Consensus Estimates as of December 03, 2020

KPIin € millionFY 2019FY 2020 EFY 2021 EFY 2022 E
RevenueNumber of Estimates887
RevenueHighest1,650.01,893.71,999.7
RevenueMedian1,901.11,607.31,779.31,898.8
RevenueMean1,901.11,588.01,760.31,895.7
RevenueLowest1,515.01,620.01,710.0
Reported EBITNumber of Estimates887
Reported EBITHighest103.0171.6212.3
Reported EBITMedian153.195.9143.4179.4
Reported EBITMean153.194.4141.4174.2
Reported EBITLowest73.984.2106.0
Reported EBIT margin (in %)Number of Estimates887
Reported EBIT margin (in %)Highest6.39.510.8
Reported EBIT margin (in %)Median8.16.18.39.5
Reported EBIT margin (in %)Mean8.15.98.09.1
Reported EBIT margin (in %)Lowest4.85.26.2
EPS reported (in Euro)Number of Estimates887
EPS reported (in Euro)Highest0.811.541.97
EPS reported (in Euro)Median1.260.701.251.62
EPS reported (in Euro)Mean1.260.691.241.58
EPS reported (in Euro)Lowest0.540.670.90
Target Prices (in €)
Number of Estimates 8
Highest 23.50
Median 19.25
Mean 18.56
Lowest 11.00
Recommendations
Positive 75.0%
Neutral 12.5%
Negative 12.5%

Provided by

Vara Research

The earnings estimates of the following institutions were included in the above figures
Bankhaus Lampe, Bankhaus Metzler, Berenberg Bank, Commerzbank, Hauck & Aufhäuser, Jefferies, Kepler Cheuvreux, Warburg Research.
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.