Cargotec Detailed Consensus
Consensus as of: 2024-02-07 (Last Update: 2024-02-27)

KPI[EUR m]Q1 2023FY 2023Q1 2024 EFY 2024 EFY 2025 EFY 2026 E
Orders receivedNumber of Estimates7775
Orders receivedHighest1,002.04,107.04,536.04,869.0
Orders receivedAverage1,059.03,987.0955.13,960.34,257.44,526.6
Orders receivedMedian957.04,003.04,299.04,514.0
Orders receivedLowest920.03,808.03,960.04,093.0
SalesNumber of Estimates8888
SalesHighest1,028.04,220.04,310.04,622.0
SalesAverage1,074.04,569.0980.84,102.34,182.44,347.9
SalesMedian973.04,080.04,212.04,386.0
SalesLowest942.04,027.03,966.03,836.0
Comparable operating profitNumber of Estimates8888
Comparable operating profitHighest105.0447.0497.0530.0
Comparable operating profitAverage112.4513.393.4430.8460.4497.3
Comparable operating profitMedian91.0431.5467.5504.5
Comparable operating profitLowest80.0409.0419.0417.0
Items affecting comparability, totalNumber of Estimates8888
Items affecting comparability, totalHighest-12.0-35.00.00.0
Items affecting comparability, totalAverage-8.4-29.6-23.8-56.9-6.1-3.5
Items affecting comparability, totalMedian-27.5-60.00.00.0
Items affecting comparability, totalLowest-30.0-70.0-29.0-28.0
Operating profit (EBIT)Number of Estimates8888
Operating profit (EBIT)Highest84.5391.0497.0530.0
Operating profit (EBIT)Average104.0483.869.7373.9454.3493.8
Operating profit (EBIT)Median74.4378.0457.5504.5
Operating profit (EBIT)Lowest50.0339.0390.0389.0
Income before taxesNumber of Estimates8888
Income before taxesHighest78.5367.0475.0515.0
Income before taxesAverage95.7453.062.4347.8430.9474.4
Income before taxesMedian65.4347.5434.0482.0
Income before taxesLowest44.0319.0374.0377.0
Net income after minoritiesNumber of Estimates8888
Net income after minoritiesHighest58.9267.0352.0381.0
Net income after minoritiesAverage72.7346.945.8256.1320.1352.4
Net income after minoritiesMedian49.1258.5323.5357.5
Net income after minoritiesLowest26.0226.0291.0301.0
Average number of shares (in million)Number of Estimates8888
Average number of shares (in million)Highest64.364.364.364.3
Average number of shares (in million)Average64.764.364.364.364.364.3
Average number of shares (in million)Median64.364.364.364.3
Average number of shares (in million)Lowest64.364.364.364.3
EPS reported (in Euro)Number of Estimates8888
EPS reported (in Euro)Highest0.924.155.435.88
EPS reported (in Euro)Average1.135.380.673.984.975.47
EPS reported (in Euro)Median0.684.025.035.56
EPS reported (in Euro)Lowest0.403.514.534.68
EPS excl. IAC (in Euro)Number of Estimates8888
EPS excl. IAC (in Euro)Highest1.235.095.435.88
EPS excl. IAC (in Euro)Average1.26-1.044.865.075.53
EPS excl. IAC (in Euro)Median1.044.935.035.56
EPS excl. IAC (in Euro)Lowest0.844.604.685.12
Dividend per class B share (in Euro)Number of Estimates-888
Dividend per class B share (in Euro)Highest-2.252.503.00
Dividend per class B share (in Euro)Average-2.15-1.891.992.16
Dividend per class B share (in Euro)Median-1.882.002.10
Dividend per class B share (in Euro)Lowest-1.451.501.55
Kalmar, Orders receivedNumber of Estimates7775
Kalmar, Orders receivedHighest414.01,757.01,931.02,162.0
Kalmar, Orders receivedAverage471.01,705.0406.11,688.41,820.61,950.0
Kalmar, Orders receivedMedian409.01,706.01,808.01,989.0
Kalmar, Orders receivedLowest397.01,583.01,658.01,737.0
Kalmar, SalesNumber of Estimates8886
Kalmar, SalesHighest450.01,816.01,825.02,021.0
Kalmar, SalesAverage485.02,050.0412.41,755.91,784.11,858.7
Kalmar, SalesMedian406.01,743.51,791.51,891.0
Kalmar, SalesLowest381.01,723.01,687.01,597.0
Kalmar, Comparable operating profitNumber of Estimates8886
Kalmar, Comparable operating profitHighest56.0226.0243.0265.0
Kalmar, Comparable operating profitAverage63.2279.446.1213.0224.8241.0
Kalmar, Comparable operating profitMedian45.3216.0228.5244.0
Kalmar, Comparable operating profitLowest39.0197.0201.0201.0
Hiab, Orders receivedNumber of Estimates7775
Hiab, Orders receivedHighest384.01,549.01,731.01,905.0
Hiab, Orders receivedAverage380.01,466.0354.01,453.61,573.71,693.4
Hiab, Orders receivedMedian350.01,438.01,578.01,641.0
Hiab, Orders receivedLowest332.01,380.01,476.01,535.0
Hiab, SalesNumber of Estimates8886
Hiab, SalesHighest401.01,560.01,615.01,730.0
Hiab, SalesAverage432.01,787.0375.61,506.11,540.91,580.3
Hiab, SalesMedian376.01,511.51,553.01,594.0
Hiab, SalesLowest360.01,438.01,363.01,296.0
Hiab, Comparable operating profitNumber of Estimates8886
Hiab, Comparable operating profitHighest55.0209.0219.0238.0
Hiab, Comparable operating profitAverage61.4252.148.2199.5210.6221.0
Hiab, Comparable operating profitMedian47.8200.4212.5229.5
Hiab, Comparable operating profitLowest42.0188.0195.0189.0
MacGregor, Orders receivedNumber of Estimates7775
MacGregor, Orders receivedHighest216.0880.0914.0951.0
MacGregor, Orders receivedAverage208.0816.0194.9818.6862.7883.4
MacGregor, Orders receivedMedian198.0824.0862.0884.0
MacGregor, Orders receivedLowest175.0770.0795.0795.0
MacGregor, SalesNumber of Estimates8886
MacGregor, SalesHighest229.0953.0929.0995.0
MacGregor, SalesAverage157.0733.0192.9840.5857.6910.5
MacGregor, SalesMedian188.0826.0862.5891.5
MacGregor, SalesLowest173.0761.0767.0871.0
MacGregor, Comparable operating profitNumber of Estimates8886
MacGregor, Comparable operating profitHighest12.169.080.094.0
MacGregor, Comparable operating profitAverage0.732.610.461.167.772.3
MacGregor, Comparable operating profitMedian10.565.271.071.0
MacGregor, Comparable operating profitLowest9.045.050.052.0
Corporate admin and other, Comparable operating profitNumber of Estimates8886
Corporate admin and other, Comparable operating profitHighest-10.0-39.0-40.0-40.0
Corporate admin and other, Comparable operating profitAverage-12.8-50.8-11.4-43.1-42.9-43.8
Corporate admin and other, Comparable operating profitMedian-11.7-42.9-41.9-43.0
Corporate admin and other, Comparable operating profitLowest-12.5-50.0-50.0-50.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.