AUMOVIO Analyst Estimates
Consensus as of: 2026-10-19

KPI[EUR m]FY 2025Q3 2026 E9M 2026 EFY 2026 EFY 2027 EFY 2028 E
Adj. SalesNumber of Estimates9910109
Adj. SalesHighest4,411.713,059.717,415.017,602.018,198.2
Adj. SalesConsensus (Mean)18,480.04,183.312,831.617,215.317,202.817,576.3
Adj. SalesMedian4,172.012,820.017,223.617,369.017,782.0
Adj. SalesLowest4,100.012,748.016,957.016,135.016,135.0
Adj. EBITNumber of Estimates99998
Adj. EBITHighest159.3315.3640.2917.01,083.9
Adj. EBITConsensus (Mean)721.0131.1287.3621.1797.1922.2
Adj. EBITMedian127.0284.0621.5807.0913.4
Adj. EBITLowest123.4279.4580.0646.0725.0
Adj. EBIT marginNumber of Estimates99998
Adj. EBIT marginHighest3.62.43.75.26.0
Adj. EBIT marginConsensus (Mean)3.93.12.23.64.65.2
Adj. EBIT marginMedian3.02.23.64.75.2
Adj. EBIT marginLowest3.02.23.44.04.5
Adj. Free Cash FlowNumber of Estimates88887
Adj. Free Cash FlowHighest107.0-70.0149.0565.0705.0
Adj. Free Cash FlowConsensus (Mean)159.038.4-138.6-9.4504.9581.0
Adj. Free Cash FlowMedian39.4-137.6-11.8500.5583.0
Adj. Free Cash FlowLowest-35.4-212.4-122.5394.5426.1
Normalized Free Cash FlowNumber of Estimates77877
Normalized Free Cash FlowHighest239.2352.2669.5795.1864.5
Normalized Free Cash FlowConsensus (Mean)650.0154.6267.3590.4727.4709.5
Normalized Free Cash FlowMedian139.6252.6581.2735.9711.7
Normalized Free Cash FlowLowest122.6235.6537.5673.0565.4

Adj. EBIT is calculated as EBIT before amortization of intangible assets from purchase price allocation (PPA), changes inthe scope of consolidation, and special effects (e.g., impairment, restructuring and gains and losses from disposals of companies and business operations)

Adj. Free Cash Flow is calculated as the sum of cash flow from operating activities and investing activities, adjusted for cash inflow/outflow from interest-bearing investments as well as for acquisitions and divestments of companies and business operations

Normalized Free Cash Flow is calculated as cash flow from operating and investing activities, adjusted for cash inflows/outflows from interest bearing investments, acquisitions, and divestments of companies and business operations, and further adjusted for e.g. spin off and restructuring effects

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.