Rheinmetall Detailed Consensus >> All
Last Update: 2021-04-19

KPI[EUR m]Q1 2020FY 2020Q1 2021 EFY 2021 EFY 2022 EFY 2023 E
SalesNumber of Estimates10101010
SalesHighest1,395.06,466.96,971.47,491.5
SalesConsensus1,358.05,875.01,370.66,358.36,729.07,128.9
SalesMedian1,375.56,342.26,720.67,066.5
SalesLowest1,328.56,270.16,368.76,826.0
EBITDA reportedNumber of Estimates4888
EBITDA reportedHighest161.5844.1983.01,094.7
EBITDA reportedConsensus109.0647.0146.1819.6906.2978.2
EBITDA reportedMedian144.7835.1896.9962.4
EBITDA reportedLowest133.3741.0842.0876.0
EBIT reportedNumber of Estimates10101010
EBIT reportedHighest85.8585.2704.1781.1
EBIT reportedConsensus34.089.072.4536.3605.4664.0
EBIT reportedMedian70.0534.5594.4655.0
EBIT reportedLowest65.0500.0555.0578.0
Non-recurring itemsNumber of Estimates10101010
Non-recurring itemsHighest0.00.00.00.0
Non-recurring itemsConsensus0.0-337.00.0-0.30.00.0
Non-recurring itemsMedian0.00.00.00.0
Non-recurring itemsLowest0.0-3.00.00.0
Operating earningsNumber of Estimates10101010
Operating earningsHighest85.8585.2704.1781.1
Operating earningsConsensus34.0426.072.4536.6605.4664.0
Operating earningsMedian70.0534.5594.4655.0
Operating earningsLowest65.0500.0555.0578.0
EBTNumber of Estimates6888
EBTHighest75.7548.2667.1743.1
EBTConsensus25.057.062.5501.9581.2649.4
EBTMedian60.5499.0567.4644.5
EBTLowest56.1460.0545.0600.0
Net income before minoritiesNumber of Estimates7999
Net income before minoritiesHighest55.7400.2487.0542.5
Net income before minoritiesConsensus18.01.045.4370.1423.5468.6
Net income before minoritiesMedian43.1368.2415.7475.0
Net income before minoritiesLowest41.5330.0395.0415.0
Net income after minoritiesNumber of Estimates8101010
Net income after minoritiesHighest48.6378.2462.0515.5
Net income after minoritiesConsensus13.0-27.036.7340.3388.3428.5
Net income after minoritiesMedian35.9339.4384.6426.5
Net income after minoritiesLowest31.0305.0357.0383.2
Earnings per share reportedNumber of Estimates8101010
Earnings per share reportedHighest1.128.8810.8412.10
Earnings per share reportedConsensus0.30-0.620.857.899.019.94
Earnings per share reportedMedian0.837.878.919.91
Earnings per share reportedLowest0.717.088.248.79
Earnings per share adjustedNumber of Estimates8101010
Earnings per share adjustedHighest1.128.8810.8412.10
Earnings per share adjustedConsensus0.305.880.857.909.019.94
Earnings per share adjustedMedian0.837.908.919.91
Earnings per share adjustedLowest0.717.088.248.79
Dividend per shareNumber of Estimates-997
Dividend per shareHighest-3.253.754.01
Dividend per shareConsensus-2.00-2.572.943.33
Dividend per shareMedian-2.492.823.14
Dividend per shareLowest-2.002.402.68
CapexNumber of Estimates-998
CapexHighest-378.8387.0418.0
CapexConsensus-301.0-329.4331.7355.1
CapexMedian-335.2343.0363.7
CapexLowest-260.0260.0285.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.