Tietoevry Detailed Consensus >> Segments
Consensus as of: 2024-05-07

KPI[EUR m]Q2 2023FY 2023Q2 2024 EFY 2024 EFY 2025 EFY 2026 E
Tietoevry Create; salesNumber of Estimates12131413
Tietoevry Create; salesHighest226.0919.9997.01,077.0
Tietoevry Create; salesConsensus204.5851.2216.4884.2931.1978.0
Tietoevry Create; salesMedian215.9881.0930.0966.0
Tietoevry Create; salesLowest206.1863.0875.0887.0
Tietoevry Create; adjusted EBITANumber of Estimates11121212
Tietoevry Create; adjusted EBITAHighest29.6126.2135.0151.0
Tietoevry Create; adjusted EBITAConsensus24.2114.025.3112.0123.5130.4
Tietoevry Create; adjusted EBITAMedian25.0112.0122.3126.6
Tietoevry Create; adjusted EBITALowest22.7106.0115.9120.2
Tietoevry Create; adjusted EBITA margin (in %)Number of Estimates11121212
Tietoevry Create; adjusted EBITA margin (in %)Highest14.014.014.214.5
Tietoevry Create; adjusted EBITA margin (in %)Consensus11.813.411.712.713.213.3
Tietoevry Create; adjusted EBITA margin (in %)Median11.512.613.113.3
Tietoevry Create; adjusted EBITA margin (in %)Lowest10.512.212.712.3
Tietoevry Banking; salesNumber of Estimates11121312
Tietoevry Banking; salesHighest160.4609.0654.0707.0
Tietoevry Banking; salesConsensus139.8567.2149.5598.7636.6671.9
Tietoevry Banking; salesMedian149.5600.8645.0686.0
Tietoevry Banking; salesLowest145.0575.0583.0591.0
Tietoevry Banking; adjusted EBITANumber of Estimates10111111
Tietoevry Banking; adjusted EBITAHighest19.480.589.9101.9
Tietoevry Banking; adjusted EBITAConsensus14.868.916.274.983.389.5
Tietoevry Banking; adjusted EBITAMedian16.577.085.090.1
Tietoevry Banking; adjusted EBITALowest8.849.068.076.0
Tietoevry Banking; adjusted EBITA margin (in %)Number of Estimates10111111
Tietoevry Banking; adjusted EBITA margin (in %)Highest13.013.513.914.7
Tietoevry Banking; adjusted EBITA margin (in %)Consensus10.612.110.812.513.113.4
Tietoevry Banking; adjusted EBITA margin (in %)Median11.012.813.113.2
Tietoevry Banking; adjusted EBITA margin (in %)Lowest6.08.511.712.5
Tietoevry Care; salesNumber of Estimates12131413
Tietoevry Care; salesHighest62.3248.3268.2287.0
Tietoevry Care; salesConsensus59.1236.560.6240.5250.8261.6
Tietoevry Care; salesMedian61.0239.8251.3265.0
Tietoevry Care; salesLowest56.5236.0226.8215.5
Tietoevry Care; adjusted EBITANumber of Estimates11121212
Tietoevry Care; adjusted EBITAHighest18.375.081.388.4
Tietoevry Care; adjusted EBITAConsensus17.170.817.471.576.079.6
Tietoevry Care; adjusted EBITAMedian17.471.177.380.7
Tietoevry Care; adjusted EBITALowest16.969.066.663.3
Tietoevry Care; adjusted EBITA margin (in %)Number of Estimates11121212
Tietoevry Care; adjusted EBITA margin (in %)Highest30.030.731.734.1
Tietoevry Care; adjusted EBITA margin (in %)Consensus28.929.928.829.730.330.5
Tietoevry Care; adjusted EBITA margin (in %)Median28.929.630.330.2
Tietoevry Care; adjusted EBITA margin (in %)Lowest27.929.028.928.8
Tietoevry Industry; salesNumber of Estimates11121312
Tietoevry Industry; salesHighest66.6274.9289.0309.0
Tietoevry Industry; salesConsensus63.8262.666.0270.4280.4290.2
Tietoevry Industry; salesMedian66.0270.0280.0288.9
Tietoevry Industry; salesLowest65.0266.0270.0273.0
Tietoevry Industry; adjusted EBITANumber of Estimates10111111
Tietoevry Industry; adjusted EBITAHighest11.349.551.557.0
Tietoevry Industry; adjusted EBITAConsensus9.443.410.245.248.050.3
Tietoevry Industry; adjusted EBITAMedian10.044.746.948.8
Tietoevry Industry; adjusted EBITALowest9.743.045.047.2
Tietoevry Industry; adjusted EBITA margin (in %)Number of Estimates10111111
Tietoevry Industry; adjusted EBITA margin (in %)Highest17.018.018.520.9
Tietoevry Industry; adjusted EBITA margin (in %)Consensus14.716.515.416.717.117.4
Tietoevry Industry; adjusted EBITA margin (in %)Median15.216.617.017.0
Tietoevry Industry; adjusted EBITA margin (in %)Lowest14.716.116.216.4
Tietoevry Tech Services; salesNumber of Estimates12131413
Tietoevry Tech Services; salesHighest266.01,081.01,096.01,111.0
Tietoevry Tech Services; salesConsensus265.91,074.7255.61,036.01,029.51,024.0
Tietoevry Tech Services; salesMedian257.01,035.51,033.51,033.0
Tietoevry Tech Services; salesLowest240.31,012.7992.2960.0
Tietoevry Tech Services; adjusted EBITANumber of Estimates11121212
Tietoevry Tech Services; adjusted EBITAHighest25.388.090.394.3
Tietoevry Tech Services; adjusted EBITAConsensus13.285.716.882.080.880.9
Tietoevry Tech Services; adjusted EBITAMedian15.683.483.584.2
Tietoevry Tech Services; adjusted EBITALowest14.072.659.959.9
Tietoevry Tech; adjusted EBITA margin (in %)Number of Estimates11121212
Tietoevry Tech; adjusted EBITA margin (in %)Highest9.78.68.79.0
Tietoevry Tech; adjusted EBITA margin (in %)Consensus4.98.06.67.97.87.8
Tietoevry Tech; adjusted EBITA margin (in %)Median6.08.08.08.1
Tietoevry Tech; adjusted EBITA margin (in %)Lowest5.47.05.85.8
Eliminations; salesNumber of Estimates12131413
Eliminations; salesHighest-28.5-94.2-100.2-107.0
Eliminations; salesConsensus-38.0-140.7-33.4-125.8-130.8-129.9
Eliminations; salesMedian-33.5-127.0-128.0-130.0
Eliminations; salesLowest-38.0-142.6-173.0-153.3
Non-allocated costs, adjusted EBITANumber of Estimates11121212
Non-allocated costs, adjusted EBITAHighest-4.2-21.2-19.9-19.8
Non-allocated costs, adjusted EBITAConsensus-5.7-24.0-6.9-26.1-25.5-25.9
Non-allocated costs, adjusted EBITAMedian-6.0-26.1-24.0-24.1
Non-allocated costs, adjusted EBITALowest-15.4-34.8-35.1-35.1
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.