Sanofi Detailed Consensus >> Business P&L
Last Update: 2020-09-24

Please note: The P&L and the divisions show the restated FY 2019 numbers, including the sale of the equity investment in Regeneron.


KPI[EUR m]FY 2019FY 2020 EFY 2021 EFY 2022 EFY 2023 EFY 2024 E
Net salesNumber of Estimates1313131313
Net salesHighest37,36140,29042,97145,65948,945
Net salesConsensus (Mean)36,12636,43738,07340,05040,99442,487
Net salesLowest35,61036,41038,22438,75439,415
Other revenuesNumber of Estimates1313131313
Other revenuesHighest1,6121,6661,7541,8361,956
Other revenuesConsensus (Mean)1,5051,4361,5341,5861,6351,686
Other revenuesLowest1,2451,2611,3051,3501,413
Cost of salesNumber of Estimates1313131313
Cost of salesHighest-11,769-11,537-11,647-11,730-11,725
Cost of salesConsensus (Mean)-11,973-12,069-12,351-12,722-12,946-13,259
Cost of salesLowest-12,442-13,124-13,823-14,475-15,265
Gross ProfitNumber of Estimates1313131313
Gross ProfitHighest26,51728,83230,90333,02035,587
Gross ProfitConsensus (Mean)25,65825,80527,25628,91429,68330,914
Gross ProfitLowest25,34526,33027,68128,31228,792
- as % of net sales (gross margin)Number of Estimates1313131313
- as % of net sales (gross margin)Highest71.472.473.673.675.1
- as % of net sales (gross margin)Consensus (Mean)71.070.871.672.272.472.8
- as % of net sales (gross margin)Lowest70.371.171.571.371.1
R&D expensesNumber of Estimates1313131313
R&D expensesHighest-5,706-5,647-5,687-5,565-5,328
R&D expensesConsensus (Mean)-6,018-5,836-5,929-5,978-5,987-5,997
R&D expensesLowest-5,954-6,118-6,190-6,275-6,434
SG&A expensesNumber of Estimates1313131313
SG&A expensesHighest-9,237-9,109-9,027-9,083-9,044
SG&A expensesConsensus (Mean)-9,883-9,514-9,411-9,398-9,415-9,518
SG&A expensesLowest-9,774-9,815-10,251-10,660-11,238
Other current operating income/expenseNumber of Estimates1313131313
Other current operating income/expenseHighest-471-997-1,296-1,590-1,862
Other current operating income/expenseConsensus (Mean)-382-727-1,287-1,737-2,128-2,475
Other current operating income/expenseLowest-982-1,632-2,240-2,597-3,028
Share of profit/loss of associatesNumber of Estimates1313131313
Share of profit/loss of associatesHighest358551068761
Share of profit/loss of associatesConsensus (Mean)95918222119
Share of profit/loss of associatesLowest40000
Net income attributable to non-controlling interestsNumber of Estimates1313131313
Net income attributable to non-controlling interestsHighest-29-34-16-22-10
Net income attributable to non-controlling interestsConsensus (Mean)-35-40-40-38-39-38
Net income attributable to non-controlling interestsLowest-50-50-51-52-54
Business operating incomeNumber of Estimates1313131313
Business operating incomeHighest10,05611,68412,93714,18715,817
Business operating incomeConsensus (Mean)9,3499,74710,60611,78512,13512,906
Business operating incomeLowest9,5849,85310,64710,48610,748
- as % of net sales (operating margin)Number of Estimates1313131313
- as % of net sales (operating margin)Highest27.829.030.231.232.5
- as % of net sales (operating margin)Consensus (Mean)25.926.827.829.429.630.3
- as % of net sales (operating margin)Lowest26.327.127.627.127.3
Financial income & expenseNumber of Estimates1313131313
Financial income & expenseHighest-251-157-81-3338
Financial income & expenseConsensus (Mean)-303-305-277-245-211-169
Financial income & expenseLowest-344-414-400-385-397
- % tax rateNumber of Estimates1313131313
- % tax rateHighest-21.7-21.4-20.5-20.5-20.3
- % tax rateConsensus (Mean)-22.0-22.3-21.9-21.9-21.9-21.8
- % tax rateLowest-25.3-22.0-22.0-22.0-22.0
Business net incomeNumber of Estimates1313131313
Business net incomeHighest7,4958,97310,02111,03412,361
Business net incomeConsensus (Mean)7,0507,3428,0589,0149,3149,953
Business net incomeLowest7,2377,5158,1698,0558,271
- as % of net sales (net profit margin)Number of Estimates1313131313
- as % of net sales (net profit margin)Highest20.622.323.424.225.6
- as % of net sales (net profit margin)Consensus (Mean)19.520.221.222.522.723.4
- as % of net sales (net profit margin)Lowest20.020.621.220.821.0
Number of sharesNumber of Estimates1313131313
Number of sharesHighest1,2541,2551,2561,2571,259
Number of sharesConsensus (Mean)1,2501,2521,2491,2471,2451,241
Number of sharesLowest1,2461,2211,2051,1751,135
Business EPS (in EUR)Number of Estimates1313131313
Business EPS (in EUR)Highest5.997.168.008.819.87
Business EPS (in EUR)Consensus (Mean)5.645.876.457.237.498.02
Business EPS (in EUR)Lowest5.786.006.526.436.60
Dividend Per Share (in EUR)Number of Estimates1111111010
Dividend Per Share (in EUR)Highest3.303.694.164.494.92
Dividend Per Share (in EUR)Consensus (Mean)3.153.223.433.703.904.12
Dividend Per Share (in EUR)Lowest3.103.223.343.413.48
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.