Sanofi Detailed Consensus >> Business P&L
Last Update: 2023-03-30

KPI[EUR m]Q1 2022FY 2022Q1 2023 EFY 2023 EFY 2024 EFY 2025 EFY 2026 EFY 2027 E
Net salesNumber of Estimates111414141414
Net salesHighest10,94545,00247,98850,43653,98956,670
Net salesConsensus (Mean)9,67442,99710,31944,09846,42349,10751,70754,109
Net salesLowest9,80542,79944,90947,13848,70350,376
Other revenuesNumber of Estimates111414141414
Other revenuesHighest7373,3123,5713,5943,6183,643
Other revenuesConsensus (Mean)3792,3925032,3162,3922,4642,4972,556
Other revenuesLowest3361,7691,8922,0382,0332,046
Cost of salesNumber of Estimates111212121212
Cost of salesHighest-2,826-13,299-13,380-13,687-14,160-14,463
Cost of salesConsensus (Mean)-2,878-13,692-3,065-13,911-14,073-14,413-14,859-15,349
Cost of salesLowest-3,180-14,287-14,748-15,200-15,825-16,471
Gross ProfitNumber of Estimates111212121212
Gross ProfitHighest8,17333,20135,72038,85041,85644,489
Gross ProfitConsensus (Mean)7,17531,6977,75732,53534,74437,16639,29941,252
Gross ProfitLowest7,31731,80633,18434,76935,95337,193
- as % of net sales (gross margin)Number of Estimates111212121212
- as % of net sales (gross margin)Highest77.275.376.978.178.879.4
- as % of net sales (gross margin)Consensus (Mean)74.273.775.273.774.875.776.176.4
- as % of net sales (gross margin)Lowest73.072.673.473.873.873.8
R&D expensesNumber of Estimates111212121212
R&D expensesHighest-1,518-6,566-6,510-6,772-6,889-7,006
R&D expensesConsensus (Mean)-1,489-6,706-1,573-6,853-6,994-7,185-7,418-7,648
R&D expensesLowest-1,642-7,021-7,337-7,630-7,935-8,253
SG&A expensesNumber of Estimates111212121212
SG&A expensesHighest-2,336-10,127-10,228-10,254-10,100-10,329
SG&A expensesConsensus (Mean)-2,379-10,492-2,446-10,493-10,616-10,795-11,042-11,340
SG&A expensesLowest-2,538-10,822-11,147-11,593-11,940-12,299
Other current operating income/expenseNumber of Estimates111212121212
Other current operating income/expenseHighest-365-2,009-2,687-3,131-3,333-4,049
Other current operating income/expenseConsensus (Mean)-265-1,514-463-2,270-3,061-3,625-4,326-5,166
Other current operating income/expenseLowest-532-2,475-3,431-4,238-5,466-6,452
Share of profit/loss of associatesNumber of Estimates101111111111
Share of profit/loss of associatesHighest50145201263329384
Share of profit/loss of associatesConsensus (Mean)308827103118136152162
Share of profit/loss of associatesLowest156681888888
Net income attributable to non-controlling interestsNumber of Estimates101111111111
Net income attributable to non-controlling interestsHighest-6-24-24-22-19-17
Net income attributable to non-controlling interestsConsensus (Mean)-7-33-11-34-34-33-33-33
Net income attributable to non-controlling interestsLowest-22-45-45-45-45-45
Business operating incomeNumber of Estimates111414141414
Business operating incomeHighest3,76813,50114,61116,16617,92119,595
Business operating incomeConsensus (Mean)3,06513,0403,29212,95414,14615,64516,54917,112
Business operating incomeLowest2,78012,42913,57814,52514,49214,141
- as % of net sales (operating margin)Number of Estimates111414141414
- as % of net sales (operating margin)Highest35.230.231.332.834.235.3
- as % of net sales (operating margin)Consensus (Mean)31.730.331.929.430.531.932.031.6
- as % of net sales (operating margin)Lowest27.528.729.530.829.528.1
Financial income & expenseNumber of Estimates111212121212
Financial income & expenseHighest-25-7070226346423
Financial income & expenseConsensus (Mean)-78-234-54-220-156-88-2039
Financial income & expenseLowest-74-310-274-255-232-205
- % tax rateNumber of Estimates111212121212
- % tax rateHighest-19.0-19.0-19.0-19.0-19.0-19.0
- % tax rateConsensus (Mean)-19.0-19.3-19.2-19.5-19.6-19.6-19.5-19.5
- % tax rateLowest-19.5-22.3-22.3-22.3-22.3-22.2
Business net incomeNumber of Estimates111414141414
Business net incomeHighest2,99410,50211,62713,05714,38315,770
Business net incomeConsensus (Mean)2,42410,3412,61910,26911,27612,54513,33413,841
Business net incomeLowest2,1969,93310,88311,53511,53411,259
- as % of net sales (net profit margin)Number of Estimates111314141414
- as % of net sales (net profit margin)Highest28.023.925.026.427.428.4
- as % of net sales (net profit margin)Consensus (Mean)25.124.125.423.324.325.525.825.6
- as % of net sales (net profit margin)Lowest21.722.723.524.523.722.3
Number of sharesNumber of Estimates111414141414
Number of sharesHighest1,2591,2611,2611,2621,2631,265
Number of sharesConsensus (Mean)1,2491,2521,2531,2531,2511,2471,2401,232
Number of sharesLowest1,2511,2481,2371,2121,1541,074
Business EPS (in EUR)Number of Estimates111414141414
Business EPS (in EUR)Highest2.388.399.3310.4811.6212.79
Business EPS (in EUR)Consensus (Mean)1.948.262.098.209.0210.0710.7611.26
Business EPS (in EUR)Lowest1.767.968.689.209.208.98
Dividend Per Share (in EUR)Number of Estimates-1212121111
Dividend Per Share (in EUR)Highest-4.544.585.135.625.98
Dividend Per Share (in EUR)Consensus (Mean)-3.56-3.743.944.204.494.78
Dividend Per Share (in EUR)Lowest-3.563.653.703.753.80
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.