Rheinmetall Detailed Consensus >> All
Consensus as of: 2023-10-18

KPI[EUR m]Q3 2022FY 2022Q3 2023 EFY 2023 EFY 2024 EFY 2025 E
SalesNumber of Estimates12141414
SalesHighest1,828.07,982.79,858.511,535.0
SalesConsensus1,415.06,410.01,757.17,686.79,415.410,863.3
SalesMedian1,751.37,662.89,404.510,881.4
SalesLowest1,669.07,543.08,746.09,907.0
EBITDA reportedNumber of Estimates7141414
EBITDA reportedHighest286.71,347.51,838.12,075.3
EBITDA reportedConsensus180.0980.0237.91,257.91,626.41,897.2
EBITDA reportedMedian239.01,255.51,622.31,899.4
EBITDA reportedLowest182.01,211.81,460.01,685.0
EBIT reportedNumber of Estimates12141414
EBIT reportedHighest176.01,013.01,455.21,656.7
EBIT reportedConsensus117.0731.0165.4962.21,282.11,526.6
EBIT reportedMedian166.3962.11,285.51,540.7
EBIT reportedLowest150.0909.81,148.01,359.0
Non-recurring itemsNumber of Estimates12141414
Non-recurring itemsHighest0.03.00.00.0
Non-recurring itemsConsensus0.0-23.00.0-5.1-5.2-5.2
Non-recurring itemsMedian0.00.00.00.0
Non-recurring itemsLowest0.0-50.0-50.0-50.0
Operating earningsNumber of Estimates12141414
Operating earningsHighest176.01,013.01,455.21,656.7
Operating earningsConsensus117.0754.0165.4967.11,287.31,531.8
Operating earningsMedian166.3962.81,297.21,540.7
Operating earningsLowest150.0916.01,148.01,359.0
Operating earnings marginNumber of Estimates12141414
Operating earnings marginHighest9.813.314.815.4
Operating earnings marginConsensus8.311.89.412.613.714.1
Operating earnings marginMedian9.512.513.514.1
Operating earnings marginLowest8.912.112.713.1
EBTNumber of Estimates10141414
EBTHighest161.8978.01,427.61,629.0
EBTConsensus111.0711.0147.2910.11,225.01,472.1
EBTMedian149.8907.01,220.01,494.7
EBTLowest118.1855.01,099.01,307.0
Net income before minoritiesNumber of Estimates9141414
Net income before minoritiesHighest118.1723.71,042.11,189.1
Net income before minoritiesConsensus86.0535.0110.1674.3903.01,084.7
Net income before minoritiesMedian111.2678.1896.61,098.4
Net income before minoritiesLowest85.9619.2802.0954.0
Net income after minoritiesNumber of Estimates10141414
Net income after minoritiesHighest103.1687.7940.61,078.2
Net income after minoritiesConsensus77.0469.090.1610.3826.0996.0
Net income after minoritiesMedian93.2612.0811.5993.1
Net income after minoritiesLowest72.1562.0747.0879.0
Earnings per share reportedNumber of Estimates10141414
Earnings per share reportedHighest2.3715.8621.6924.87
Earnings per share reportedConsensus1.7610.822.0714.0519.0222.93
Earnings per share reportedMedian2.1514.1118.7222.85
Earnings per share reportedLowest1.6612.9517.1520.26
Earnings per share adjustedNumber of Estimates10141414
Earnings per share adjustedHighest2.3715.8621.6924.87
Earnings per share adjustedConsensus1.6510.642.0714.0419.0222.93
Earnings per share adjustedMedian2.1514.0718.8923.03
Earnings per share adjustedLowest1.6612.6517.1520.26
Dividend per shareNumber of Estimates-131312
Dividend per shareHighest-11.008.6810.13
Dividend per shareConsensus-4.30-5.687.178.61
Dividend per shareMedian-5.547.248.83
Dividend per shareLowest-4.254.755.00
CapexNumber of Estimates-131313
CapexHighest-1,640.0571.0604.2
CapexConsensus-375.0-650.6452.4452.9
CapexMedian-613.0457.0450.0
CapexLowest-320.0340.0360.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.