Sanofi Detailed Consensus >> Business P&L
Last Update: 2022-05-19

KPI[EUR m]Q2 2021FY 2021Q2 2022 EFY 2022 EFY 2023 EFY 2024 EFY 2025 EFY 2026 E
Net salesNumber of Estimates111111111111
Net salesHighest9,99642,81445,51048,30651,44255,174
Net salesConsensus (Mean)8,74437,7619,60741,47343,41145,52348,07250,630
Net salesLowest9,02540,04941,65742,97544,29045,492
Other revenuesNumber of Estimates111111111111
Other revenuesHighest4272,3832,5302,6182,7212,839
Other revenuesConsensus (Mean)3011,4143341,5741,5991,6351,6761,714
Other revenuesLowest3091,4341,4001,3301,3561,358
Cost of salesNumber of Estimates111111111111
Cost of salesHighest-2,614-12,275-12,435-12,226-12,331-12,590
Cost of salesConsensus (Mean)-2,857-12,251-2,995-13,107-13,375-13,675-14,168-14,745
Cost of salesLowest-3,199-13,881-14,125-14,897-15,461-15,891
Gross ProfitNumber of Estimates111111111111
Gross ProfitHighest7,17730,97633,25735,47238,08841,042
Gross ProfitConsensus (Mean)6,18826,9246,94629,94031,63533,48335,58037,598
Gross ProfitLowest6,69329,27330,61632,14433,50934,447
- as % of net sales (gross margin)Number of Estimates111111111111
- as % of net sales (gross margin)Highest74.573.273.975.375.775.8
- as % of net sales (gross margin)Consensus (Mean)70.871.372.372.272.973.674.074.3
- as % of net sales (gross margin)Lowest70.571.172.072.372.472.5
R&D expensesNumber of Estimates111111111111
R&D expensesHighest-1,427-5,961-6,108-6,255-6,465-6,621
R&D expensesConsensus (Mean)-1,397-5,692-1,510-6,206-6,430-6,620-6,797-7,044
R&D expensesLowest-1,586-6,450-7,124-7,553-7,921-8,226
SG&A expensesNumber of Estimates111111111111
SG&A expensesHighest-2,322-9,549-9,578-9,448-9,403-9,613
SG&A expensesConsensus (Mean)-2,336-9,555-2,429-9,972-10,035-10,188-10,378-10,670
SG&A expensesLowest-2,550-10,347-10,646-10,884-11,179-11,506
Other current operating income/expenseNumber of Estimates111111111111
Other current operating income/expenseHighest-330-940-2,018-2,395-2,793-3,275
Other current operating income/expenseConsensus (Mean)-199-946-423-1,410-2,271-2,789-3,239-3,617
Other current operating income/expenseLowest-524-1,668-2,538-3,151-3,664-4,019
Share of profit/loss of associatesNumber of Estimates111111111111
Share of profit/loss of associatesHighest20111171200264332
Share of profit/loss of associatesConsensus (Mean)1739136982879296
Share of profit/loss of associatesLowest83133-59-133-195
Net income attributable to non-controlling interestsNumber of Estimates111111111111
Net income attributable to non-controlling interestsHighest-5-23-24-25-27-28
Net income attributable to non-controlling interestsConsensus (Mean)-8-56-10-45-45-44-44-43
Net income attributable to non-controlling interestsLowest-15-63-63-63-63-63
Business operating incomeNumber of Estimates111111111111
Business operating incomeHighest2,79112,99113,82015,00816,66618,500
Business operating incomeConsensus (Mean)2,26510,7142,58712,37712,93813,92815,21416,320
Business operating incomeLowest2,34211,99212,36213,26514,02414,402
- as % of net sales (operating margin)Number of Estimates111111111111
- as % of net sales (operating margin)Highest28.930.330.831.232.433.5
- as % of net sales (operating margin)Consensus (Mean)25.928.426.929.829.830.631.632.2
- as % of net sales (operating margin)Lowest24.429.228.329.930.930.8
Financial income & expenseNumber of Estimates111111111111
Financial income & expenseHighest-65-265-235-134-731
Financial income & expenseConsensus (Mean)-76-328-80-320-293-241-200-156
Financial income & expenseLowest-90-361-333-314-297-281
- % tax rateNumber of Estimates111111111111
- % tax rateHighest-18.9-18.5-19.0-19.0-19.0-17.8
- % tax rateConsensus (Mean)-21.0-20.9-19.5-19.0-19.5-19.5-19.5-19.3
- % tax rateLowest-22.1-19.2-21.0-21.0-21.0-21.0
Business net incomeNumber of Estimates111111111111
Business net incomeHighest2,20210,23010,91811,91713,30814,864
Business net incomeConsensus (Mean)1,7318,2132,0189,77310,19211,03212,10313,057
Business net incomeLowest1,8269,5229,59810,49511,10011,429
- as % of net sales (net profit margin)Number of Estimates111111111111
- as % of net sales (net profit margin)Highest22.723.924.224.725.927.1
- as % of net sales (net profit margin)Consensus (Mean)19.821.821.023.623.524.225.225.8
- as % of net sales (net profit margin)Lowest19.023.222.323.524.524.8
Number of sharesNumber of Estimates111111111111
Number of sharesHighest1,2641,2531,2551,2561,2561,256
Number of sharesConsensus (Mean)1,2511,2531,2491,2491,2471,2441,2391,233
Number of sharesLowest1,2431,2431,2351,2231,2111,170
Business EPS (in EUR)Number of Estimates111111111111
Business EPS (in EUR)Highest1.768.168.709.4910.6011.83
Business EPS (in EUR)Consensus (Mean)1.386.561.627.838.178.879.7610.56
Business EPS (in EUR)Lowest1.467.667.668.419.169.77
Dividend Per Share (in EUR)Number of Estimates-1010101010
Dividend Per Share (in EUR)Highest-3.894.314.584.955.34
Dividend Per Share (in EUR)Consensus (Mean)-3.33-3.563.753.974.214.47
Dividend Per Share (in EUR)Lowest-3.303.353.403.453.50
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.