Cargotec Detailed Consensus >> Group
Last Update: 2021-07-20

KPI[EUR m]Q2 2020FY 2020Q2 2021 EFY 2021 EFY 2022 EFY 2023 E
Orders receivedNumber of Estimates8888
Orders receivedHighest1,087.04,140.04,190.04,331.0
Orders receivedAverage637.03,121.0939.23,901.83,948.74,078.7
Orders receivedMedian926.93,874.43,930.04,059.0
Orders receivedLowest877.03,781.03,583.03,768.0
SalesNumber of Estimates10101010
SalesHighest890.03,668.04,031.04,184.0
SalesAverage756.03,263.0837.43,445.03,769.43,956.2
SalesMedian837.13,406.83,761.03,937.1
SalesLowest783.93,308.03,466.33,691.2
Comparable operating profitNumber of Estimates10101010
Comparable operating profitHighest71.5319.1369.9398.9
Comparable operating profitAverage49.4226.765.7285.3338.2366.2
Comparable operating profitMedian66.6281.1338.6364.6
Comparable operating profitLowest61.0264.0304.0315.0
Items affecting comparability, totalNumber of Estimates91099
Items affecting comparability, totalHighest-3.8201.60.00.0
Items affecting comparability, totalAverage-68.9-156.3-13.4146.6-14.4-14.0
Items affecting comparability, totalMedian-13.8166.0-15.3-14.4
Items affecting comparability, totalLowest-19.7-59.1-31.0-31.0
Operating profit (EBIT)Number of Estimates9101010
Operating profit (EBIT)Highest67.7484.5369.9398.9
Operating profit (EBIT)Average-19.570.452.8412.0325.3353.6
Operating profit (EBIT)Median52.0446.7331.1350.8
Operating profit (EBIT)Lowest45.0243.1291.0315.0
Income before taxesNumber of Estimates8101010
Income before taxesHighest54.0470.0337.2366.2
Income before taxesAverage-28.134.543.4402.5300.0327.3
Income before taxesMedian42.2423.1298.2323.8
Income before taxesLowest37.0210.4275.0304.0
Net income after minoritiesNumber of Estimates9101010
Net income after minoritiesHighest45.0409.0252.9274.7
Net income after minoritiesAverage-36.38.132.3294.7216.7236.2
Net income after minoritiesMedian29.8296.5215.7230.2
Net income after minoritiesLowest26.0143.0193.0216.0
Average number of shares (in million)Number of Estimates9101010
Average number of shares (in million)Highest64.764.764.764.7
Average number of shares (in million)Average64.564.564.764.764.764.7
Average number of shares (in million)Median64.764.764.764.7
Average number of shares (in million)Lowest64.764.764.764.7
EPS reported (in Euro)Number of Estimates9101010
EPS reported (in Euro)Highest0.706.323.914.24
EPS reported (in Euro)Average-0.560.130.504.553.353.65
EPS reported (in Euro)Median0.464.583.333.56
EPS reported (in Euro)Lowest0.402.212.983.34
EPS excl. IAC (in Euro)Number of Estimates91099
EPS excl. IAC (in Euro)Highest0.753.473.914.24
EPS excl. IAC (in Euro)Average0.412.190.712.293.573.88
EPS excl. IAC (in Euro)Median0.722.063.523.86
EPS excl. IAC (in Euro)Lowest0.641.793.323.68
Dividend per class B share (in Euro)Number of Estimates-101010
Dividend per class B share (in Euro)Highest-1.501.601.70
Dividend per class B share (in Euro)Average-1.08-1.221.271.31
Dividend per class B share (in Euro)Median-1.201.281.30
Dividend per class B share (in Euro)Lowest-1.080.680.75
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.