Sanofi Detailed Consensus >> Business P&L
Last Update: 2019-04-25

KPI[EUR m]Q1 2018FY 2018Q1 2019 EFY 2019 EFY 2020 EFY 2021 EFY 2022 E
Net salesNumber of Estimates1319181717
Net salesHighest8,45036,28138,44641,25244,279
Net salesConsensus (Mean)7,89834,4638,28735,87137,52339,12440,660
Net salesLowest7,96035,29935,61935,99336,679
Other revenuesNumber of Estimates1318171717
Other revenuesHighest3381,3661,4791,5601,604
Other revenuesConsensus (Mean)2281,2142631,2751,3091,3441,376
Other revenuesLowest2341,2021,2141,2141,214
Cost of salesNumber of Estimates1318171717
Cost of salesHighest-2,550-11,212-11,595-11,402-11,379
Cost of salesConsensus (Mean)-2,515-11,321-2,679-11,885-12,326-12,710-13,065
Cost of salesLowest-2,853-12,128-12,627-13,184-13,790
Gross ProfitNumber of Estimates1318171717
Gross ProfitHighest6,00525,87027,28829,44731,977
Gross ProfitConsensus (Mean)5,61124,3565,87125,25926,48927,75928,970
Gross ProfitLowest5,65024,83725,23825,80526,514
- as % of net sales (gross margin)Number of Estimates1318171717
- as % of net sales (gross margin)Highest72.472.172.472.872.9
- as % of net sales (gross margin)Consensus (Mean)71.070.770.870.470.671.071.2
- as % of net sales (gross margin)Lowest69.869.970.170.169.9
R&D expensesNumber of Estimates1318171717
R&D expensesHighest-1,250-5,824-5,907-5,994-5,737
R&D expensesConsensus (Mean)-1,280-5,894-1,381-5,991-6,032-6,080-6,134
R&D expensesLowest-1,483-6,079-6,283-6,485-6,516
SG&A expensesNumber of Estimates1318171717
SG&A expensesHighest-2,320-9,700-9,800-9,721-9,572
SG&A expensesConsensus (Mean)-2,310-9,831-2,399-9,965-10,105-10,254-10,406
SG&A expensesLowest-2,485-10,207-10,406-10,734-10,951
Other current operating income/expenseNumber of Estimates1317161616
Other current operating income/expenseHighest76156-159-326-583
Other current operating income/expenseConsensus (Mean)-31-64-36-233-577-935-1,291
Other current operating income/expenseLowest-119-474-896-1,414-1,942
Share of profit/loss of associatesNumber of Estimates1317161616
Share of profit/loss of associatesHighest127590538620695
Share of profit/loss of associatesConsensus (Mean)7442397425454495534
Share of profit/loss of associatesLowest74302361376359
Net income attributable to non-controlling interestsNumber of Estimates1317161616
Net income attributable to non-controlling interestsHighest-5-21-21-21-21
Net income attributable to non-controlling interestsConsensus (Mean)-30-106-13-49-43-42-40
Net income attributable to non-controlling interestsLowest-20-80-66-66-66
Business operating incomeNumber of Estimates1318171717
Business operating incomeHighest2,2589,76810,84112,31313,915
Business operating incomeConsensus (Mean)2,0348,8842,1409,44610,19210,95211,654
Business operating incomeLowest1,8449,1659,62210,03110,129
- as % of net sales (operating margin)Number of Estimates1318171717
- as % of net sales (operating margin)Highest27.227.228.829.831.4
- as % of net sales (operating margin)Consensus (Mean)25.825.825.826.327.228.028.6
- as % of net sales (operating margin)Lowest22.225.826.326.225.9
Financial income & expenseNumber of Estimates1318171717
Financial income & expenseHighest-62-265-160-175-200
Financial income & expenseConsensus (Mean)2-271-89-352-324-323-302
Financial income & expenseLowest-132-527-542-538-534
- % tax rateNumber of Estimates1318171717
- % tax rateHighest-21.4-21.2-21.2-21.2-20.4
- % tax rateConsensus (Mean)-22.0-21.6-22.1-22.0-22.0-21.8-21.8
- % tax rateLowest-23.2-23.4-22.8-22.9-22.7
Business net incomeNumber of Estimates1318171717
Business net incomeHighest1,7057,3768,1369,43610,746
Business net incomeConsensus (Mean)1,5986,8191,6167,1697,7858,3968,977
Business net incomeLowest1,3987,0057,3337,7657,909
- as % of net sales (net profit margin)Number of Estimates1318171717
- as % of net sales (net profit margin)Highest20.720.521.622.924.3
- as % of net sales (net profit margin)Consensus (Mean)20.219.819.520.020.821.522.1
- as % of net sales (net profit margin)Lowest16.819.720.320.420.3
Number of sharesNumber of Estimates1317161616
Number of sharesHighest1,2521,2521,2521,2511,253
Number of sharesConsensus (Mean)1,2481,2471,2461,2451,2411,2341,227
Number of sharesLowest1,2441,2341,2201,2071,194
Business EPS (in EUR)Number of Estimates1319181717
Business EPS (in EUR)Highest1.375.936.527.688.82
Business EPS (in EUR)Consensus (Mean)1.285.471.305.766.286.817.32
Business EPS (in EUR)Lowest1.125.625.896.236.55
Dividend Per Share (in EUR)Number of Estimates-17171616
Dividend Per Share (in EUR)Highest-3.333.583.934.27
Dividend Per Share (in EUR)Consensus (Mean)-3.07-3.173.323.473.67
Dividend Per Share (in EUR)Lowest-

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.