KPI | [EUR m] | Q4 2022 | FY 2022 | Q4 2023 E | FY 2023 E |
---|---|---|---|---|---|
Automotive Technologies, Revenue | Number of Estimates | 7 | 7 | ||
Automotive Technologies, Revenue | Highest | 2,586.0 | 9,866.0 | ||
Automotive Technologies, Revenue | Mean (Consensus) | 2,430.0 | 9,498.0 | 2,498.1 | 9,778.1 |
Automotive Technologies, Revenue | Median | 2,490.0 | 9,770.0 | ||
Automotive Technologies, Revenue | Lowest | 2,409.5 | 9,689.5 | ||
Automotive Technologies revenue growth at constant currency | Number of Estimates | 4 | 4 | ||
Automotive Technologies revenue growth at constant currency | Highest | 10.0 | 7.2 | ||
Automotive Technologies revenue growth at constant currency | Mean (Consensus) | 9.9 | 7.7 | 5.7 | 5.6 |
Automotive Technologies revenue growth at constant currency | Median | 5.9 | 5.6 | ||
Automotive Technologies revenue growth at constant currency | Lowest | 1.0 | 4.0 | ||
Automotive Technologies EBIT excl. Non recurring items | Number of Estimates | 7 | 7 | ||
Automotive Technologies EBIT excl. Non recurring items | Highest | 135.1 | 484.1 | ||
Automotive Technologies EBIT excl. Non recurring items | Mean (Consensus) | 78.0 | 292.0 | 110.3 | 459.5 |
Automotive Technologies EBIT excl. Non recurring items | Median | 105.9 | 454.9 | ||
Automotive Technologies EBIT excl. Non recurring items | Lowest | 96.3 | 445.7 | ||
Automotive Technologies EBIT excl. Non recurring items margin (in %) | Number of Estimates | 7 | 7 | ||
Automotive Technologies EBIT excl. Non recurring items margin (in %) | Highest | 5.2 | 4.9 | ||
Automotive Technologies EBIT excl. Non recurring items margin (in %) | Mean (Consensus) | 3.2 | 3.1 | 4.4 | 4.7 |
Automotive Technologies EBIT excl. Non recurring items margin (in %) | Median | 4.2 | 4.7 | ||
Automotive Technologies EBIT excl. Non recurring items margin (in %) | Lowest | 4.0 | 4.6 | ||
Automotive Aftermarket, Revenue | Number of Estimates | 7 | 7 | ||
Automotive Aftermarket, Revenue | Highest | 567.6 | 2,282.6 | ||
Automotive Aftermarket, Revenue | Mean (Consensus) | 523.0 | 2,040.0 | 538.6 | 2,253.7 |
Automotive Aftermarket, Revenue | Median | 546.0 | 2,261.0 | ||
Automotive Aftermarket, Revenue | Lowest | 503.2 | 2,218.2 | ||
Automotive Aftermarket revenue growth at constant currency | Number of Estimates | 3 | 3 | ||
Automotive Aftermarket revenue growth at constant currency | Highest | 7.6 | 12.7 | ||
Automotive Aftermarket revenue growth at constant currency | Mean (Consensus) | 16.8 | 7.1 | 3.3 | 12.2 |
Automotive Aftermarket revenue growth at constant currency | Median | 2.3 | 12.2 | ||
Automotive Aftermarket revenue growth at constant currency | Lowest | 0.0 | 11.7 | ||
Automotive Aftermarket EBIT excl. Non recurring items | Number of Estimates | 7 | 7 | ||
Automotive Aftermarket EBIT excl. Non recurring items | Highest | 83.3 | 373.3 | ||
Automotive Aftermarket EBIT excl. Non recurring items | Mean (Consensus) | 59.0 | 260.0 | 73.7 | 363.6 |
Automotive Aftermarket EBIT excl. Non recurring items | Median | 72.0 | 362.0 | ||
Automotive Aftermarket EBIT excl. Non recurring items | Lowest | 60.4 | 350.4 | ||
Automotive Aftermarket EBIT excl. Non recurring items margin (in %) | Number of Estimates | 7 | 7 | ||
Automotive Aftermarket EBIT excl. Non recurring items margin (in %) | Highest | 15.2 | 16.5 | ||
Automotive Aftermarket EBIT excl. Non recurring items margin (in %) | Mean (Consensus) | 11.2 | 12.8 | 13.7 | 16.1 |
Automotive Aftermarket EBIT excl. Non recurring items margin (in %) | Median | 13.4 | 16.1 | ||
Automotive Aftermarket EBIT excl. Non recurring items margin (in %) | Lowest | 12.0 | 15.8 | ||
Industrial, Revenue | Number of Estimates | 7 | 7 | ||
Industrial, Revenue | Highest | 1,190.0 | 4,465.0 | ||
Industrial, Revenue | Mean (Consensus) | 1,066.0 | 4,271.0 | 1,061.3 | 4,336.2 |
Industrial, Revenue | Median | 1,035.6 | 4,310.6 | ||
Industrial, Revenue | Lowest | 998.3 | 4,272.3 | ||
Industrial revenue growth at constant currency | Number of Estimates | 4 | 4 | ||
Industrial revenue growth at constant currency | Highest | 1.5 | 4.5 | ||
Industrial revenue growth at constant currency | Mean (Consensus) | 13.7 | 14.7 | 0.0 | 4.3 |
Industrial revenue growth at constant currency | Median | 0.0 | 4.4 | ||
Industrial revenue growth at constant currency | Lowest | -1.7 | 3.9 | ||
Industrial EBIT excl. Non recurring items | Number of Estimates | 7 | 7 | ||
Industrial EBIT excl. Non recurring items | Highest | 114.0 | 439.0 | ||
Industrial EBIT excl. Non recurring items | Mean (Consensus) | 97.0 | 493.0 | 87.2 | 412.5 |
Industrial EBIT excl. Non recurring items | Median | 84.0 | 409.0 | ||
Industrial EBIT excl. Non recurring items | Lowest | 67.1 | 393.1 | ||
Industrial EBIT excl. Non recurring items margin (in %) | Number of Estimates | 7 | 7 | ||
Industrial EBIT excl. Non recurring items margin (in %) | Highest | 9.6 | 9.8 | ||
Industrial EBIT excl. Non recurring items margin (in %) | Mean (Consensus) | 9.1 | 11.5 | 8.2 | 9.5 |
Industrial EBIT excl. Non recurring items margin (in %) | Median | 8.0 | 9.5 | ||
Industrial EBIT excl. Non recurring items margin (in %) | Lowest | 6.7 | 9.2 |
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.