Alma Media Detailed Consensus
Last Update: 2022-05-10

KPI[EUR m]Q2 2021FY 2021Q2 2022 EFY 2022 EFY 2023 EFY 2024 E
Revenue from continuing operationsNumber of Estimates4444
Revenue from continuing operationsHighest81.3309.5313.5326.0
Revenue from continuing operationsConsensus (Mean)71.6275.478.7304.0310.0319.0
Revenue from continuing operationsMedian78.2302.8310.8319.4
Revenue from continuing operationsLowest77.0301.0305.0311.0
Adjusted operating profit from continuing operationsNumber of Estimates4444
Adjusted operating profit from continuing operationsHighest24.182.183.287.0
Adjusted operating profit from continuing operationsConsensus (Mean)16.661.120.675.577.380.7
Adjusted operating profit from continuing operationsMedian19.574.176.780.6
Adjusted operating profit from continuing operationsLowest19.471.772.874.7
Items impacting comparabilityNumber of Estimates4444
Items impacting comparabilityHighest5.55.70.00.0
Items impacting comparabilityConsensus (Mean)-3.6-4.30.50.2-1.2-1.2
Items impacting comparabilityMedian-0.1-0.3-0.3-0.3
Items impacting comparabilityLowest-3.6-4.4-4.4-4.4
Profit for the period from continuing operationsNumber of Estimates3444
Profit for the period from continuing operationsHighest18.863.062.365.5
Profit for the period from continuing operationsConsensus (Mean)9.744.316.160.359.262.1
Profit for the period from continuing operationsMedian15.961.159.563.0
Profit for the period from continuing operationsLowest13.756.055.657.0
Average number of shares (in million)Number of Estimates4444
Average number of shares (in million)Highest82.482.482.482.4
Average number of shares (in million)Consensus (Mean)82.382.382.382.382.382.3
Average number of shares (in million)Median82.382.382.382.3
Average number of shares (in million)Lowest82.382.382.382.3
EPS basic from continuing operations (in Euro)Number of Estimates4444
EPS basic from continuing operations (in Euro)Highest0.240.760.740.78
EPS basic from continuing operations (in Euro)Consensus (Mean)0.120.530.210.730.720.75
EPS basic from continuing operations (in Euro)Median0.210.730.730.76
EPS basic from continuing operations (in Euro)Lowest0.170.680.670.69
EPS adjusted from continuing operations (in Euro)Number of Estimates3444
EPS adjusted from continuing operations (in Euro)Highest0.230.780.800.83
EPS adjusted from continuing operations (in Euro)Consensus (Mean)0.120.530.200.730.730.76
EPS adjusted from continuing operations (in Euro)Median0.190.730.730.76
EPS adjusted from continuing operations (in Euro)Lowest0.170.680.670.69
DPS (in Euro)Number of Estimates-444
DPS (in Euro)Highest-0.400.450.50
DPS (in Euro)Consensus (Mean)-0.35-0.400.430.47
DPS (in Euro)Median-0.400.440.48
DPS (in Euro)Lowest-0.380.400.43
Net debtNumber of Estimates-444
Net debtHighest-154.0129.0105.0
Net debtConsensus (Mean)221.7181.8-132.7102.672.3
Net debtMedian-139.9109.779.1
Net debtLowest-97.062.026.0
Alma Career, revenueNumber of Estimates4444
Alma Career, revenueHighest30.0109.6111.9118.0
Alma Career, revenueConsensus (Mean)20.082.227.2103.1106.6111.6
Alma Career, revenueMedian26.9101.9105.8111.6
Alma Career, revenueLowest25.099.0102.9105.1
Alma Career, adjusted operating profitNumber of Estimates4444
Alma Career, adjusted operating profitHighest12.344.345.250.0
Alma Career, adjusted operating profitConsensus (Mean)7.730.011.542.744.046.2
Alma Career, adjusted operating profitMedian11.743.144.145.8
Alma Career, adjusted operating profitLowest10.240.342.543.1
Alma Talents, revenueNumber of Estimates4444
Alma Talents, revenueHighest25.9101.9104.5107.2
Alma Talents, revenueConsensus (Mean)25.299.725.5100.9102.2103.9
Alma Talents, revenueMedian25.6101.1102.1103.7
Alma Talents, revenueLowest25.099.4100.0101.0
Alma Talents, adjusted operating profitNumber of Estimates4444
Alma Talents, adjusted operating profitHighest5.321.121.722.3
Alma Talents, adjusted operating profitConsensus (Mean)5.120.65.120.620.921.2
Alma Talents, adjusted operating profitMedian5.120.821.221.6
Alma Talents, adjusted operating profitLowest5.019.719.419.4
Alma Consumer, revenueNumber of Estimates4444
Alma Consumer, revenueHighest27.0103.0105.0106.0
Alma Consumer, revenueConsensus (Mean)26.694.526.1101.4102.4104.3
Alma Consumer, revenueMedian26.0101.3101.9103.9
Alma Consumer, revenueLowest25.3100.0100.8103.3
Alma Consumer, adjusted operating profitNumber of Estimates4444
Alma Consumer, adjusted operating profitHighest7.225.225.526.7
Alma Consumer, adjusted operating profitConsensus (Mean)7.323.96.123.623.724.6
Alma Consumer, adjusted operating profitMedian6.223.923.724.5
Alma Consumer, adjusted operating profitLowest5.021.422.022.6
Others, revenue from continuing operationsNumber of Estimates4444
Others, revenue from continuing operationsHighest0.00.00.00.0
Others, revenue from continuing operationsConsensus (Mean)-0.2-0.9-0.1-0.8-0.6-0.5
Others, revenue from continuing operationsMedian-0.1-1.0-0.6-0.4
Others, revenue from continuing operationsLowest-0.2-1.4-1.3-1.3
Others, adjusted operating profit from continuing operationsNumber of Estimates4444
Others, adjusted operating profit from continuing operationsHighest-3.0-11.0-11.2-11.4
Others, adjusted operating profit from continuing operationsConsensus (Mean)-3.5-13.4-3.2-12.6-12.3-12.4
Others, adjusted operating profit from continuing operationsMedian-3.2-12.6-11.9-11.9
Others, adjusted operating profit from continuing operationsLowest-3.5-14.1-14.2-14.4
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.