Sampo Detailed Consensus >> Group
Last Update: 2022-07-26

Group overview (EURmn)Q2 2021Q2 2022eLowHighMedianFY 2021FY 2022eFY 2023eFY 2024e
- If PBT3092812143662851,0771,1081,1781,234
- Topdanmark PBT71451111239346325250260
- Hastings PBT38171125161276893107
- Mandatum PBT6558177660291270263265
- Holding PBT22742-1584531,331177-44-43
Group PBT7104443295504493,1711,9481,7401,824
Group net income5473442544203532,5671,4621,2681,332
EPS (EUR p/s)0.990.650.480.790.674.632.762.512.68
EPS adjusted (EUR p/s)0.820.560.480.680.552.862.382.462.63
- Insurance DPS (EUR p/s)NANANANANA1.701.791.891.99
- Other DPS (EUR p/s)NANANANANA2.401.470.490.01
DPS (EUR p/s)NANANANANA4.103.102.461.98
Buy-backs (EURmn)NANANANANA7501,355550173
Solvency II ratio (%)209218215223217185198NANA
If P&C
If GWP1,2431,2921,2751,3031,2955,1345,3705,5995,812
If net earned premiums1,1891,2391,2221,2511,2404,7724,9755,1635,337
If combined ratio80.780.174.583.680.981.381.481.981.8
If P&C UW profit230244204312228891914916953
If investment result903787044234195261280
If net income2462191852482248508849531,005
Hastings
Hastings total revenue2222362092852248309581,0171,069
Hastings operating ratio78.0NANANANA80.387.185.584.9
Hastings P&C UW profit46NANANANA16498119129
Hastings live customer policies (mn)3.13.23.23.23.23.13.23.33.4
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.