Consensus Forecast
as of July 08, 2024

KPIin CHF mnH1 2023H1 2024 E
SalesNumber of Estimates19
SalesHighest3,189
SalesConsensus (Mean)3,0783,007
SalesMedian3,007
SalesLowest2,869
Sales growth (in %)Number of Estimates19
Sales growth (in %)Highest3.6
Sales growth (in %)Consensus (Mean)3.2-2.3
Sales growth (in %)Median-2.3
Sales growth (in %)Lowest-6.8
Growth at CER (in %)Number of Estimates18
Growth at CER (in %)Highest4.0
Growth at CER (in %)Consensus (Mean)5.60.3
Growth at CER (in %)Median0.3
Growth at CER (in %)Lowest-5.6
CORE EBITDANumber of Estimates19
CORE EBITDAHighest856
CORE EBITDAConsensus (Mean)922799
CORE EBITDAMedian801
CORE EBITDALowest738
CORE EBITDA margin (in %)Number of Estimates19
CORE EBITDA margin (in %)Highest28.2
CORE EBITDA margin (in %)Consensus (Mean)30.026.6
CORE EBITDA margin (in %)Median26.7
CORE EBITDA margin (in %)Lowest24.6
CORE net incomeNumber of Estimates15
CORE net incomeHighest421
CORE net incomeConsensus (Mean)511373
CORE net incomeMedian374
CORE net incomeLowest293
CORE EPS diluted (in CHF)Number of Estimates13
CORE EPS diluted (in CHF)Highest5.70
CORE EPS diluted (in CHF)Consensus (Mean)6.895.05
CORE EPS diluted (in CHF)Median4.96
CORE EPS diluted (in CHF)Lowest4.10
EPS reported diluted (in CHF)Number of Estimates11
EPS reported diluted (in CHF)Highest5.08
EPS reported diluted (in CHF)Consensus (Mean)5.544.69
EPS reported diluted (in CHF)Median4.77
EPS reported diluted (in CHF)Lowest4.10
Operating Cash FlowNumber of Estimates3
Operating Cash FlowHighest1,036
Operating Cash FlowConsensus (Mean)703768
Operating Cash FlowMedian676
Operating Cash FlowLowest593
Capex (excluding acquisitions)Number of Estimates5
Capex (excluding acquisitions)Highest825
Capex (excluding acquisitions)Consensus (Mean)765783
Capex (excluding acquisitions)Median800
Capex (excluding acquisitions)Lowest725

CORE Definition

Lonza believes that disclosing CORE results of the GroupĀ“s performance enhances the financial marketsĀ“ understanding of our company because the CORE results enable better comparison across years.

Therefore, the CORE results exclude exceptional items such as restructuring charges, acquisition-related costs, environmental-remediation costs, impairments and amortization of acquisition-related intangible assets, which can differ significantly from year to year. For this same reason, Lonza uses these CORE results in addition to IFRS as important factors in internally assessing the GroupĀ“s performance.

Provided by

Vara Research

Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.