Sanofi Detailed Consensus >> Business P&L
Last Update: 2019-10-30

KPI[EUR m]Q3 2018FY 2018Q3 2019 EFY 2019 EFY 2020 EFY 2021 EFY 2022 E
Net salesNumber of Estimates2021202021
Net salesHighest9,59536,45538,35040,98543,088
Net salesConsensus (Mean)9,39234,4639,34036,11737,79939,40240,829
Net salesLowest9,07735,41936,86938,36139,084
Other revenuesNumber of Estimates1921202021
Other revenuesHighest4211,4941,7041,8671,974
Other revenuesConsensus (Mean)3521,2143561,3561,4011,4421,478
Other revenuesLowest3001,2241,2641,2651,265
Cost of salesNumber of Estimates1921202021
Cost of salesHighest-2,846-11,485-11,692-11,912-12,152
Cost of salesConsensus (Mean)-3,017-11,321-3,050-11,820-12,239-12,648-13,011
Cost of salesLowest-3,248-12,072-12,656-13,230-13,812
Gross ProfitNumber of Estimates1921202021
Gross ProfitHighest6,81425,93927,40729,50531,182
Gross ProfitConsensus (Mean)6,72724,3566,64225,65326,96128,19629,296
Gross ProfitLowest6,34625,19726,13027,23927,732
- as % of net sales (gross margin)Number of Estimates1921202021
- as % of net sales (gross margin)Highest72.971.472.172.773.6
- as % of net sales (gross margin)Consensus (Mean)71.670.771.171.071.371.671.7
- as % of net sales (gross margin)Lowest68.970.570.970.870.6
R&D expensesNumber of Estimates1921202021
R&D expensesHighest-1,352-5,968-5,892-5,975-5,888
R&D expensesConsensus (Mean)-1,461-5,894-1,492-6,096-6,188-6,243-6,288
R&D expensesLowest-1,623-6,245-6,380-6,511-6,631
SG&A expensesNumber of Estimates1921202021
SG&A expensesHighest-2,243-9,791-9,868-9,839-9,907
SG&A expensesConsensus (Mean)-2,301-9,831-2,357-9,939-10,104-10,251-10,381
SG&A expensesLowest-2,476-10,164-10,579-10,886-11,028
Other current operating income/expenseNumber of Estimates1819181819
Other current operating income/expenseHighest28-166-513-638-823
Other current operating income/expenseConsensus (Mean)-74-64-107-415-827-1,196-1,507
Other current operating income/expenseLowest-197-654-1,216-1,822-2,465
Share of profit/loss of associatesNumber of Estimates1818171718
Share of profit/loss of associatesHighest140515581602693
Share of profit/loss of associatesConsensus (Mean)153423110397461489529
Share of profit/loss of associatesLowest80309379414400
Net income attributable to non-controlling interestsNumber of Estimates1818171718
Net income attributable to non-controlling interestsHighest-5-21-1835-18
Net income attributable to non-controlling interestsConsensus (Mean)-26-106-9-37-34-30-36
Net income attributable to non-controlling interestsLowest-18-71-71-71-71
Business operating incomeNumber of Estimates2021202021
Business operating incomeHighest3,0499,80810,70012,09013,254
Business operating incomeConsensus (Mean)3,0188,8842,7909,59110,30611,01011,670
Business operating incomeLowest2,4529,4799,88510,16310,214
- as % of net sales (operating margin)Number of Estimates2021202021
- as % of net sales (operating margin)Highest32.927.128.229.730.9
- as % of net sales (operating margin)Consensus (Mean)32.125.829.926.627.327.928.6
- as % of net sales (operating margin)Lowest26.626.126.125.825.6
Financial income & expenseNumber of Estimates1921202021
Financial income & expenseHighest-50-220-180-175-161
Financial income & expenseConsensus (Mean)-106-271-86-314-305-282-255
Financial income & expenseLowest-112-407-410-365-360
- % tax rateNumber of Estimates1921202021
- % tax rateHighest-20.6-21.0-20.8-20.3-2.2
- % tax rateConsensus (Mean)-22.0-21.6-22.2-22.1-21.9-21.8-20.8
- % tax rateLowest-24.1-23.2-23.2-23.2-23.3
Business net incomeNumber of Estimates1921202021
Business net incomeHighest2,3887,4818,1449,26211,412
Business net incomeConsensus (Mean)2,2996,8192,1227,3037,8928,4769,129
Business net incomeLowest1,8627,1857,6047,7647,819
- as % of net sales (net profit margin)Number of Estimates1921202021
- as % of net sales (net profit margin)Highest25.820.721.622.827.7
- as % of net sales (net profit margin)Consensus (Mean)24.519.822.720.220.921.522.3
- as % of net sales (net profit margin)Lowest20.219.719.919.719.6
Number of sharesNumber of Estimates1821202021
Number of sharesHighest1,2601,2571,2571,2631,269
Number of sharesConsensus (Mean)1,2471,2471,2521,2481,2461,2391,232
Number of sharesLowest1,2471,2431,2321,2191,206
Business EPS (in EUR)Number of Estimates2021202021
Business EPS (in EUR)Highest1.906.006.607.588.44
Business EPS (in EUR)Consensus (Mean)1.845.471.705.866.346.837.33
Business EPS (in EUR)Lowest1.495.796.046.276.39
Dividend Per Share (in EUR)Number of Estimates-17161616
Dividend Per Share (in EUR)Highest-3.263.433.653.95
Dividend Per Share (in EUR)Consensus (Mean)-3.07-3.153.263.393.54
Dividend Per Share (in EUR)Lowest-3.043.103.093.21
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.