Consensus Estimates as of May 23, 2025
Group | Segment

KPIin € millionFY 2024FY 2025 EFY 2026 EFY 2027 E
Separation & Flow Technologies, SalesNumber of Estimates13119
Separation & Flow Technologies, SalesHighest1,666.11,759.71,847.6
Separation & Flow Technologies, SalesConsensus (Mean)1,581.51,627.41,701.01,781.7
Separation & Flow Technologies, SalesMedian1,628.91,699.01,770.0
Separation & Flow Technologies, SalesLowest1,581.51,645.21,711.0
Separation & Flow Technologies, EBITDA before restructuringNumber of Estimates13119
Separation & Flow Technologies, EBITDA before restructuringHighest473.1510.3535.8
Separation & Flow Technologies, EBITDA before restructuringConsensus (Mean)433.8453.1476.9503.5
Separation & Flow Technologies, EBITDA before restructuringMedian453.0474.0496.0
Separation & Flow Technologies, EBITDA before restructuringLowest439.5455.4486.9
Separation & Flow Technologies, EBITDA before restructuring margin in %Number of Estimates13119
Separation & Flow Technologies, EBITDA before restructuring margin in %Highest28.529.029.0
Separation & Flow Technologies, EBITDA before restructuring margin in %Consensus (Mean)27.427.828.028.3
Separation & Flow Technologies, EBITDA before restructuring margin in %Median27.828.028.2
Separation & Flow Technologies, EBITDA before restructuring margin in %Lowest27.427.327.5
Liquid & Powder Technologies, SalesNumber of Estimates13119
Liquid & Powder Technologies, SalesHighest1,774.41,889.82,003.2
Liquid & Powder Technologies, SalesConsensus (Mean)1,674.41,744.71,822.61,909.6
Liquid & Powder Technologies, SalesMedian1,750.01,835.71,918.5
Liquid & Powder Technologies, SalesLowest1,705.01,719.61,779.8
Liquid & Powder Technologies, EBITDA before restructuringNumber of Estimates13119
Liquid & Powder Technologies, EBITDA before restructuringHighest209.3227.0242.8
Liquid & Powder Technologies, EBITDA before restructuringConsensus (Mean)177.6195.6210.3228.7
Liquid & Powder Technologies, EBITDA before restructuringMedian196.4211.0231.4
Liquid & Powder Technologies, EBITDA before restructuringLowest180.0183.7212.7
Liquid & Powder Technologies, EBITDA before restructuring margin in %Number of Estimates13119
Liquid & Powder Technologies, EBITDA before restructuring margin in %Highest12.012.213.0
Liquid & Powder Technologies, EBITDA before restructuring margin in %Consensus (Mean)10.611.211.512.0
Liquid & Powder Technologies, EBITDA before restructuring margin in %Median11.211.712.0
Liquid & Powder Technologies, EBITDA before restructuring margin in %Lowest10.510.311.1
Food & Healthcare Technologies, SalesNumber of Estimates13119
Food & Healthcare Technologies, SalesHighest1,093.31,178.51,246.0
Food & Healthcare Technologies, SalesConsensus (Mean)1,007.11,066.31,111.21,166.2
Food & Healthcare Technologies, SalesMedian1,068.01,110.01,154.5
Food & Healthcare Technologies, SalesLowest1,041.41,067.31,110.0
Food & Healthcare Technologies, EBITDA before restructuringNumber of Estimates13119
Food & Healthcare Technologies, EBITDA before restructuringHighest140.0149.7160.9
Food & Healthcare Technologies, EBITDA before restructuringConsensus (Mean)103.0130.0139.7153.5
Food & Healthcare Technologies, EBITDA before restructuringMedian133.0144.3154.9
Food & Healthcare Technologies, EBITDA before restructuringLowest111.0117.0135.0
Food & Healthcare Technologies, EBITDA before restructuring margin in %Number of Estimates13119
Food & Healthcare Technologies, EBITDA before restructuring margin in %Highest13.113.714.5
Food & Healthcare Technologies, EBITDA before restructuring margin in %Consensus (Mean)10.212.212.613.2
Food & Healthcare Technologies, EBITDA before restructuring margin in %Median12.312.513.3
Food & Healthcare Technologies, EBITDA before restructuring margin in %Lowest10.510.811.8
Farm Technologies, SalesNumber of Estimates13119
Farm Technologies, SalesHighest769.0801.5839.2
Farm Technologies, SalesConsensus (Mean)773.2715.9745.8784.1
Farm Technologies, SalesMedian715.0744.0800.3
Farm Technologies, SalesLowest681.0681.8702.2
Farm Technologies, EBITDA before restructuringNumber of Estimates13119
Farm Technologies, EBITDA before restructuringHighest114.2124.0134.0
Farm Technologies, EBITDA before restructuringConsensus (Mean)118.6101.9109.5118.7
Farm Technologies, EBITDA before restructuringMedian101.7108.2116.0
Farm Technologies, EBITDA before restructuringLowest93.095.5101.8
Farm Technologies, EBITDA before restructuring margin in %Number of Estimates13119
Farm Technologies, EBITDA before restructuring margin in %Highest15.215.816.3
Farm Technologies, EBITDA before restructuring margin in %Consensus (Mean)15.314.214.715.1
Farm Technologies, EBITDA before restructuring margin in %Median14.214.815.1
Farm Technologies, EBITDA before restructuring margin in %Lowest13.513.513.4
Heating & Refrigeration Technologies, SalesNumber of Estimates13119
Heating & Refrigeration Technologies, SalesHighest641.0667.0695.4
Heating & Refrigeration Technologies, SalesConsensus (Mean)603.3622.2648.2677.6
Heating & Refrigeration Technologies, SalesMedian621.1650.0676.0
Heating & Refrigeration Technologies, SalesLowest611.8630.1650.9
Heating & Refrigeration Technologies, EBITDA before restructuringNumber of Estimates13119
Heating & Refrigeration Technologies, EBITDA before restructuringHighest89.097.0106.0
Heating & Refrigeration Technologies, EBITDA before restructuringConsensus (Mean)77.884.590.196.7
Heating & Refrigeration Technologies, EBITDA before restructuringMedian85.090.294.9
Heating & Refrigeration Technologies, EBITDA before restructuringLowest79.580.791.0
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Number of Estimates13119
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Highest14.515.015.5
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Consensus (Mean)12.913.613.914.3
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Median13.613.814.0
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Lowest13.012.813.6
Consolidation/Other, SalesNumber of Estimates13119
Consolidation/Other, SalesHighest-185.0-201.0-212.0
Consolidation/Other, SalesConsensus (Mean)-217.5-217.3-227.0-235.4
Consolidation/Other, SalesMedian-220.0-227.0-240.0
Consolidation/Other, SalesLowest-240.0-260.0-270.0
Consolidation/Other, EBITDA before restructuringNumber of Estimates13119
Consolidation/Other, EBITDA before restructuringHighest-60.0-60.0-60.0
Consolidation/Other, EBITDA before restructuringConsensus (Mean)-73.5-80.5-77.5-80.5
Consolidation/Other, EBITDA before restructuringMedian-80.0-82.0-83.8
Consolidation/Other, EBITDA before restructuringLowest-100.0-90.0-98.0
Target Prices (in €)
Number of Estimates 19
Highest 67.00
Consensus (Mean) 55.74
Median 56.00
Lowest 45.00
Recommendations
Positive 31.6%
Neutral 52.6%
Negative 15.8%

Provided by

Vara Research

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.