Umicore Detailed Consensus >> Segments
Last Update: 2020-06-18

KPI[EUR m]H1 2019H2 2019FY 2019H1 2020 EH2 2020 EFY 2020 EFY 2021 EFY 2022 E
Catalysis, Revenues (excluding precious metals)Number of Estimates1313181818
Catalysis, Revenues (excluding precious metals)Highest737.2781.61,518.81,687.21,851.3
Catalysis, Revenues (excluding precious metals)Consensus717.0743.01,460.0533.9689.11,227.61,406.21,503.3
Catalysis, Revenues (excluding precious metals)Median522.5676.51,207.81,400.01,479.6
Catalysis, Revenues (excluding precious metals)Lowest380.0630.81,095.01,007.01,128.0
Catalysis, Recurring EBIT (including associates)Number of Estimates1313181818
Catalysis, Recurring EBIT (including associates)Highest92.9102.4195.3223.7252.0
Catalysis, Recurring EBIT (including associates)Consensus87.099.0185.040.576.1121.7171.8189.7
Catalysis, Recurring EBIT (including associates)Median37.873.5119.3172.6191.7
Catalysis, Recurring EBIT (including associates)Lowest20.651.071.098.0120.0
Energy & Surface Technologies, Revenues (excluding precious metals)Number of Estimates1313181818
Energy & Surface Technologies, Revenues (excluding precious metals)Highest718.0764.71,537.01,961.62,745.3
Energy & Surface Technologies, Revenues (excluding precious metals)Consensus607.0618.01,225.0547.4657.81,209.91,554.21,892.4
Energy & Surface Technologies, Revenues (excluding precious metals)Median521.8647.41,189.11,458.71,803.0
Energy & Surface Technologies, Revenues (excluding precious metals)Lowest453.0586.01,041.01,354.01,514.3
Energy & Surface Technologies, Recurring EBIT (including associates)Number of Estimates1313181818
Energy & Surface Technologies, Recurring EBIT (including associates)Highest102.2107.3201.8296.4420.8
Energy & Surface Technologies, Recurring EBIT (including associates)Consensus102.081.0183.060.874.7131.1216.5285.7
Energy & Surface Technologies, Recurring EBIT (including associates)Median57.173.2128.6195.4254.1
Energy & Surface Technologies, Recurring EBIT (including associates)Lowest37.138.180.1147.1182.0
Recycling, Revenues (excluding precious metals)Number of Estimates1313181818
Recycling, Revenues (excluding precious metals)Highest477.8455.9918.9963.11,031.7
Recycling, Revenues (excluding precious metals)Consensus313.0368.0681.0394.9400.0786.3805.3824.3
Recycling, Revenues (excluding precious metals)Median381.9400.6775.0814.1822.5
Recycling, Revenues (excluding precious metals)Lowest346.7369.0715.7699.0664.0
Recycling, Recurring EBIT (including associates)Number of Estimates1313181818
Recycling, Recurring EBIT (including associates)Highest205.9143.9331.2334.0365.0
Recycling, Recurring EBIT (including associates)Consensus76.0112.0188.0141.3123.4258.3246.5244.4
Recycling, Recurring EBIT (including associates)Median131.2117.9249.2235.7228.3
Recycling, Recurring EBIT (including associates)Lowest103.798.0201.7208.1201.0
Corporate & Group items, Recurring EBITNumber of Estimates1313181818
Corporate & Group items, Recurring EBITHighest-19.0-21.4-42.0-40.0-39.8
Corporate & Group items, Recurring EBITConsensus-25.0-22.0-47.0-25.0-22.7-47.6-48.3-49.9
Corporate & Group items, Recurring EBITMedian-25.0-22.7-47.9-48.7-49.5
Corporate & Group items, Recurring EBITLowest-30.9-24.0-54.6-56.8-59.1
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.