Sonova Estimates >> Group & Segment
Last Update: 2021-11-04
*one-off items related to restructuring costs, award to AB from patent infringement lawsuit and impairment of capitalized development costs

 

Please note that the consensus only includes broker estimates, which do not include the planned acquisition of Sennheiser Consumer Division

 

 


Group & Segment, in CHF mH1 20/21H2 20/21FY 20/21H1 21/22 EH2 21/22 EFY 21/22 EFY 22/23 EFY 23/24 E
Sales1,069.61,532.22,601.91,566.51,736.43,309.73,581.53,841.5
Organic sales growth in local currencies (in %)-21.16.3-7.143.910.324.16.66.1
Total sales growth in local currencies (in %)-20.96.6-6.845.112.425.87.76.9
    Total sales Hearing Instruments Segment986.51,430.82,417.31,452.71,609.03,069.53,323.13,557.2
    Organic sales growth Hearing Instruments Segment in local currencies (in %)-19.96.2-6.444.69.024.06.35.6
Growth from acquisitions Hearing Instruments Segment (net of disposals) (in %)0.30.30.31.41.71.51.21.1
    Total sales growth Hearing Instruments Segment in local currencies (in %)-19.66.5-6.146.010.725.67.56.7
    Total sales Cochlear Implants Segment83.1101.4184.5113.7127.4240.2258.5284.3
    Organic sales growth Cochlear Implants Segment in local currencies (in %)-33.88.2-15.935.225.429.310.69.3
    Total sales growth Cochlear Implants Segment in local currencies (in %)-33.88.2-15.935.225.429.310.69.3
Gross profit before one-off items*740.31,139.81,880.21,140.31,280.02,421.82,611.52,791.8
Gross profit margin (in %) before one-off items*69.274.472.372.673.873.273.173.2
Group EBITA before one-off items*174.3428.7603.0386.3461.9852.5934.41,016.2
EBITA margin (in %) before one-off items*16.328.023.224.626.625.826.126.4
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.