Sanofi Detailed Consensus >> Business P&L
Last Update: 2019-09-13

KPI[EUR m]FY 2018FY 2019 EFY 2020 EFY 2021 EFY 2022 E
Net salesNumber of Estimates19191919
Net salesHighest36,52938,57740,92343,003
Net salesConsensus (Mean)34,46336,09837,63339,18240,618
Net salesLowest35,65836,60837,96339,139
Other revenuesNumber of Estimates19191919
Other revenuesHighest1,4941,7041,8671,974
Other revenuesConsensus (Mean)1,2141,3481,3871,4261,474
Other revenuesLowest1,1901,2411,2651,265
Cost of salesNumber of Estimates19191919
Cost of salesHighest-11,134-11,406-11,706-12,113
Cost of salesConsensus (Mean)-11,321-11,764-12,196-12,580-12,952
Cost of salesLowest-11,983-12,553-13,079-13,600
Gross ProfitNumber of Estimates19191919
Gross ProfitHighest26,16627,64029,46031,118
Gross ProfitConsensus (Mean)24,35625,68226,82428,02829,140
Gross ProfitLowest25,19725,95126,99227,769
- as % of net sales (gross margin)Number of Estimates19191919
- as % of net sales (gross margin)Highest72.272.472.572.6
- as % of net sales (gross margin)Consensus (Mean)70.771.171.371.571.7
- as % of net sales (gross margin)Lowest70.770.770.870.6
R&D expensesNumber of Estimates19191919
R&D expensesHighest-5,990-5,944-5,931-5,840
R&D expensesConsensus (Mean)-5,894-6,113-6,173-6,222-6,284
R&D expensesLowest-6,245-6,396-6,469-6,519
SG&A expensesNumber of Estimates19191919
SG&A expensesHighest-9,786-9,868-9,892-9,975
SG&A expensesConsensus (Mean)-9,831-9,932-10,073-10,236-10,398
SG&A expensesLowest-10,121-10,429-10,735-10,877
Other current operating income/expenseNumber of Estimates17171717
Other current operating income/expenseHighest-170-378-698-904
Other current operating income/expenseConsensus (Mean)-64-393-752-1,094-1,398
Other current operating income/expenseLowest-585-1,216-1,593-1,929
Share of profit/loss of associatesNumber of Estimates17171717
Share of profit/loss of associatesHighest499535576592
Share of profit/loss of associatesConsensus (Mean)423395451478517
Share of profit/loss of associatesLowest309379413405
Net income attributable to non-controlling interestsNumber of Estimates17171717
Net income attributable to non-controlling interestsHighest-21-18-18-18
Net income attributable to non-controlling interestsConsensus (Mean)-106-37-36-35-35
Net income attributable to non-controlling interestsLowest-71-71-71-71
Business operating incomeNumber of Estimates19191919
Business operating incomeHighest9,90510,83112,03713,072
Business operating incomeConsensus (Mean)8,8849,59810,23610,91711,547
Business operating incomeLowest9,4569,63310,03510,113
- as % of net sales (operating margin)Number of Estimates19191919
- as % of net sales (operating margin)Highest27.328.829.730.9
- as % of net sales (operating margin)Consensus (Mean)25.826.627.227.928.4
- as % of net sales (operating margin)Lowest26.025.925.925.7
Financial income & expenseNumber of Estimates19191919
Financial income & expenseHighest-245-180-175-125
Financial income & expenseConsensus (Mean)-271-315-306-282-255
Financial income & expenseLowest-407-410-365-360
- % tax rateNumber of Estimates19191919
- % tax rateHighest-20.6-19.8-19.4-19.1
- % tax rateConsensus (Mean)-21.6-21.9-21.8-21.7-21.6
- % tax rateLowest-23.3-23.1-23.2-23.1
Business net incomeNumber of Estimates19191919
Business net incomeHighest7,5118,3599,23810,120
Business net incomeConsensus (Mean)6,8197,3167,8418,4048,933
Business net incomeLowest7,2337,4177,6647,740
- as % of net sales (net profit margin)Number of Estimates19191919
- as % of net sales (net profit margin)Highest20.722.023.023.9
- as % of net sales (net profit margin)Consensus (Mean)19.820.320.821.422.0
- as % of net sales (net profit margin)Lowest20.019.819.819.7
Number of sharesNumber of Estimates18181818
Number of sharesHighest1,2571,2541,2591,265
Number of sharesConsensus (Mean)1,2471,2481,2441,2371,230
Number of sharesLowest1,2431,2321,2191,206
Business EPS (in EUR)Number of Estimates19191919
Business EPS (in EUR)Highest6.046.767.538.35
Business EPS (in EUR)Consensus (Mean)5.475.876.306.797.27
Business EPS (in EUR)Lowest5.775.976.206.34
Dividend Per Share (in EUR)Number of Estimates17171715
Dividend Per Share (in EUR)Highest3.313.413.653.93
Dividend Per Share (in EUR)Consensus (Mean)3.073.173.263.383.55
Dividend Per Share (in EUR)Lowest3.093.103.093.21
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.