469.071.5608.5763.8889.0
Net income after minoritiesMedian82.9610.5764.9884.0
Net income after minoritiesLowest16.7561.7601.5731.8
Earnings per share reportedNumber of Estimates7121211
Earnings per share reportedHighest2.2115.1019.5222.94
Earnings per share reportedConsensus1.3310.821.6213.9917.5520.42
Earnings per share reportedMedian1.9014.0717.5820.30
Earnings per share reportedLowest0.3812.9013.8116.80
Earnings per share adjustedNumber of Estimates7121211
Earnings per share adjustedHighest2.2115.1019.5222.44
Earnings per share adjustedConsensus1.2110.641.6213.8917.4520.31
Earnings per share adjustedMedian1.9013.8217.5220.30
Earnings per share adjustedLowest0.3812.9013.8116.80
Dividend per shareNumber of Estimates-121210
Dividend per shareHighest-5.778.7510.28
Dividend per shareConsensus-4.30-5.306.797.95
Dividend per shareMedian-5.326.927.95
Dividend per shareLowest-4.254.755.00
CapexNumber of Estimates-111111
CapexHighest-1,340.0500.0495.0
CapexConsensus-375.0-576.3412.1422.0
CapexMedian-560.0450.0450.0
CapexLowest-320.0326.7340.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.