Sanofi Detailed Consensus >> Business P&L
Last Update: 2022-07-25

KPI[EUR m]Q2 2021FY 2021Q2 2022 EFY 2022 EFY 2023 EFY 2024 EFY 2025 EFY 2026 E
Net salesNumber of Estimates181818181818
Net salesHighest9,97142,94645,11547,46850,45054,146
Net salesConsensus (Mean)8,74437,7619,69041,64043,32445,40448,12650,876
Net salesLowest9,04439,94141,32742,64944,00345,168
Other revenuesNumber of Estimates181818181818
Other revenuesHighest4272,3832,5302,6182,7212,839
Other revenuesConsensus (Mean)3011,4143351,5571,5961,6411,6891,736
Other revenuesLowest3011,4341,4001,3301,3561,358
Cost of salesNumber of Estimates181919191919
Cost of salesHighest-2,502-12,143-12,212-12,210-12,363-12,473
Cost of salesConsensus (Mean)-2,857-12,251-2,981-13,041-13,250-13,562-14,054-14,630
Cost of salesLowest-3,227-13,881-14,200-14,950-15,500-15,900
Gross ProfitNumber of Estimates181919191919
Gross ProfitHighest7,31831,47332,69034,97937,89740,942
Gross ProfitConsensus (Mean)6,18826,9247,04430,09731,55333,35335,63237,868
Gross ProfitLowest6,74529,33830,37531,91133,19634,246
- as % of net sales (gross margin)Number of Estimates181818181818
- as % of net sales (gross margin)Highest75.873.574.876.577.077.2
- as % of net sales (gross margin)Consensus (Mean)70.871.372.772.472.973.674.274.6
- as % of net sales (gross margin)Lowest70.571.272.072.572.772.8
R&D expensesNumber of Estimates181818181818
R&D expensesHighest-1,433-5,946-6,150-6,300-6,459-6,618
R&D expensesConsensus (Mean)-1,397-5,692-1,528-6,232-6,432-6,642-6,884-7,150
R&D expensesLowest-1,626-6,489-7,156-7,571-7,937-8,251
SG&A expensesNumber of Estimates181818181818
SG&A expensesHighest-2,274-9,549-9,578-9,465-9,420-9,630
SG&A expensesConsensus (Mean)-2,336-9,555-2,432-9,955-10,047-10,200-10,428-10,767
SG&A expensesLowest-2,542-10,260-10,557-10,889-11,182-11,639
Other current operating income/expenseNumber of Estimates181818181818
Other current operating income/expenseHighest-293-1,100-1,734-2,094-2,162-1,901
Other current operating income/expenseConsensus (Mean)-199-946-433-1,475-2,156-2,641-3,074-3,474
Other current operating income/expenseLowest-616-1,893-2,525-3,032-3,476-4,251
Share of profit/loss of associatesNumber of Estimates171717171717
Share of profit/loss of associatesHighest39141171200264332
Share of profit/loss of associatesConsensus (Mean)1739187478849196
Share of profit/loss of associatesLowest83133-59-133-195
Net income attributable to non-controlling interestsNumber of Estimates171717171717
Net income attributable to non-controlling interestsHighest-5-23-24-25-25-25
Net income attributable to non-controlling interestsConsensus (Mean)-8-56-10-44-46-46-47-46
Net income attributable to non-controlling interestsLowest-15-58-63-64-68-72
Business operating incomeNumber of Estimates181919191919
Business operating incomeHighest2,86113,11813,71614,71117,06720,110
Business operating incomeConsensus (Mean)2,26510,7142,65712,49413,00413,99715,32916,520
Business operating incomeLowest2,44312,18212,42713,25213,80313,880
- as % of net sales (operating margin)Number of Estimates181818181818
- as % of net sales (operating margin)Highest31.230.530.931.834.237.1
- as % of net sales (operating margin)Consensus (Mean)25.928.427.430.030.030.832.032.7
- as % of net sales (operating margin)Lowest24.829.229.129.630.630.3
Financial income & expenseNumber of Estimates181919191919
Financial income & expenseHighest-65-262-229-134-731
Financial income & expenseConsensus (Mean)-76-328-78-314-288-246-213-176
Financial income & expenseLowest-89-361-339-338-337-336
- % tax rateNumber of Estimates181818181818
- % tax rateHighest-18.5-18.0-19.0-19.0-18.8-18.4
- % tax rateConsensus (Mean)-21.0-20.9-19.1-18.9-19.4-19.4-19.5-19.5
- % tax rateLowest-21.7-19.2-20.0-20.4-20.5-21.0
Business net incomeNumber of Estimates181919191919
Business net incomeHighest2,26010,40010,83711,66613,43715,804
Business net incomeConsensus (Mean)1,7318,2132,0869,88110,26011,08212,17813,156
Business net incomeLowest1,9089,6849,81310,51610,92211,006
- as % of net sales (net profit margin)Number of Estimates181818181818
- as % of net sales (net profit margin)Highest23.824.324.325.126.929.2
- as % of net sales (net profit margin)Consensus (Mean)19.821.821.523.823.724.425.426.0
- as % of net sales (net profit margin)Lowest19.323.223.023.524.624.4
Number of sharesNumber of Estimates181818181818
Number of sharesHighest1,2581,2631,2631,2641,2661,268
Number of sharesConsensus (Mean)1,2511,2531,2501,2521,2511,2491,2461,242
Number of sharesLowest1,2431,2431,2371,2251,2111,171
Business EPS (in EUR)Number of Estimates191919191919
Business EPS (in EUR)Highest1.818.248.689.3510.6112.47
Business EPS (in EUR)Consensus (Mean)1.386.561.667.898.208.879.7710.57
Business EPS (in EUR)Lowest1.537.687.798.448.838.92
Dividend Per Share (in EUR)Number of Estimates-1616161616
Dividend Per Share (in EUR)Highest-3.964.324.645.065.48
Dividend Per Share (in EUR)Consensus (Mean)-3.33-3.533.713.904.114.34
Dividend Per Share (in EUR)Lowest-3.263.333.403.453.50
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.