Revenue | Number of Estimates | | | 12 | 12 | 11 |
Revenue | Highest | | | 5,635.0 | 21,635.0 | 23,005.4 |
Revenue | Consensus (Mean) | 5,176.0 | 20,307.0 | 5,484.7 | 21,484.7 | 22,707.1 |
Revenue | Median | | | 5,468.2 | 21,468.2 | 22,713.4 |
Revenue | Lowest | | | 5,225.0 | 21,225.0 | 22,473.1 |
Organic revenue growth (in %) | Number of Estimates | | | 6 | 7 | 7 |
Organic revenue growth (in %) | Highest | | | 7.1 | 7.6 | 6.2 |
Organic revenue growth (in %) | Consensus (Mean) | 6.0 | 6.0 | 5.6 | 7.3 | 5.7 |
Organic revenue growth (in %) | Median | | | 5.8 | 7.3 | 5.9 |
Organic revenue growth (in %) | Lowest | | | 3.8 | 6.9 | 4.7 |
EBIT | Number of Estimates | | | 11 | 11 | 10 |
EBIT | Highest | | | 663.8 | 2,506.8 | 2,792.0 |
EBIT | Consensus (Mean) | 608.0 | 2,266.0 | 634.0 | 2,477.0 | 2,654.8 |
EBIT | Median | | | 636.7 | 2,479.7 | 2,625.3 |
EBIT | Lowest | | | 604.0 | 2,447.0 | 2,549.0 |
EBIT margin (in %) | Number of Estimates | | | 11 | 11 | 10 |
EBIT margin (in %) | Highest | | | 12.1 | 11.7 | 12.3 |
EBIT margin (in %) | Consensus (Mean) | 11.7 | 11.2 | 11.6 | 11.5 | 11.7 |
EBIT margin (in %) | Median | | | 11.5 | 11.5 | 11.6 |
EBIT margin (in %) | Lowest | | | 11.3 | 11.5 | 11.2 |
Net interest | Number of Estimates | | | 11 | 11 | 10 |
Net interest | Highest | | | -101.4 | -437.4 | -395.5 |
Net interest | Consensus (Mean) | -111.0 | -396.0 | -105.3 | -441.3 | -429.6 |
Net interest | Median | | | -104.0 | -440.0 | -433.2 |
Net interest | Lowest | | | -116.0 | -452.0 | -451.4 |
Taxes | Number of Estimates | | | 11 | 11 | 10 |
Taxes | Highest | | | -127.0 | -505.0 | -535.0 |
Taxes | Consensus (Mean) | -179.0 | -504.0 | -140.2 | -518.2 | -561.0 |
Taxes | Median | | | -140.9 | -518.9 | -558.1 |
Taxes | Lowest | | | -164.0 | -542.0 | -595.9 |
Tax rate in % | Number of Estimates | | | 11 | 11 | 10 |
Tax rate in % | Highest | | | 30.6 | 26.5 | 26.0 |
Tax rate in % | Consensus (Mean) | 36.0 | 27.0 | 26.5 | 25.5 | 25.2 |
Tax rate in % | Median | | | 26.3 | 25.4 | 25.5 |
Tax rate in % | Lowest | | | 24.8 | 25.0 | 23.3 |
Core net income (from continuing operations) | Number of Estimates | | | 11 | 11 | 10 |
Core net income (from continuing operations) | Highest | | | 419 | 1,548 | 1,795 |
Core net income (from continuing operations) | Consensus (Mean) | 318 | 1,366 | 388 | 1,517 | 1,664 |
Core net income (from continuing operations) | Median | | | 389 | 1,518 | 1,644 |
Core net income (from continuing operations) | Lowest | | | 369 | 1,498 | 1,563 |
Non-controlling interest in continuing operations | Number of Estimates | | | 10 | 10 | 9 |
Non-controlling interest in continuing operations | Highest | | | -6.6 | -64.6 | -68.4 |
Non-controlling interest in continuing operations | Consensus (Mean) | -12.0 | -66.0 | -22.9 | -80.9 | -89.9 |
Non-controlling interest in continuing operations | Median | | | -18.5 | -76.5 | -86.3 |
Non-controlling interest in continuing operations | Lowest | | | -67.0 | -125.0 | -150.0 |
Core net income (from continuing operations; after minorities) | Number of Estimates | | | 10 | 10 | 9 |
Core net income (from continuing operations; after minorities) | Highest | | | 412.8 | 1,483.8 | 1,703.0 |
Core net income (from continuing operations; after minorities) | Consensus (Mean) | 306.0 | 1,300.0 | 365.5 | 1,436.5 | 1,579.7 |
Core net income (from continuing operations; after minorities) | Median | | | 361.3 | 1,432.3 | 1,591.0 |
Core net income (from continuing operations; after minorities) | Lowest | | | 323.7 | 1,394.7 | 1,485.0 |
Core EPS (in EUR; from continuing operations; after minorities) | Number of Estimates | | | 10 | 10 | 9 |
Core EPS (in EUR; from continuing operations; after minorities) | Highest | | | 0.73 | 2.63 | 3.02 |
Core EPS (in EUR; from continuing operations; after minorities) | Consensus (Mean) | 0.55 | 2.31 | 0.65 | 2.55 | 2.80 |
Core EPS (in EUR; from continuing operations; after minorities) | Median | | | 0.64 | 2.54 | 2.82 |
Core EPS (in EUR; from continuing operations; after minorities) | Lowest | | | 0.58 | 2.48 | 2.64 |
Result from investments (Equity method; FME: 32% of net income) | Number of Estimates | | | 9 | 9 | 8 |
Result from investments (Equity method; FME: 32% of net income) | Highest | | | 94.4 | 299.4 | 413.7 |
Result from investments (Equity method; FME: 32% of net income) | Consensus (Mean) | 83.0 | 243.0 | 57.2 | 262.2 | 338.0 |
Result from investments (Equity method; FME: 32% of net income) | Median | | | 63.9 | 268.9 | 336.1 |
Result from investments (Equity method; FME: 32% of net income) | Lowest | | | -19.5 | 185.5 | 290.8 |
Net income attributable to FSE | Number of Estimates | | | 10 | 10 | 9 |
Net income attributable to FSE | Highest | | | 469.2 | 1,745.2 | 2,012.9 |
Net income attributable to FSE | Consensus (Mean) | 389.0 | 1,543.0 | 423.7 | 1,699.7 | 1,901.4 |
Net income attributable to FSE | Median | | | 414.2 | 1,690.2 | 1,909.3 |
Net income attributable to FSE | Lowest | | | 387.2 | 1,663.2 | 1,793.0 |
EPS (in EUR) | Number of Estimates | | | 10 | 10 | 9 |
EPS (in EUR) | Highest | | | 0.83 | 3.10 | 3.57 |
EPS (in EUR) | Consensus (Mean) | 0.69 | 2.74 | 0.75 | 3.02 | 3.37 |
EPS (in EUR) | Median | | | 0.74 | 3.01 | 3.39 |
EPS (in EUR) | Lowest | | | 0.68 | 2.95 | 3.18 |
Average number of ordinary shares (in million) | Number of Estimates | | | 12 | 12 | 11 |
Average number of ordinary shares (in million) | Highest | | | 563.24 | 563.24 | 565.74 |
Average number of ordinary shares (in million) | Consensus (Mean) | 563.24 | 563.24 | 563.24 | 563.24 | 563.46 |
Average number of ordinary shares (in million) | Median | | | 563.24 | 563.24 | 563.24 |
Average number of ordinary shares (in million) | Lowest | | | 563.24 | 563.24 | 563.20 |