Metsä Board Detailed Consensus >> Group
Last Update: 2020-05-05

KPI(in EUR m)Q2 2019Q3 2019FY 2019Q2 2020 EQ3 2020 EFY 2020 EFY 2021 EFY 2022 E
SalesNumber of Estimates87101010
SalesHighest490.0485.01,911.01,972.02,027.0
SalesConsensus477.1489.21,931.8474.3469.61,871.51,931.51,977.5
SalesMedian476.5469.01,878.01,940.61,976.0
SalesLowest458.0457.01,780.01,865.01,918.0
Comparable EBITDANumber of Estimates87101010
Comparable EBITDAHighest69.064.2261.0317.0335.0
Comparable EBITDAConsensus68.162.1279.063.258.7244.5284.7294.9
Comparable EBITDAMedian66.259.8252.0285.5306.5
Comparable EBITDALowest44.051.4202.0236.6191.0
Comparable EBITDA in % of net salesNumber of Estimates87101010
Comparable EBITDA in % of net salesHighest14.513.213.916.316.9
Comparable EBITDA in % of net salesConsensus14.312.714.413.312.513.114.714.9
Comparable EBITDA in % of net salesMedian14.012.913.314.915.4
Comparable EBITDA in % of net salesLowest9.211.211.312.410.0
Comparable operating resultNumber of Estimates98101010
Comparable operating resultHighest47.244.2168.6213.0223.0
Comparable operating resultConsensus41.042.5184.441.435.8147.8188.8202.3
Comparable operating resultMedian41.034.7155.0187.9208.9
Comparable operating resultLowest35.229.9108.0167.0174.0
Comparable operating result in % of net salesNumber of Estimates87101010
Comparable operating result in % of net salesHighest9.99.18.910.911.0
Comparable operating result in % of net salesConsensus8.68.79.58.87.57.99.810.2
Comparable operating result in % of net salesMedian8.67.38.29.810.5
Comparable operating result in % of net salesLowest7.46.46.19.08.8
Items affecting comparabilityNumber of Estimates87101010
Items affecting comparabilityHighest0.00.00.00.00.0
Items affecting comparabilityConsensus5.50.0-3.60.00.00.00.00.0
Items affecting comparabilityMedian0.00.00.00.00.0
Items affecting comparabilityLowest0.00.00.00.00.0
Operating result reportedNumber of Estimates87101010
Operating result reportedHighest47.244.2168.6213.0223.0
Operating result reportedConsensus46.442.5180.841.635.4147.8188.8202.3
Operating result reportedMedian41.533.6155.0187.9208.9
Operating result reportedLowest35.229.9108.0167.0174.0
Operating result reported in % of net salesNumber of Estimates87101010
Operating result reported in % of net salesHighest9.99.18.910.911.0
Operating result reported in % of net salesConsensus9.78.79.48.87.57.99.810.2
Operating result reported in % of net salesMedian8.67.38.29.810.5
Operating result reported in % of net salesLowest7.46.46.19.08.8
Result for the period attributable to shareholdersNumber of Estimates87101010
Result for the period attributable to shareholdersHighest36.233.2124.0169.0183.3
Result for the period attributable to shareholdersConsensus36.332.5144.631.726.7109.3147.9157.4
Result for the period attributable to shareholdersMedian31.527.0115.0146.5150.9
Result for the period attributable to shareholdersLowest24.921.372.0129.0136.0
EPS (in EUR)Number of Estimates87101010
EPS (in EUR)Highest0.100.090.350.480.52
EPS (in EUR)Consensus0.100.090.410.090.080.310.420.44
EPS (in EUR)Median0.090.080.320.410.42
EPS (in EUR)Lowest0.070.060.200.360.38
Comparable EPS (in EUR)Number of Estimates87101010
Comparable EPS (in EUR)Highest0.100.090.350.480.52
Comparable EPS (in EUR)Consensus0.090.090.410.090.080.310.420.44
Comparable EPS (in EUR)Median0.090.080.320.410.42
Comparable EPS (in EUR)Lowest0.070.060.200.360.38
DPS (in EUR)Number of Estimates--10109
DPS (in EUR)Highest--0.250.300.30
DPS (in EUR)Consensus--0.24--0.210.240.26
DPS (in EUR)Median--0.200.260.27
DPS (in EUR)Lowest--0.150.200.20
Gross investmentsNumber of Estimates--101010
Gross investmentsHighest---150.0-170.0-50.0
Gross investmentsConsensus---93.4---199.3-193.1-125.6
Gross investmentsMedian---210.0-200.0-122.5
Gross investmentsLowest---238.0-210.0-200.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.