Sanofi Detailed Consensus >> Business P&L
Last Update: 2019-03-06

KPI[EUR m]FY 2018FY 2019 EFY 2020 EFY 2021 EFY 2022 E
Net salesNumber of Estimates13131111
Net salesHighest36,37238,45240,09942,253
Net salesConsensus (Mean)34,46335,68737,22038,73440,137
Net salesLowest34,63535,16735,84536,679
Other revenuesNumber of Estimates11111111
Other revenuesHighest1,3661,4791,5601,604
Other revenuesConsensus (Mean)1,2141,2691,2971,3211,342
Other revenuesLowest1,2141,2141,2141,214
Cost of salesNumber of Estimates11111111
Cost of salesHighest-11,152-11,296-11,279-11,356
Cost of salesConsensus (Mean)-11,321-11,828-12,243-12,603-12,951
Cost of salesLowest-12,103-12,752-13,130-13,600
Gross ProfitNumber of Estimates11111111
Gross ProfitHighest25,68427,11528,52230,264
Gross ProfitConsensus (Mean)24,35625,13726,27227,45228,528
Gross ProfitLowest24,69725,08525,78026,537
- as % of net sales (gross margin)Number of Estimates11111111
- as % of net sales (gross margin)Highest71.371.371.972.3
- as % of net sales (gross margin)Consensus (Mean)70.770.470.670.971.1
- as % of net sales (gross margin)Lowest70.170.169.969.7
R&D expensesNumber of Estimates11111111
R&D expensesHighest-5,892-5,943-5,978-5,745
R&D expensesConsensus (Mean)-5,894-5,984-6,029-6,079-6,142
R&D expensesLowest-6,078-6,283-6,485-6,516
SG&A expensesNumber of Estimates11111111
SG&A expensesHighest-9,500-9,500-9,688-9,674
SG&A expensesConsensus (Mean)-9,831-9,896-10,003-10,152-10,283
SG&A expensesLowest-10,207-10,406-10,734-10,816
Other current operating income/expenseNumber of Estimates11111111
Other current operating income/expenseHighest154-169-565-882
Other current operating income/expenseConsensus (Mean)-64-214-573-936-1,260
Other current operating income/expenseLowest-384-913-1,397-1,818
Share of profit/loss of associatesNumber of Estimates11111111
Share of profit/loss of associatesHighest480518584646
Share of profit/loss of associatesConsensus (Mean)423398443491538
Share of profit/loss of associatesLowest302303321341
Net income attributable to non-controlling interestsNumber of Estimates11111111
Net income attributable to non-controlling interestsHighest-21-21-21-21
Net income attributable to non-controlling interestsConsensus (Mean)-106-53-48-47-47
Net income attributable to non-controlling interestsLowest-80-80-80-80
Business operating incomeNumber of Estimates11111111
Business operating incomeHighest9,53410,48711,68612,860
Business operating incomeConsensus (Mean)8,8849,38910,06110,72911,335
Business operating incomeLowest9,2359,65310,01010,129
- as % of net sales (operating margin)Number of Estimates11111111
- as % of net sales (operating margin)Highest27.228.229.430.4
- as % of net sales (operating margin)Consensus (Mean)25.826.327.027.728.2
- as % of net sales (operating margin)Lowest25.725.926.225.9
Financial income & expenseNumber of Estimates11111111
Financial income & expenseHighest-223-160-175-200
Financial income & expenseConsensus (Mean)-271-327-316-304-282
Financial income & expenseLowest-527-542-538-535
- % tax rateNumber of Estimates11111111
- % tax rateHighest-21.0-21.0-21.0-20.4
- % tax rateConsensus (Mean)-21.6-21.8-21.8-21.7-21.6
- % tax rateLowest-22.4-22.4-22.4-22.5
Business net incomeNumber of Estimates11111111
Business net incomeHighest7,3768,0448,8639,719
Business net incomeConsensus (Mean)6,8197,1597,7058,2588,773
Business net incomeLowest7,0497,3577,7487,909
- as % of net sales (net profit margin)Number of Estimates11111111
- as % of net sales (net profit margin)Highest20.621.722.623.4
- as % of net sales (net profit margin)Consensus (Mean)19.820.120.721.321.9
- as % of net sales (net profit margin)Lowest19.720.020.420.3
Number of sharesNumber of Estimates10101010
Number of sharesHighest1,2521,2521,2471,247
Number of sharesConsensus (Mean)1,2471,2451,2381,2311,223
Number of sharesLowest1,2361,2241,2101,196
Business EPS (in EUR)Number of Estimates13131111
Business EPS (in EUR)Highest5.936.457.278.13
Business EPS (in EUR)Consensus (Mean)5.475.746.236.717.18
Business EPS (in EUR)Lowest5.655.916.226.55
Dividend Per Share (in EUR)Number of Estimates9988
Dividend Per Share (in EUR)Highest3.333.503.653.90
Dividend Per Share (in EUR)Consensus (Mean)3.073.163.333.443.61
Dividend Per Share (in EUR)Lowest3.063.153.193.35
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.