Sanofi Detailed Consensus >> Business P&L
Last Update: 2022-11-24

KPI[EUR m]Q4 2021FY 2021Q4 2022 EFY 2022 EFY 2023 EFY 2024 EFY 2025 EFY 2026 E
Net salesNumber of Estimates161616161616
Net salesHighest11,71243,98447,54450,53653,49056,900
Net salesConsensus (Mean)9,99437,76111,09743,36945,71247,89550,50653,030
Net salesLowest10,76343,03544,27945,63648,02050,508
Other revenuesNumber of Estimates141616161616
Other revenuesHighest6582,3192,4162,4632,5532,771
Other revenuesConsensus (Mean)4211,4144822,0782,0042,0492,1242,160
Other revenuesLowest2941,6291,5331,5961,6381,633
Cost of salesNumber of Estimates161616161616
Cost of salesHighest-3,224-13,182-13,222-13,021-13,534-13,964
Cost of salesConsensus (Mean)-3,471-12,251-3,675-13,633-14,125-14,414-14,850-15,413
Cost of salesLowest-4,029-13,987-14,976-14,929-15,567-16,177
Gross ProfitNumber of Estimates161616161616
Gross ProfitHighest8,48232,45734,89838,02841,01443,473
Gross ProfitConsensus (Mean)6,94426,9247,84131,81433,59135,53037,78039,777
Gross ProfitLowest7,09631,07231,94733,57535,72137,048
- as % of net sales (gross margin)Number of Estimates161616161616
- as % of net sales (gross margin)Highest73.774.175.877.678.378.6
- as % of net sales (gross margin)Consensus (Mean)69.571.370.773.473.574.274.875.0
- as % of net sales (gross margin)Lowest65.972.272.072.372.672.8
R&D expensesNumber of Estimates151515151515
R&D expensesHighest-1,300-6,183-6,296-6,427-6,563-6,712
R&D expensesConsensus (Mean)-1,585-5,692-1,736-6,619-6,965-7,186-7,417-7,670
R&D expensesLowest-1,920-6,803-7,655-8,136-8,398-8,706
SG&A expensesNumber of Estimates151515151515
SG&A expensesHighest-2,038-9,635-9,672-9,716-9,785-9,859
SG&A expensesConsensus (Mean)-2,758-9,555-2,830-10,427-10,597-10,754-10,942-11,188
SG&A expensesLowest-3,007-10,604-11,315-11,724-11,928-12,177
Other current operating income/expenseNumber of Estimates151515151515
Other current operating income/expenseHighest-248-1,486-2,154-2,781-2,943-3,020
Other current operating income/expenseConsensus (Mean)-356-946-416-1,652-2,444-3,062-3,535-4,145
Other current operating income/expenseLowest-575-1,813-2,711-3,852-4,324-5,145
Share of profit/loss of associatesNumber of Estimates141414141414
Share of profit/loss of associatesHighest39121144201265332
Share of profit/loss of associatesConsensus (Mean)1839119397103111117
Share of profit/loss of associatesLowest-354733-59-133-195
Net income attributable to non-controlling interestsNumber of Estimates141414141414
Net income attributable to non-controlling interestsHighest-5-28-30-31-31-25
Net income attributable to non-controlling interestsConsensus (Mean)-7-56-19-42-42-42-43-42
Net income attributable to non-controlling interestsLowest-44-67-63-63-65-65
Business operating incomeNumber of Estimates161616161616
Business operating incomeHighest3,22613,54214,03815,17417,09618,263
Business operating incomeConsensus (Mean)2,25610,7142,82413,13713,66014,64116,01416,907
Business operating incomeLowest2,58012,89613,25014,02715,10415,024
- as % of net sales (operating margin)Number of Estimates161616161616
- as % of net sales (operating margin)Highest29.231.330.731.332.634.0
- as % of net sales (operating margin)Consensus (Mean)22.628.425.530.329.930.631.731.9
- as % of net sales (operating margin)Lowest23.229.728.429.130.629.7
Financial income & expenseNumber of Estimates151515151515
Financial income & expenseHighest-36-242-322884228
Financial income & expenseConsensus (Mean)-83-328-69-275-240-182-129-72
Financial income & expenseLowest-168-374-329-314-297-281
- % tax rateNumber of Estimates151515151515
- % tax rateHighest-12.3-17.5-18.7-19.0-19.0-19.0
- % tax rateConsensus (Mean)-20.5-20.9-18.4-18.9-19.3-19.3-19.3-19.3
- % tax rateLowest-23.2-19.9-21.0-21.0-21.0-21.0
Business net incomeNumber of Estimates161616161616
Business net incomeHighest2,74410,94411,14812,11213,81614,650
Business net incomeConsensus (Mean)1,7308,2132,25010,44710,84111,67712,83313,602
Business net incomeLowest2,05910,25910,55311,24112,12712,130
- as % of net sales (net profit margin)Number of Estimates161616161616
- as % of net sales (net profit margin)Highest23.825.024.325.226.227.1
- as % of net sales (net profit margin)Consensus (Mean)17.321.820.324.123.724.425.425.6
- as % of net sales (net profit margin)Lowest18.223.522.623.324.624.0
Number of sharesNumber of Estimates161616161616
Number of sharesHighest1,2531,2531,2581,2581,2581,258
Number of sharesConsensus (Mean)1,2551,2531,2511,2511,2501,2471,2441,238
Number of sharesLowest1,2451,2451,2331,2141,1961,159
Business EPS (in EUR)Number of Estimates161616161616
Business EPS (in EUR)Highest1.958.508.909.7211.0711.74
Business EPS (in EUR)Consensus (Mean)1.386.561.778.328.679.3810.3210.99
Business EPS (in EUR)Lowest1.648.198.408.949.739.74
Dividend Per Share (in EUR)Number of Estimates-1414141414
Dividend Per Share (in EUR)Highest-4.314.644.915.425.91
Dividend Per Share (in EUR)Consensus (Mean)-3.33-3.583.783.984.204.44
Dividend Per Share (in EUR)Lowest-3.263.333.403.453.50
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.