Sanofi Detailed Consensus >> Business P&L
Last Update: 2021-08-31

Please note:

“The historic Q3 and FY 2020 numbers below reflect the changes and restatements of the General Medicine segment.”


KPI[EUR m]Q3 2020FY 2020Q3 2021 EFY 2021 EFY 2022 EFY 2023 EFY 2024 EFY 2025 E
Net salesNumber of Estimates121212121212
Net salesHighest10,19937,64640,37142,51545,33648,227
Net salesConsensus (Mean)9,47936,0419,97337,16839,10940,67342,65645,087
Net salesLowest9,68936,26638,09838,84439,82040,993
Other revenuesNumber of Estimates121212121212
Other revenuesHighest4601,5181,6141,6901,7701,854
Other revenuesConsensus (Mean)4001,3284151,3991,4671,5251,5731,618
Other revenuesLowest3551,2881,3271,3671,3941,422
Cost of salesNumber of Estimates121212121212
Cost of salesHighest-3,051-11,787-11,825-11,699-11,589-11,861
Cost of salesConsensus (Mean)-3,159-12,104-3,236-12,183-12,416-12,727-13,196-13,834
Cost of salesLowest-3,373-12,356-13,117-13,570-14,124-14,854
Gross ProfitNumber of Estimates121212121212
Gross ProfitHighest7,37126,62428,90430,72432,98235,320
Gross ProfitConsensus (Mean)6,72025,2657,15326,38428,16029,47131,03432,871
Gross ProfitLowest6,96025,87427,42627,92028,87929,918
- as % of net sales (gross margin)Number of Estimates121212121212
- as % of net sales (gross margin)Highest73.671.372.874.474.774.8
- as % of net sales (gross margin)Consensus (Mean)70.970.171.771.072.072.572.872.9
- as % of net sales (gross margin)Lowest70.370.570.871.271.571.4
R&D expensesNumber of Estimates121212121212
R&D expensesHighest-1,332-5,521-5,578-5,622-5,660-5,717
R&D expensesConsensus (Mean)-1,321-5,529-1,409-5,652-5,699-5,809-5,921-6,060
R&D expensesLowest-1,542-5,855-5,996-6,070-6,311-6,595
SG&A expensesNumber of Estimates121212121212
SG&A expensesHighest-2,085-9,160-8,962-8,859-8,985-9,016
SG&A expensesConsensus (Mean)-2,182-9,390-2,227-9,327-9,239-9,330-9,489-9,682
SG&A expensesLowest-2,337-9,547-9,515-9,781-10,132-10,479
Other current operating income/expenseNumber of Estimates121212121212
Other current operating income/expenseHighest-263-921-1,348-1,648-2,057-2,211
Other current operating income/expenseConsensus (Mean)-182-562-308-1,024-1,577-2,022-2,424-2,752
Other current operating income/expenseLowest-369-1,175-1,968-2,712-3,167-3,522
Share of profit/loss of associatesNumber of Estimates121212121212
Share of profit/loss of associatesHighest267858107116124
Share of profit/loss of associatesConsensus (Mean)11683235465358
Share of profit/loss of associatesLowest-3105555
Net income attributable to non-controlling interestsNumber of Estimates121212121212
Net income attributable to non-controlling interestsHighest-7-34-23-22-15-17
Net income attributable to non-controlling interestsConsensus (Mean)-9-38-9-38-35-35-34-35
Net income attributable to non-controlling interestsLowest-12-41-38-38-38-38
Business operating incomeNumber of Estimates121212121212
Business operating incomeHighest3,42310,57512,14013,02814,28815,735
Business operating incomeConsensus (Mean)3,0279,7623,20710,37611,64412,32213,21914,400
Business operating incomeLowest3,04610,17710,88411,62912,04612,586
- as % of net sales (operating margin)Number of Estimates121212121212
- as % of net sales (operating margin)Highest34.228.230.131.231.732.8
- as % of net sales (operating margin)Consensus (Mean)31.927.132.227.929.830.331.031.9
- as % of net sales (operating margin)Lowest30.427.428.529.729.930.1
Financial income & expenseNumber of Estimates121212121212
Financial income & expenseHighest-62-247-211-163-7737
Financial income & expenseConsensus (Mean)-76-337-80-319-282-252-214-178
Financial income & expenseLowest-98-355-333-334-342-352
- % tax rateNumber of Estimates121212121212
- % tax rateHighest-18.6-18.9-20.6-20.5-20.4-20.3
- % tax rateConsensus (Mean)-22.0-22.0-20.9-20.9-21.1-21.1-21.1-21.1
- % tax rateLowest-22.5-22.0-22.0-22.0-22.0-22.0
Business net incomeNumber of Estimates121212121212
Business net incomeHighest2,7188,1169,39610,16211,23812,442
Business net incomeConsensus (Mean)2,2997,3472,4737,9528,9619,52210,26411,226
Business net incomeLowest2,3257,7768,3659,0089,3599,814
- as % of net sales (net profit margin)Number of Estimates121212121212
- as % of net sales (net profit margin)Highest27.221.823.324.224.825.8
- as % of net sales (net profit margin)Consensus (Mean)24.320.424.821.422.923.424.024.9
- as % of net sales (net profit margin)Lowest23.321.021.923.023.223.4
Number of sharesNumber of Estimates121212121212
Number of sharesHighest1,2581,2571,2561,2571,2581,259
Number of sharesConsensus (Mean)1,2561,2541,2531,2521,2511,2501,2481,243
Number of sharesLowest1,2511,2491,2491,2441,2311,193
Business EPS (in EUR)Number of Estimates121212121212
Business EPS (in EUR)Highest2.176.487.518.138.999.95
Business EPS (in EUR)Consensus (Mean)1.835.861.976.357.177.628.239.03
Business EPS (in EUR)Lowest1.856.196.677.217.487.84
Dividend Per Share (in EUR)Number of Estimates-1111111111
Dividend Per Share (in EUR)Highest-3.413.984.314.765.27
Dividend Per Share (in EUR)Consensus (Mean)-3.20-3.313.493.663.854.08
Dividend Per Share (in EUR)Lowest-3.203.303.353.413.46
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.