|
1 In the course of a capital increase carried out on July 05, 2023, the total number of shares increased from 100,000,000 to 126,315,000
|
|
1 In the course of a capital increase carried out on July 05, 2023, the total number of shares increased from 100,000,000 to 126,315,000
|
| KPI | [EUR m] | FY 22/23 | Q1 23/24 | Q2 23/24 E | FY 23/24 E | FY 24/25 E | FY 25/26 E |
|---|---|---|---|---|---|---|---|
| Order intake CA | Number of Estimates | 7 | 9 | 9 | 9 | ||
| Order intake CA | Highest | 81 | 428 | 447 | 466 | ||
| Order intake CA | Consensus (Mean) | 408 | 66 | 67 | 380 | 386 | 396 |
| Order intake CA | Median | 65 | 370 | 377 | 385 | ||
| Order intake CA | Lowest | 55 | 326 | 331 | 336 | ||
| Order intake AWE | Number of Estimates | 7 | 9 | 9 | 9 | ||
| Order intake AWE | Highest | 25 | 1,002 | 1,830 | 2,578 | ||
| Order intake AWE | Consensus (Mean) | 206 | 109 | 19 | 807 | 1,119 | 1,432 |
| Order intake AWE | Median | 20 | 795 | 1,080 | 1,401 | ||
| Order intake AWE | Lowest | 10 | 590 | 750 | 943 | ||
| Order intake total | Number of Estimates | 7 | 9 | 9 | 9 | ||
| Order intake total | Highest | 106 | 1,426 | 2,198 | 2,954 | ||
| Order intake total | Consensus (Mean) | 613 | 176 | 86 | 1,187 | 1,505 | 1,828 |
| Order intake total | Median | 80 | 1,156 | 1,524 | 1,781 | ||
| Order intake total | Lowest | 75 | 916 | 1,081 | 1,286 | ||
| Sales CA | Number of Estimates | 9 | 11 | 11 | 11 | ||
| Sales CA | Highest | 92 | 377 | 378 | 410 | ||
| Sales CA | Consensus (Mean) | 330 | 88 | 82 | 351 | 361 | 377 |
| Sales CA | Median | 85 | 350 | 363 | 375 | ||
| Sales CA | Lowest | 70 | 336 | 338 | 352 | ||
| Sales AWE | Number of Estimates | 9 | 11 | 11 | 11 | ||
| Sales AWE | Highest | 140 | 657 | 952 | 1,337 | ||
| Sales AWE | Consensus (Mean) | 323 | 121 | 108 | 628 | 871 | 1,059 |
| Sales AWE | Median | 110 | 627 | 857 | 1,039 | ||
| Sales AWE | Lowest | 81 | 599 | 807 | 869 | ||
| Sales total | Number of Estimates | 9 | 11 | 11 | 11 | ||
| Sales total | Highest | 232 | 1,017 | 1,324 | 1,705 | ||
| Sales total | Consensus (Mean) | 653 | 208 | 190 | 979 | 1,232 | 1,436 |
| Sales total | Median | 195 | 980 | 1,202 | 1,429 | ||
| Sales total | Lowest | 151 | 936 | 1,177 | 1,248 | ||
| Gross Profit | Number of Estimates | 7 | 11 | 11 | 11 | ||
| Gross Profit | Highest | 24 | 149 | 233 | 289 | ||
| Gross Profit | Consensus (Mean) | 95 | 22 | 21 | 93 | 175 | 246 |
| Gross Profit | Median | 20 | 89 | 174 | 247 | ||
| Gross Profit | Lowest | 18 | 51 | 130 | 187 | ||
| EBIT | Number of Estimates | 9 | 11 | 11 | 11 | ||
| EBIT | Highest | -5 | -5 | 37 | 115 | ||
| EBIT | Consensus (Mean) | 24 | -1 | -9 | -40 | 19 | 66 |
| EBIT | Median | -9 | -45 | 21 | 62 | ||
| EBIT | Lowest | -13 | -57 | -9 | 42 | ||
| Income before tax | Number of Estimates | 7 | 11 | 11 | 11 | ||
| Income before tax | Highest | 1 | 13 | 57 | 116 | ||
| Income before tax | Consensus (Mean) | 34 | 5 | -5 | -23 | 32 | 78 |
| Income before tax | Median | -4 | -25 | 34 | 77 | ||
| Income before tax | Lowest | -10 | -40 | -5 | 43 | ||
| Net Income | Number of Estimates | 9 | 11 | 11 | 11 | ||
| Net Income | Highest | 1 | 11 | 43 | 87 | ||
| Net Income | Consensus (Mean) | 23 | 3 | -5 | -19 | 23 | 57 |
| Net Income | Median | -4 | -19 | 25 | 56 | ||
| Net Income | Lowest | -10 | -40 | -5 | 30 | ||
| EPS | Number of Estimates | 9 | 11 | 11 | 11 | ||
| EPS | Highest | 0.00 | 0.09 | 0.34 | 0.69 | ||
| EPS | Consensus (Mean) | 0.21 | 0.02 | -0.04 | -0.15 | 0.19 | 0.46 |
| EPS | Median | -0.03 | -0.15 | 0.20 | 0.44 | ||
| EPS | Lowest | -0.08 | -0.32 | -0.04 | 0.24 |
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.