TietoEVRY Detailed Consensus >> Segments
Last Update: 2021-05-12

KPI[EUR m]Q2 2020FY 2020Q2 2021 EFY 2021 EFY 2022 EFY 2023 E
Digital Consulting; salesNumber of Estimates10998
Digital Consulting; salesHighest173.1703.6745.0801.0
Digital Consulting; salesConsensus162.7662.0167.3683.5710.5736.0
Digital Consulting; salesMedian167.2684.0716.0735.0
Digital Consulting; salesLowest159.0661.3667.8674.5
Digital Consulting; adjusted EBITANumber of Estimates9998
Digital Consulting; adjusted EBITAHighest26.0113.0119.0123.0
Digital Consulting; adjusted EBITAConsensus17.992.823.0104.8109.0112.9
Digital Consulting; adjusted EBITAMedian25.0103.9111.0113.0
Digital Consulting; adjusted EBITALowest19.192.5100.1102.1
Digital Consulting; adjusted EBITA margin (in %)Number of Estimates9887
Digital Consulting; adjusted EBITA margin (in %)Highest15.216.917.117.2
Digital Consulting; adjusted EBITA margin (in %)Consensus11.014.013.715.515.415.3
Digital Consulting; adjusted EBITA margin (in %)Median14.515.415.315.5
Digital Consulting; adjusted EBITA margin (in %)Lowest11.414.714.014.0
Cloud & Infra; salesNumber of Estimates10998
Cloud & Infra; salesHighest226.3893.8919.0938.0
Cloud & Infra; salesConsensus232.0931.6218.0881.5894.1907.0
Cloud & Infra; salesMedian217.0880.7894.0906.3
Cloud & Infra; salesLowest208.8871.0871.0871.0
Cloud & Infra; adjusted EBITANumber of Estimates9998
Cloud & Infra; adjusted EBITAHighest21.592.1106.6115.2
Cloud & Infra; adjusted EBITAConsensus26.693.516.574.692.197.8
Cloud & Infra; adjusted EBITAMedian16.875.488.398.3
Cloud & Infra; adjusted EBITALowest12.058.068.073.0
Cloud & Infra; adjusted EBITA margin (in %)Number of Estimates9887
Cloud & Infra; adjusted EBITA margin (in %)Highest9.610.511.812.0
Cloud & Infra; adjusted EBITA margin (in %)Consensus11.510.07.58.610.110.5
Cloud & Infra; adjusted EBITA margin (in %)Median7.58.710.011.0
Cloud & Infra; adjusted EBITA margin (in %)Lowest5.76.77.68.1
Industry Software; salesNumber of Estimates10998
Industry Software; salesHighest133.0534.8549.7564.9
Industry Software; salesConsensus122.0501.1129.0511.3515.2528.1
Industry Software; salesMedian128.1509.2513.5528.8
Industry Software; salesLowest125.6497.0485.0500.0
Industry Software; adjusted EBITANumber of Estimates9998
Industry Software; adjusted EBITAHighest27.3116.7120.9124.3
Industry Software; adjusted EBITAConsensus18.491.523.4107.8107.0110.7
Industry Software; adjusted EBITAMedian23.5108.7109.7113.4
Industry Software; adjusted EBITALowest19.598.380.182.5
Industry Software; adjusted EBITA (in %)Number of Estimates9887
Industry Software; adjusted EBITA (in %)Highest20.522.022.122.7
Industry Software; adjusted EBITA (in %)Consensus15.118.318.121.120.720.8
Industry Software; adjusted EBITA (in %)Median18.021.421.421.6
Industry Software; adjusted EBITA (in %)Lowest15.518.916.516.5
Financial Services Solutions; salesNumber of Estimates10998
Financial Services Solutions; salesHighest110.6453.8477.0496.0
Financial Services Solutions; salesConsensus101.9418.8108.8445.0464.5479.5
Financial Services Solutions; salesMedian109.0444.3465.7479.5
Financial Services Solutions; salesLowest106.0435.0451.0466.0
Financial Services Solutions; adjusted EBITANumber of Estimates9998
Financial Services Solutions; adjusted EBITAHighest14.666.378.092.0
Financial Services Solutions; adjusted EBITAConsensus12.054.413.260.470.276.2
Financial Services Solutions; adjusted EBITAMedian13.562.171.573.9
Financial Services Solutions; adjusted EBITALowest10.348.659.064.8
Financial Services Solutions; adjusted EBITA margin (in %)Number of Estimates9887
Financial Services Solutions; adjusted EBITA margin (in %)Highest13.314.617.019.2
Financial Services Solutions; adjusted EBITA margin (in %)Consensus11.813.012.113.915.416.2
Financial Services Solutions; adjusted EBITA margin (in %)Median12.314.115.115.9
Financial Services Solutions; adjusted EBITA margin (in %)Lowest9.513.113.914.0
Product Development ServicesNumber of Estimates10998
Product Development ServicesHighest36.8149.3156.6163.2
Product Development ServicesConsensus34.4142.435.0144.6148.8152.7
Product Development ServicesMedian34.9143.0147.0152.0
Product Development ServicesLowest33.0136.0138.0141.0
Product Development Services; adjusted EBITANumber of Estimates9998
Product Development Services; adjusted EBITAHighest4.820.120.421.2
Product Development Services; adjusted EBITAConsensus4.018.04.018.418.619.4
Product Development Services; adjusted EBITAMedian4.218.619.219.5
Product Development Services; adjusted EBITALowest2.014.015.017.9
Product Development Services; adjusted EBITA (in %)Number of Estimates9887
Product Development Services; adjusted EBITA (in %)Highest13.713.513.213.4
Product Development Services; adjusted EBITA (in %)Consensus11.512.711.412.512.512.7
Product Development Services; adjusted EBITA (in %)Median11.812.712.813.0
Product Development Services; adjusted EBITA (in %)Lowest5.99.910.311.8
Other; salesNumber of Estimates10998
Other; salesHighest39.9148.1151.9155.7
Other; salesConsensus33.4130.534.9138.3139.9141.3
Other; salesMedian34.5139.0138.0141.5
Other; salesLowest30.0125.6124.0128.0
Other, adjusted EBITANumber of Estimates9998
Other, adjusted EBITAHighest3.613.916.015.0
Other, adjusted EBITAConsensus1.64.82.29.16.15.2
Other, adjusted EBITAMedian2.48.35.74.1
Other, adjusted EBITALowest0.54.5-8.5-6.9
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.