Tietoevry Detailed Consensus >> Segments
Consensus as of: 2025-05-13

KPI[EUR m]Q2 2024FY 2024Q2 2025 EFY 2025 EFY 2026 EFY 2027 E
Tietoevry Create; salesNumber of Estimates10101010
Tietoevry Create; salesHighest210.3837.3878.2922.1
Tietoevry Create; salesConsensus213.9836.9203.9817.8845.8883.9
Tietoevry Create; salesMedian204.8816.0848.6883.5
Tietoevry Create; salesLowest197.0801.0817.0838.0
Tietoevry Create; adjusted EBITANumber of Estimates9999
Tietoevry Create; adjusted EBITAHighest23.0101.0113.0124.0
Tietoevry Create; adjusted EBITAConsensus24.3100.121.595.0103.3110.8
Tietoevry Create; adjusted EBITAMedian21.994.8103.0110.4
Tietoevry Create; adjusted EBITALowest19.390.095.098.2
Tietoevry Create; adjusted EBITA margin (in %)Number of Estimates9999
Tietoevry Create; adjusted EBITA margin (in %)Highest11.212.513.013.5
Tietoevry Create; adjusted EBITA margin (in %)Consensus11.412.010.511.712.312.6
Tietoevry Create; adjusted EBITA margin (in %)Median10.511.712.412.7
Tietoevry Create; adjusted EBITA margin (in %)Lowest9.811.111.511.5
Tietoevry Banking; salesNumber of Estimates10101010
Tietoevry Banking; salesHighest152.9591.2633.0684.0
Tietoevry Banking; salesConsensus148.2580.4147.7581.8609.5641.8
Tietoevry Banking; salesMedian147.3583.2607.0637.5
Tietoevry Banking; salesLowest145.0566.0573.0590.0
Tietoevry Banking; adjusted EBITANumber of Estimates9999
Tietoevry Banking; adjusted EBITAHighest17.177.384.394.0
Tietoevry Banking; adjusted EBITAConsensus14.772.015.470.677.182.6
Tietoevry Banking; adjusted EBITAMedian15.972.380.084.9
Tietoevry Banking; adjusted EBITALowest12.353.058.060.0
Tietoevry Banking; adjusted EBITA margin (in %)Number of Estimates9999
Tietoevry Banking; adjusted EBITA margin (in %)Highest11.512.713.713.7
Tietoevry Banking; adjusted EBITA margin (in %)Consensus9.912.410.412.012.412.6
Tietoevry Banking; adjusted EBITA margin (in %)Median10.512.412.712.7
Tietoevry Banking; adjusted EBITA margin (in %)Lowest8.59.49.89.8
Tietoevry Care; salesNumber of Estimates10101010
Tietoevry Care; salesHighest60.0237.0248.0262.0
Tietoevry Care; salesConsensus58.6231.358.1233.2241.9252.1
Tietoevry Care; salesMedian57.9233.4243.1253.8
Tietoevry Care; salesLowest56.0229.0231.0238.0
Tietoevry Care; adjusted EBITANumber of Estimates9999
Tietoevry Care; adjusted EBITAHighest15.467.375.679.3
Tietoevry Care; adjusted EBITAConsensus15.368.214.464.769.873.6
Tietoevry Care; adjusted EBITAMedian14.464.970.373.6
Tietoevry Care; adjusted EBITALowest13.561.064.066.0
Tietoevry Care; adjusted EBITA margin (in %)Number of Estimates9999
Tietoevry Care; adjusted EBITA margin (in %)Highest26.529.431.831.7
Tietoevry Care; adjusted EBITA margin (in %)Consensus26.229.524.828.229.229.3
Tietoevry Care; adjusted EBITA margin (in %)Median25.128.229.329.3
Tietoevry Care; adjusted EBITA margin (in %)Lowest23.026.326.426.3
Tietoevry Industry; salesNumber of Estimates10101010
Tietoevry Industry; salesHighest67.7268.2281.3295.0
Tietoevry Industry; salesConsensus67.3263.766.7264.5272.9284.2
Tietoevry Industry; salesMedian66.9264.8273.0286.0
Tietoevry Industry; salesLowest65.0258.0265.0273.0
Tietoevry Industry; adjusted EBITANumber of Estimates9999
Tietoevry Industry; adjusted EBITAHighest10.039.646.755.0
Tietoevry Industry; adjusted EBITAConsensus10.139.49.037.241.444.9
Tietoevry Industry; adjusted EBITAMedian9.037.440.443.5
Tietoevry Industry; adjusted EBITALowest8.235.236.437.8
Tietoevry Industry; adjusted EBITA margin (in %)Number of Estimates9999
Tietoevry Industry; adjusted EBITA margin (in %)Highest14.915.016.618.6
Tietoevry Industry; adjusted EBITA margin (in %)Consensus15.115.013.614.315.516.0
Tietoevry Industry; adjusted EBITA margin (in %)Median13.514.315.915.9
Tietoevry Industry; adjusted EBITA margin (in %)Lowest12.313.313.313.3
Eliminations; salesNumber of Estimates10101010
Eliminations; salesHighest-5.0-14.0-1.0-1.0
Eliminations; salesConsensus-9.1-32.9-7.2-25.0-24.1-24.2
Eliminations; salesMedian-7.0-25.5-26.0-26.5
Eliminations; salesLowest-10.0-31.0-32.2-33.6
Non-allocated costs, adjusted EBITANumber of Estimates9999
Non-allocated costs, adjusted EBITAHighest-10.1-26.7-5.0-6.0
Non-allocated costs, adjusted EBITAConsensus-13.4-54.4-12.8-40.3-19.5-19.6
Non-allocated costs, adjusted EBITAMedian-13.5-44.6-20.6-20.8
Non-allocated costs, adjusted EBITALowest-13.9-48.0-28.0-26.3
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.