Uponor Detailed Consensus >> Group and Segments
Last Update: 2022-11-10

KPI[EUR m]Q4 2021FY 2021Q4 2022 EFY 2022 EFY 2023 EFY 2024 E
Net salesNumber of Estimates6666
Net salesHighest340.01,450.01,387.01,439.0
Net salesConsensus329.31,313.2335.21,444.81,337.21,356.8
Net salesMedian335.61,445.51,341.11,361.0
Net salesLowest328.01,437.01,297.01,293.0
EBITDANumber of Estimates5555
EBITDAHighest35.2209.0196.4199.2
EBITDAConsensus35.4203.233.9207.7187.3191.6
EBITDAMedian34.0207.6185.0194.0
EBITDALowest32.2206.0180.0184.0
Comparable EBITNumber of Estimates6666
Comparable EBITHighest32.9175.0148.0167.0
Comparable EBITConsensus26.7160.523.7166.4136.6142.7
Comparable EBITMedian21.7164.5133.2138.0
Comparable EBITLowest20.9163.7129.0133.0
Comparable EBIT margin in %Number of Estimates6666
Comparable EBIT margin in %Highest9.712.110.811.6
Comparable EBIT margin in %Consensus8.112.27.111.510.210.5
Comparable EBIT margin in %Median6.511.410.110.6
Comparable EBIT margin in %Lowest6.311.39.69.6
Items affecting comparabilityNumber of Estimates6666
Items affecting comparabilityHighest0.0-8.60.00.0
Items affecting comparabilityConsensus-3.9-6.4-0.4-9.1-0.5-0.7
Items affecting comparabilityMedian-0.2-9.00.00.0
Items affecting comparabilityLowest-1.4-10.0-3.0-4.0
Operating profit reportedNumber of Estimates6666
Operating profit reportedHighest32.9166.0145.0163.0
Operating profit reportedConsensus22.8154.123.3157.3136.1142.1
Operating profit reportedMedian21.3155.7133.2138.0
Operating profit reportedLowest19.9153.9129.0133.0
Operating profit reported margin in %Number of Estimates6666
Operating profit reported margin in %Highest9.711.410.811.3
Operating profit reported margin in %Consensus6.911.77.010.910.210.5
Operating profit reported margin in %Median6.510.810.110.6
Operating profit reported margin in %Lowest5.910.69.69.6
Profit for the periodNumber of Estimates6666
Profit for the periodHighest20.6116.3100.1113.2
Profit for the periodConsensus18.4103.415.3111.197.2102.0
Profit for the periodMedian14.1109.996.999.3
Profit for the periodLowest12.0108.094.093.0
EPS (in €)Number of Estimates6666
EPS (in €)Highest0.281.441.301.47
EPS (in €)Consensus0.231.330.211.391.211.28
EPS (in €)Median0.201.381.211.27
EPS (in €)Lowest0.151.341.151.17
DPS (in €)Number of Estimates-555
DPS (in €)Highest-0.720.750.81
DPS (in €)Consensus-0.67-0.700.710.76
DPS (in €)Median-0.700.720.80
DPS (in €)Lowest-0.670.670.68
Purchase of fixed assetsNumber of Estimates-555
Purchase of fixed assetsHighest--37.0-38.0-39.0
Purchase of fixed assetsConsensus--45.5--52.0-55.5-56.5
Purchase of fixed assetsMedian--55.0-55.0-55.0
Purchase of fixed assetsLowest--57.5-77.4-79.0
Building Solutions - Europe, net sales Number of Estimates5555
Building Solutions - Europe, net sales Highest138.0618.0583.0594.0
Building Solutions - Europe, net sales Consensus133.9564.2132.9612.6557.5564.8
Building Solutions - Europe, net sales Median134.0613.0554.5569.0
Building Solutions - Europe, net sales Lowest127.0607.0542.0537.9
Building Solutions - Europe, comparable operating profit Number of Estimates4444
Building Solutions - Europe, comparable operating profit Highest13.172.067.073.0
Building Solutions - Europe, comparable operating profit Consensus8.672.08.367.360.562.9
Building Solutions - Europe, comparable operating profit Median7.366.459.660.3
Building Solutions - Europe, comparable operating profit Lowest5.464.655.658.0
Building Solutions - Europe, Operating profit reportedNumber of Estimates3333
Building Solutions - Europe, Operating profit reportedHighest13.164.063.261.3
Building Solutions - Europe, Operating profit reportedConsensus4.665.98.359.258.359.5
Building Solutions - Europe, Operating profit reportedMedian7.057.956.059.2
Building Solutions - Europe, Operating profit reportedLowest4.955.855.658.0
Building Solutions - North America, net sales Number of Estimates5555
Building Solutions - North America, net sales Highest140.0529.2509.7525.5
Building Solutions - North America, net sales Consensus127.5467.5135.9525.2484.0496.7
Building Solutions - North America, net sales Median136.0525.6487.0511.0
Building Solutions - North America, net sales Lowest132.0521.0459.0454.1
Building Solutions - North America, comparable operating profit Number of Estimates4444
Building Solutions - North America, comparable operating profit Highest22.593.075.087.0
Building Solutions - North America, comparable operating profit Consensus20.384.719.189.872.877.1
Building Solutions - North America, comparable operating profit Median18.589.374.275.7
Building Solutions - North America, comparable operating profit Lowest16.987.668.070.2
Building Solutions - North America, Operating profit reportedNumber of Estimates3333
Building Solutions - North America, Operating profit reportedHighest22.593.074.980.3
Building Solutions - North America, Operating profit reportedConsensus20.284.519.890.572.173.8
Building Solutions - North America, Operating profit reportedMedian20.090.673.471.0
Building Solutions - North America, Operating profit reportedLowest17.088.068.070.2
Uponor Infra, net sales Number of Estimates5555
Uponor Infra, net sales Highest75.2320.9323.0330.0
Uponor Infra, net sales Consensus69.1286.868.8314.2309.3313.7
Uponor Infra, net sales Median70.0315.0309.0311.3
Uponor Infra, net sales Lowest57.6303.3300.0303.1
Uponor Infra, comparable operating profit Number of Estimates4444
Uponor Infra, comparable operating profit Highest3.022.017.017.0
Uponor Infra, comparable operating profit Consensus2.616.32.721.016.116.1
Uponor Infra, comparable operating profit Median2.921.116.216.1
Uponor Infra, comparable operating profit Lowest2.120.015.015.3
Uponor Infra, Operating profit reportedNumber of Estimates3333
Uponor Infra, Operating profit reportedHighest3.021.017.017.0
Uponor Infra, Operating profit reportedConsensus2.516.22.620.616.116.1
Uponor Infra, Operating profit reportedMedian2.820.816.416.1
Uponor Infra, Operating profit reportedLowest2.120.115.015.3
Others, comparable operating profit Number of Estimates4444
Others, comparable operating profit Highest-3.5-9.5-10.0-9.0
Others, comparable operating profit Consensus-3.8-9.5-4.9-10.6-11.0-10.5
Others, comparable operating profit Median-4.5-9.9-10.5-10.0
Others, comparable operating profit Lowest-7.0-13.0-13.0-13.0
Others, Operating profit reportedNumber of Estimates3333
Others, Operating profit reportedHighest-4.0-9.8-10.0-10.0
Others, Operating profit reportedConsensus-3.4-9.5-5.3-11.4-11.0-11.0
Others, Operating profit reportedMedian-4.9-11.2-10.0-10.0
Others, Operating profit reportedLowest-7.0-13.3-13.0-13.0
Disclaimer

Uponor Corporation offers this service, provided by Vara Research, for anyone interested in Uponor as an investment object. Uponor has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever nor give any guarantee, representation or warranty in respect to the information provided on these web pages. Any opinions, estimates or forecasts regarding Uponor's performance do not represent opinions, forecasts or predictions of Uponor or its management. Publishing such analysis, Uponor does not imply its endorsement of or concurrence with such information, conclusions or recommendations.

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.