Sanofi Detailed Consensus >> Business P&L
Last Update: 2020-03-20

KPI[EUR m]Q1 2019FY 2019Q1 2020 EFY 2020 EFY 2021 EFY 2022 EFY 2023 EFY 2024 E
Net salesNumber of Estimates151818181616
Net salesHighest8,92538,06539,74441,83042,57744,453
Net salesConsensus (Mean)8,39136,1268,59537,29838,97040,70041,43442,618
Net salesLowest8,25636,23337,94239,11939,36539,791
Other revenuesNumber of Estimates151717171616
Other revenuesHighest4091,6361,7011,7781,8461,935
Other revenuesConsensus (Mean)3221,5053531,5561,5931,6291,6661,703
Other revenuesLowest3211,4601,4601,5001,5001,500
Cost of salesNumber of Estimates151717171616
Cost of salesHighest-2,495-11,514-11,697-11,840-11,943-12,024
Cost of salesConsensus (Mean)-2,616-11,974-2,665-12,156-12,497-12,851-13,047-13,331
Cost of salesLowest-2,760-12,493-12,958-13,623-13,723-14,314
Gross ProfitNumber of Estimates151717171616
Gross ProfitHighest6,65727,18528,62130,40231,07532,081
Gross ProfitConsensus (Mean)6,09725,6576,28326,69028,06129,45730,05330,990
Gross ProfitLowest6,00926,22427,28928,49528,90529,482
- as % of net sales (gross margin)Number of Estimates151717171616
- as % of net sales (gross margin)Highest75.772.873.473.973.874.1
- as % of net sales (gross margin)Consensus (Mean)72.771.073.171.672.172.572.572.7
- as % of net sales (gross margin)Lowest72.070.871.171.371.471.6
R&D expensesNumber of Estimates151717171616
R&D expensesHighest-1,358-5,837-5,869-5,806-5,748-5,759
R&D expensesConsensus (Mean)-1,385-6,022-1,429-6,066-6,112-6,153-6,183-6,264
R&D expensesLowest-1,557-6,362-6,452-6,537-6,599-6,696
SG&A expensesNumber of Estimates151717171616
SG&A expensesHighest-2,242-9,656-9,421-9,209-9,151-9,083
SG&A expensesConsensus (Mean)-2,380-9,880-2,383-9,881-9,910-9,941-9,936-10,010
SG&A expensesLowest-2,475-10,195-10,303-10,418-10,345-10,437
Other current operating income/expenseNumber of Estimates141616161515
Other current operating income/expenseHighest-110-630-906-1,152-1,552-1,675
Other current operating income/expenseConsensus (Mean)-102-382-208-868-1,281-1,670-2,043-2,335
Other current operating income/expenseLowest-267-1,193-1,791-2,330-2,687-3,030
Share of profit/loss of associatesNumber of Estimates141616161515
Share of profit/loss of associatesHighest1405806488109721,069
Share of profit/loss of associatesConsensus (Mean)71420118510549589630659
Share of profit/loss of associatesLowest92397416456468498
Net income attributable to non-controlling interestsNumber of Estimates141616161515
Net income attributable to non-controlling interestsHighest-5-18-18-18-18-18
Net income attributable to non-controlling interestsConsensus (Mean)-10-35-10-36-35-34-34-34
Net income attributable to non-controlling interestsLowest-17-68-53-53-53-53
Business operating incomeNumber of Estimates151818181616
Business operating incomeHighest2,67610,53411,63112,97713,28613,932
Business operating incomeConsensus (Mean)2,2919,7582,37410,32011,22912,16712,48813,016
Business operating incomeLowest1,99210,11410,84011,51311,55611,566
- as % of net sales (operating margin)Number of Estimates151717171616
- as % of net sales (operating margin)Highest30.428.129.931.331.831.5
- as % of net sales (operating margin)Consensus (Mean)27.327.027.627.728.830.030.130.5
- as % of net sales (operating margin)Lowest24.127.228.228.929.028.6
Financial income & expenseNumber of Estimates151717171616
Financial income & expenseHighest-55-199-146-140-58-55
Financial income & expenseConsensus (Mean)-45-264-83-308-290-265-219-191
Financial income & expenseLowest-150-420-400-376-330-334
- % tax rateNumber of Estimates151717171616
- % tax rateHighest-20.3-19.8-19.2-19.0-18.8-18.7
- % tax rateConsensus (Mean)-22.0-22.0-22.1-21.8-21.8-21.6-21.6-21.6
- % tax rateLowest-23.3-23.1-23.2-22.5-22.0-22.0
Business net incomeNumber of Estimates151818181616
Business net incomeHighest2,0518,1278,92810,14810,41110,815
Business net incomeConsensus (Mean)1,7657,4891,8067,9148,6449,4159,71910,161
Business net incomeLowest1,5327,8048,4068,8489,0449,066
- as % of net sales (net profit margin)Number of Estimates151717171616
- as % of net sales (net profit margin)Highest23.321.523.024.524.824.7
- as % of net sales (net profit margin)Consensus (Mean)21.020.721.021.222.223.223.523.8
- as % of net sales (net profit margin)Lowest18.620.721.622.522.722.4
Number of sharesNumber of Estimates151717171616
Number of sharesHighest1,2541,2561,2601,2661,2721,278
Number of sharesConsensus (Mean)1,2461,2501,2511,2511,2481,2461,2421,237
Number of sharesLowest1,2441,2461,2341,2231,1971,158
Business EPS (in EUR)Number of Estimates151919191717
Business EPS (in EUR)Highest1.656.507.128.098.308.64
Business EPS (in EUR)Consensus (Mean)1.425.991.446.346.937.577.848.22
Business EPS (in EUR)Lowest1.236.236.717.087.227.23
Dividend Per Share (in EUR)Number of Estimates-1414131212
Dividend Per Share (in EUR)Highest-3.593.834.294.654.73
Dividend Per Share (in EUR)Consensus (Mean)-3.15-3.283.473.723.864.01
Dividend Per Share (in EUR)Lowest-3.123.143.343.413.48
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.