Sanofi Detailed Consensus >> Business P&L
Consensus as of: 2023-11-10

KPI[EUR m]Q4 2022FY 2022Q4 2023 EFY 2023 EFY 2024 EFY 2025 EFY 2026 EFY 2027 E
Net salesNumber of Estimates131313131313
Net salesHighest11,44443,59546,79951,40555,69161,117
Net salesConsensus (Mean)10,72542,99711,06843,21945,68448,97352,26555,362
Net salesLowest10,67242,82344,74447,66350,06751,942
Other revenuesNumber of Estimates131313131313
Other revenuesHighest1,2443,3363,0023,1163,2543,400
Other revenuesConsensus (Mean)7312,3929263,0182,6312,6462,7082,763
Other revenuesLowest5522,6442,0841,9311,9922,065
Cost of salesNumber of Estimates131313131313
Cost of salesHighest-3,235-13,417-13,504-13,758-14,025-14,421
Cost of salesConsensus (Mean)-3,734-13,692-3,756-13,938-14,106-14,585-15,181-15,816
Cost of salesLowest-4,087-14,269-14,814-15,548-16,466-17,749
Gross ProfitNumber of Estimates131313131313
Gross ProfitHighest8,84432,90534,96638,97342,51946,863
Gross ProfitConsensus (Mean)7,72231,6978,23832,29934,20937,03439,79142,310
Gross ProfitLowest7,88931,95033,27735,21337,63039,870
- as % of net sales (gross margin)Number of Estimates131313131313
- as % of net sales (gross margin)Highest78.575.876.077.378.078.5
- as % of net sales (gross margin)Consensus (Mean)72.073.774.474.774.975.676.176.4
- as % of net sales (gross margin)Lowest71.173.974.173.974.074.5
R&D expensesNumber of Estimates131313131313
R&D expensesHighest-1,818-6,674-7,072-7,142-7,357-7,577
R&D expensesConsensus (Mean)-1,823-6,706-1,910-6,766-7,566-7,662-7,899-8,147
R&D expensesLowest-2,100-6,956-8,385-8,419-8,340-8,576
SG&A expensesNumber of Estimates131313131313
SG&A expensesHighest-2,724-10,485-10,465-10,730-10,828-10,883
SG&A expensesConsensus (Mean)-2,895-10,492-2,913-10,674-10,870-11,175-11,515-11,887
SG&A expensesLowest-3,112-10,873-11,328-11,992-12,590-13,244
Other current operating income/expenseNumber of Estimates131313131313
Other current operating income/expenseHighest-491-1,894-2,396-2,938-3,288-3,624
Other current operating income/expenseConsensus (Mean)-276-1,514-694-2,097-2,994-3,746-4,619-5,470
Other current operating income/expenseLowest-935-2,338-3,397-4,374-5,433-6,696
Share of profit/loss of associatesNumber of Estimates121212121212
Share of profit/loss of associatesHighest62137177217247257
Share of profit/loss of associatesConsensus (Mean)68830105117130140145
Share of profit/loss of associatesLowest199486868686
Net income attributable to non-controlling interestsNumber of Estimates121212121212
Net income attributable to non-controlling interestsHighest-6-35-30-30-30-30
Net income attributable to non-controlling interestsConsensus (Mean)-10-33-10-39-40-40-40-40
Net income attributable to non-controlling interestsLowest-22-51-70-70-70-70
Business operating incomeNumber of Estimates151515151414
Business operating incomeHighest3,07613,16313,33615,45117,09318,824
Business operating incomeConsensus (Mean)2,72413,0402,74412,83112,82914,48315,79716,850
Business operating incomeLowest2,35312,44012,44013,36314,71715,210
- as % of net sales (operating margin)Number of Estimates131313131313
- as % of net sales (operating margin)Highest27.330.329.031.332.732.1
- as % of net sales (operating margin)Consensus (Mean)25.430.324.729.728.129.730.330.5
- as % of net sales (operating margin)Lowest21.428.827.228.028.828.8
Financial income & expenseNumber of Estimates131313131313
Financial income & expenseHighest36-96-594068267
Financial income & expenseConsensus (Mean)-28-234-105-237-295-200-136-26
Financial income & expenseLowest-325-457-898-496-454-469
- % tax rateNumber of Estimates131313131313
- % tax rateHighest-18.5-18.9-21.0-20.9-20.8-20.7
- % tax rateConsensus (Mean)-20.6-19.3-19.1-19.0-21.0-21.0-21.0-21.0
- % tax rateLowest-20.4-19.3-21.2-21.2-21.2-21.2
Business net incomeNumber of Estimates151515151414
Business net incomeHighest2,45310,52510,34812,01013,46814,779
Business net incomeConsensus (Mean)2,14110,3412,14010,2209,94111,32912,40013,318
Business net incomeLowest1,7359,8079,56710,28411,43811,784
- as % of net sales (net profit margin)Number of Estimates131313131313
- as % of net sales (net profit margin)Highest21.824.222.324.425.825.6
- as % of net sales (net profit margin)Consensus (Mean)20.024.119.323.621.723.223.824.1
- as % of net sales (net profit margin)Lowest15.722.721.121.622.622.2
Number of sharesNumber of Estimates151515151414
Number of sharesHighest1,2561,2611,2641,2641,2641,264
Number of sharesConsensus (Mean)1,2541,2521,2531,2521,2531,2521,2501,248
Number of sharesLowest1,2491,2491,2421,2331,2241,212
Business EPS (in EUR)Number of Estimates151515151414
Business EPS (in EUR)Highest1.968.418.279.5510.6811.80
Business EPS (in EUR)Consensus (Mean)1.718.261.718.167.939.059.9210.67
Business EPS (in EUR)Lowest1.397.847.648.229.189.50
Dividend Per Share (in EUR)Number of Estimates-1313121111
Dividend Per Share (in EUR)Highest-4.544.535.144.955.48
Dividend Per Share (in EUR)Consensus (Mean)-3.56-3.773.894.194.354.60
Dividend Per Share (in EUR)Lowest-3.563.563.753.853.95
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.