Detailed Consensus
Group Download (XLSX)Download (PDF)

Search:

[CHF m]	Q1 2025 E	FY 2025 E	FY 2026 E	FY 2027 E
Continuing operations Sales
Number of Estimates	12	15	15	14
Highest	1,037	4,298	4,462	4,664
Consensus (Mean)	1,019	4,207	4,371	4,540
Median	1,021	4,202	4,396	4,548
Lowest	992	4,056	4,171	4,349
Continuing operations EBITDA after exceptional items
Number of Estimates	11	13	13	12
Highest	182	700	818	974
Consensus (Mean)	144	627	763	834
Median	146	635	761	811
Lowest	90	553	711	759
Continuing operations EBITDA-margin after exceptional items
Number of Estimates	11	13	13	12
Highest	17.7	16.7	18.6	21.4
Consensus (Mean)	14.2	14.9	17.5	18.3
Median	14.4	14.8	17.5	18.2
Lowest	8.8	13.3	16.5	17.0
Continuing operations EBITDA before exceptional items
Number of Estimates	12	14	14	13
Highest	182	751	838	934
Consensus (Mean)	174	716	788	851
Median	174	729	781	834
Lowest	164	648	734	782
Continuing operations EBITDA-margin before exceptional items
Number of Estimates	12	14	14	13
Highest	18.2	17.6	19.1	20.3
Consensus (Mean)	17.1	17.0	18.1	18.8
Median	17.1	17.1	18.0	18.6
Lowest	15.9	15.6	17.1	17.5
Continuing operations Operating income after exceptional items
Number of Estimates	-	14	14	13
Highest	-	507	592	741
Consensus (Mean)	-	403	521	584
Median	-	386	515	574
Lowest	-	309	443	486
Continuing operations Operating income-margin after exceptional items
Number of Estimates	-	14	14	13
Highest	-	11.9	13.5	16.3
Consensus (Mean)	-	9.6	11.9	12.9
Median	-	9.1	11.9	12.7
Lowest	-	7.4	10.3	10.9
Continuing operations Operating income before exceptional items
Number of Estimates	-	12	12	11
Highest	-	544	612	701
Consensus (Mean)	-	478	546	604
Median	-	478	540	602
Lowest	-	404	465	508
Continuing operations Operating income-margin before exceptional items
Number of Estimates	-	12	12	11
Highest	-	13.1	13.9	15.2
Consensus (Mean)	-	11.4	12.5	13.3
Median	-	11.3	12.3	13.3
Lowest	-	9.7	10.8	11.4
Net income from continuing operations
Number of Estimates	-	13	13	12
Highest	-	373	399	469
Consensus (Mean)	-	237	332	377
Median	-	222	323	381
Lowest	-	151	264	295

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.