Fresenius SE & CO. KGAA Detailed Consensus >> Group
Consensus as of: 2026-05-29

Please kindly note:

  1. Historic numbers have been restated in order to reflect the Vamed exit as well as portfolio adjustments at Fresenius Helios.
  2. The Corporate/Other segment now includes the former Vamed Hospital Services business (HES).
  3. The contribution from Fresenius Medical Care is reflected in the line “Result from investments (Equity method; FME: ~28% of net income)”
  4. Consensus estimates are before special items.

KPI[EUR m]Q2 2025Q1-Q2 2025FY 2025Q2 2026 EH1 2026 EFY 2026 EFY 2027 E
RevenueNumber of Estimates771212
RevenueHighest5,875.211,619.223,769.125,099.4
RevenueConsensus (Mean)5,571.011,202.022,554.05,822.411,566.423,631.624,839.6
RevenueMedian5,820.211,564.223,628.224,873.8
RevenueLowest5,791.011,535.023,482.524,461.5
Organic revenue growth (in %)Number of Estimates751010
Organic revenue growth (in %)Highest5.95.56.15.8
Organic revenue growth (in %)Consensus (Mean)5.06.07.05.65.05.55.2
Organic revenue growth (in %)Median5.75.05.65.5
Organic revenue growth (in %)Lowest4.64.44.84.1
EBITNumber of Estimates771212
EBITHighest696.11,374.12,794.93,014.0
EBITConsensus (Mean)654.01,308.02,595.0680.11,358.12,748.62,940.4
EBITMedian685.41,363.42,749.22,950.0
EBITLowest662.91,340.92,690.32,742.1
EBIT margin (in %)Number of Estimates771212
EBIT margin (in %)Highest11.811.811.812.2
EBIT margin (in %)Consensus (Mean)11.711.711.511.711.711.611.8
EBIT margin (in %)Median11.711.811.711.9
EBIT margin (in %)Lowest11.411.611.311.1
Net interestNumber of Estimates661111
Net interestHighest-75.0-143.0-311.5-282.0
Net interestConsensus (Mean)-85.0-166.0-324.0-80.8-148.8-323.6-323.6
Net interestMedian-81.3-149.3-323.4-315.0
Net interestLowest-84.5-152.5-341.3-422.0
TaxesNumber of Estimates661111
TaxesHighest-139.0-281.0-577.8-608.2
TaxesConsensus (Mean)-143.0-286.0-582.0-148.5-290.5-600.9-654.6
TaxesMedian-145.1-287.1-599.7-653.6
TaxesLowest-168.2-310.2-637.6-709.6
Tax rate in %Number of Estimates661111
Tax rate in %Highest27.325.326.226.7
Tax rate in %Consensus (Mean)25.125.025.624.824.024.825.0
Tax rate in %Median24.523.924.525.0
Tax rate in %Lowest23.123.224.224.3
Core net income (from continuing operations)Number of Estimates661010
Core net income (from continuing operations)Highest4629311,8612,028
Core net income (from continuing operations)Consensus (Mean)4268561,6894509191,8201,955
Core net income (from continuing operations)Median4479161,8191,957
Core net income (from continuing operations)Lowest4389071,7791,825
Non-controlling interest in continuing operationsNumber of Estimates5599
Non-controlling interest in continuing operationsHighest-8.0-17.0-71.2-73.0
Non-controlling interest in continuing operationsConsensus (Mean)-14.0-28.0-70.0-19.0-28.0-75.8-81.2
Non-controlling interest in continuing operationsMedian-18.1-27.1-76.0-81.8
Non-controlling interest in continuing operationsLowest-28.3-37.3-84.4-91.6
Core net income (from continuing operations; after minorities)Number of Estimates5599
Core net income (from continuing operations; after minorities)Highest439.7899.71,785.11,950.1
Core net income (from continuing operations; after minorities)Consensus (Mean)412.0828.01,619.0431.0891.01,748.81,880.6
Core net income (from continuing operations; after minorities)Median429.1889.11,745.11,873.8
Core net income (from continuing operations; after minorities)Lowest426.9886.91,709.41,751.8
Core EPS (in EUR; from continuing operations; after minorities)Number of Estimates5599
Core EPS (in EUR; from continuing operations; after minorities)Highest0.861.683.173.46
Core EPS (in EUR; from continuing operations; after minorities)Consensus (Mean)0.731.472.870.781.603.103.33
Core EPS (in EUR; from continuing operations; after minorities)Median0.761.583.093.33
Core EPS (in EUR; from continuing operations; after minorities)Lowest0.751.573.043.11
Result from investments (Equity method; FME: 32% of net income)Number of Estimates551010
Result from investments (Equity method; FME: 32% of net income)Highest72.5170.5343.6352.1
Result from investments (Equity method; FME: 32% of net income)Consensus (Mean)80.0154.0376.063.9161.9273.0305.4
Result from investments (Equity method; FME: 32% of net income)Median71.5169.5277.0320.8
Result from investments (Equity method; FME: 32% of net income)Lowest49.7147.7219.0232.0
Net income attributable to FSENumber of Estimates551010
Net income attributable to FSEHighest512.21,070.22,128.72,275.2
Net income attributable to FSEConsensus (Mean)492.0982.01,995.0494.81,052.82,030.72,196.1
Net income attributable to FSEMedian498.41,056.42,026.52,197.9
Net income attributable to FSELowest478.71,036.71,932.32,027.4
EPS (in EUR)Number of Estimates551010
EPS (in EUR)Highest0.901.893.784.04
EPS (in EUR)Consensus (Mean)0.871.743.540.881.873.603.89
EPS (in EUR)Median0.881.873.603.90
EPS (in EUR)Lowest0.851.843.433.60
Average number of ordinary shares (in million)Number of Estimates771212
Average number of ordinary shares (in million)Highest566.74566.74566.74567.74
Average number of ordinary shares (in million)Consensus (Mean)563.24563.24563.24563.81563.77563.74563.82
Average number of ordinary shares (in million)Median563.24563.24563.24563.24
Average number of ordinary shares (in million)Lowest561.24562.24563.24563.24
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.