Consensus Estimates as of April 11, 2025
Group | Segment

KPIin € millionQ1 2024FY 2024Q1 2025 EFY 2025 EFY 2026 EFY 2027 E
Separation & Flow Technologies, SalesNumber of Estimates1013119
Separation & Flow Technologies, SalesHighest379.51,666.11,759.71,847.6
Separation & Flow Technologies, SalesConsensus (Mean)356.61,581.5369.41,630.81,706.51,783.9
Separation & Flow Technologies, SalesMedian373.01,630.01,700.81,770.0
Separation & Flow Technologies, SalesLowest358.01,581.51,660.61,732.8
Separation & Flow Technologies, EBITDA before restructuringNumber of Estimates1013118
Separation & Flow Technologies, EBITDA before restructuringHighest103.6473.1510.3535.8
Separation & Flow Technologies, EBITDA before restructuringConsensus (Mean)96.3433.8101.0453.7477.9505.2
Separation & Flow Technologies, EBITDA before restructuringMedian101.9453.0474.9500.3
Separation & Flow Technologies, EBITDA before restructuringLowest97.0439.5459.2487.0
Separation & Flow Technologies, EBITDA before restructuring margin in %Number of Estimates1013118
Separation & Flow Technologies, EBITDA before restructuring margin in %Highest27.528.529.029.0
Separation & Flow Technologies, EBITDA before restructuring margin in %Consensus (Mean)27.027.427.427.828.028.3
Separation & Flow Technologies, EBITDA before restructuring margin in %Median27.427.828.028.3
Separation & Flow Technologies, EBITDA before restructuring margin in %Lowest27.127.327.027.7
Liquid & Powder Technologies, SalesNumber of Estimates1013119
Liquid & Powder Technologies, SalesHighest397.31,774.41,889.82,003.2
Liquid & Powder Technologies, SalesConsensus (Mean)374.21,674.4383.61,749.91,835.11,920.3
Liquid & Powder Technologies, SalesMedian383.51,750.01,835.71,918.5
Liquid & Powder Technologies, SalesLowest376.01,705.01,790.11,843.8
Liquid & Powder Technologies, EBITDA before restructuringNumber of Estimates1013118
Liquid & Powder Technologies, EBITDA before restructuringHighest38.6209.3227.0242.8
Liquid & Powder Technologies, EBITDA before restructuringConsensus (Mean)25.6177.632.2196.1211.5231.1
Liquid & Powder Technologies, EBITDA before restructuringMedian32.3197.0211.0236.4
Liquid & Powder Technologies, EBITDA before restructuringLowest26.7183.6187.3212.7
Liquid & Powder Technologies, EBITDA before restructuring margin in %Number of Estimates1013118
Liquid & Powder Technologies, EBITDA before restructuring margin in %Highest10.212.012.213.0
Liquid & Powder Technologies, EBITDA before restructuring margin in %Consensus (Mean)6.810.68.411.211.512.0
Liquid & Powder Technologies, EBITDA before restructuring margin in %Median8.311.211.512.1
Liquid & Powder Technologies, EBITDA before restructuring margin in %Lowest7.110.510.311.1
Food & Healthcare Technologies, SalesNumber of Estimates1013119
Food & Healthcare Technologies, SalesHighest256.41,093.31,178.51,246.0
Food & Healthcare Technologies, SalesConsensus (Mean)238.01,007.1247.21,068.31,115.61,169.4
Food & Healthcare Technologies, SalesMedian246.81,068.01,110.01,154.5
Food & Healthcare Technologies, SalesLowest235.01,051.01,087.01,137.0
Food & Healthcare Technologies, EBITDA before restructuringNumber of Estimates1013118
Food & Healthcare Technologies, EBITDA before restructuringHighest31.0140.0149.7160.1
Food & Healthcare Technologies, EBITDA before restructuringConsensus (Mean)22.5103.026.7128.2138.4155.7
Food & Healthcare Technologies, EBITDA before restructuringMedian27.2132.5143.0155.3
Food & Healthcare Technologies, EBITDA before restructuringLowest22.0105.0110.4150.7
Food & Healthcare Technologies, EBITDA before restructuring margin in %Number of Estimates1013118
Food & Healthcare Technologies, EBITDA before restructuring margin in %Highest12.613.113.414.0
Food & Healthcare Technologies, EBITDA before restructuring margin in %Consensus (Mean)9.510.210.812.012.413.3
Food & Healthcare Technologies, EBITDA before restructuring margin in %Median11.012.212.513.3
Food & Healthcare Technologies, EBITDA before restructuring margin in %Lowest9.410.010.012.7
Farm Technologies, SalesNumber of Estimates1013119
Farm Technologies, SalesHighest183.3792.0819.0848.0
Farm Technologies, SalesConsensus (Mean)187.2773.2171.2718.6749.4788.0
Farm Technologies, SalesMedian169.5714.5744.0800.3
Farm Technologies, SalesLowest162.0681.0681.8702.2
Farm Technologies, EBITDA before restructuringNumber of Estimates1013118
Farm Technologies, EBITDA before restructuringHighest26.1122.0132.0130.0
Farm Technologies, EBITDA before restructuringConsensus (Mean)27.1118.622.8102.6110.8116.8
Farm Technologies, EBITDA before restructuringMedian23.3101.7109.6115.2
Farm Technologies, EBITDA before restructuringLowest19.093.095.5101.8
Farm Technologies, EBITDA before restructuring margin in %Number of Estimates1013118
Farm Technologies, EBITDA before restructuring margin in %Highest14.315.416.116.0
Farm Technologies, EBITDA before restructuring margin in %Consensus (Mean)14.515.313.314.314.815.0
Farm Technologies, EBITDA before restructuring margin in %Median13.514.214.815.0
Farm Technologies, EBITDA before restructuring margin in %Lowest11.713.513.513.4
Heating & Refrigeration Technologies, SalesNumber of Estimates1013119
Heating & Refrigeration Technologies, SalesHighest146.8636.0661.0695.4
Heating & Refrigeration Technologies, SalesConsensus (Mean)138.8603.3143.0622.5648.5676.6
Heating & Refrigeration Technologies, SalesMedian144.5621.4650.0676.0
Heating & Refrigeration Technologies, SalesLowest136.0610.5628.9647.7
Heating & Refrigeration Technologies, EBITDA before restructuringNumber of Estimates1013118
Heating & Refrigeration Technologies, EBITDA before restructuringHighest21.087.997.0100.4
Heating & Refrigeration Technologies, EBITDA before restructuringConsensus (Mean)18.677.819.284.390.095.5
Heating & Refrigeration Technologies, EBITDA before restructuringMedian19.085.090.294.9
Heating & Refrigeration Technologies, EBITDA before restructuringLowest18.078.079.091.0
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Number of Estimates1013118
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Highest14.614.415.115.5
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Consensus (Mean)13.412.913.413.513.914.2
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Median13.413.613.813.9
Heating & Refrigeration Technologies, EBITDA before restructuring margin in %Lowest12.412.512.313.6
Consolidation/Other, SalesNumber of Estimates1013119
Consolidation/Other, SalesHighest-42.5-185.0-201.0-212.0
Consolidation/Other, SalesConsensus (Mean)-53.7-217.5-52.0-218.2-227.4-235.4
Consolidation/Other, SalesMedian-51.7-220.0-227.0-240.0
Consolidation/Other, SalesLowest-60.0-240.0-260.0-270.0
Consolidation/Other, EBITDA before restructuringNumber of Estimates1013118
Consolidation/Other, EBITDA before restructuringHighest-9.0-55.0-53.0-60.0
Consolidation/Other, EBITDA before restructuringConsensus (Mean)-9.6-73.5-14.3-78.7-75.2-81.5
Consolidation/Other, EBITDA before restructuringMedian-14.4-80.0-82.0-84.4
Consolidation/Other, EBITDA before restructuringLowest-23.8-100.0-90.0-98.0
Target Prices (in €)
Number of Estimates 19
Highest 65.00
Consensus (Mean) 55.62
Median 56.00
Lowest 43.00
Recommendations
Positive 47.4%
Neutral 42.1%
Negative 10.5%

Provided by

Vara Research

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.