Sanofi Detailed Consensus >> Business P&L
Consensus as of: 2024-05-17

KPI[EUR m]Q2 2023FY 2023Q2 2024 EFY 2024 EFY 2025 EFY 2026 EFY 2027 EFY 2028 E
Net salesNumber of Estimates111717161616
Net salesHighest10,61446,24549,87954,02758,15262,281
Net salesConsensus (Mean)9,96543,07010,43545,55048,83552,03255,11958,054
Net salesLowest10,23244,65747,42650,44352,74854,492
Other revenuesNumber of Estimates111616161616
Other revenuesHighest7643,6093,8074,0004,1624,300
Other revenuesConsensus (Mean)7173,3746902,9813,0683,1513,2283,309
Other revenuesLowest5972,3602,4472,5402,6392,744
Cost of salesNumber of Estimates111616161616
Cost of salesHighest-3,157-13,955-14,392-14,958-15,400-15,765
Cost of salesConsensus (Mean)-3,263-14,216-3,307-14,708-15,166-15,709-16,249-16,860
Cost of salesLowest-3,480-15,219-15,827-16,290-17,140-18,164
Gross ProfitNumber of Estimates111616161616
Gross ProfitHighest8,09134,79837,93441,60845,27448,747
Gross ProfitConsensus (Mean)7,41932,2287,81833,80036,71339,47442,09744,504
Gross ProfitLowest7,64132,64435,01937,70140,50442,537
- as % of net sales (gross margin)Number of Estimates111616161616
- as % of net sales (gross margin)Highest76.475.777.077.878.578.7
- as % of net sales (gross margin)Consensus (Mean)74.574.874.974.275.275.976.476.7
- as % of net sales (gross margin)Lowest74.073.173.073.974.674.6
R&D expensesNumber of Estimates111616161616
R&D expensesHighest-1,720-7,400-7,401-7,428-7,428-7,550
R&D expensesConsensus (Mean)-1,630-6,728-1,813-7,560-7,687-7,887-8,102-8,350
R&D expensesLowest-1,912-8,046-8,423-8,842-9,264-9,841
SG&A expensesNumber of Estimates111616161616
SG&A expensesHighest-2,522-10,609-10,609-10,683-10,758-10,834
SG&A expensesConsensus (Mean)-2,575-10,692-2,615-10,932-11,119-11,354-11,657-12,018
SG&A expensesLowest-2,708-11,464-11,733-12,225-12,659-13,189
Other current operating income/expenseNumber of Estimates111515151515
Other current operating income/expenseHighest-693-2,549-3,385-4,096-4,366-4,644
Other current operating income/expenseConsensus (Mean)-501-2,224-754-3,111-3,993-5,172-5,980-6,396
Other current operating income/expenseLowest-873-3,410-4,539-6,309-7,305-7,632
Share of profit/loss of associatesNumber of Estimates101414141414
Share of profit/loss of associatesHighest39158183206224239
Share of profit/loss of associatesConsensus (Mean)2212226131140151158165
Share of profit/loss of associatesLowest19110111111111111
Net income attributable to non-controlling interestsNumber of Estimates101414141414
Net income attributable to non-controlling interestsHighest-7-30-30-30-28-27
Net income attributable to non-controlling interestsConsensus (Mean)-9-36-9-35-35-34-34-34
Net income attributable to non-controlling interestsLowest-10-40-40-40-40-40
Business operating incomeNumber of Estimates111717171616
Business operating incomeHighest3,11812,78215,08416,42418,14720,172
Business operating incomeConsensus (Mean)2,72612,6702,65312,31614,05715,26316,48317,865
Business operating incomeLowest2,43411,76413,02314,28615,25116,071
- as % of net sales (operating margin)Number of Estimates111616161616
- as % of net sales (operating margin)Highest29.427.730.231.631.332.4
- as % of net sales (operating margin)Consensus (Mean)27.429.425.427.028.829.329.930.8
- as % of net sales (operating margin)Lowest23.126.326.827.427.428.1
Financial income & expenseNumber of Estimates111717171616
Financial income & expenseHighest-24-3859149194498
Financial income & expenseConsensus (Mean)-42-181-64-226-182-81-7113
Financial income & expenseLowest-110-375-363-217-197-167
- % tax rateNumber of Estimates111616161616
- % tax rateHighest-20.7-16.9-16.8-16.8-15.5-15.7
- % tax rateConsensus (Mean)-19.0-18.8-21.0-20.8-20.8-20.8-20.7-20.7
- % tax rateLowest-21.2-21.3-21.3-21.3-21.3-21.3
Business net incomeNumber of Estimates111818181616
Business net incomeHighest2,3889,93611,78612,92214,36316,049
Business net incomeConsensus (Mean)2,17710,1552,0509,57610,94111,33313,03814,224
Business net incomeLowest1,8659,26410,1731,31011,95512,721
- as % of net sales (net profit margin)Number of Estimates111616161616
- as % of net sales (net profit margin)Highest22.521.523.625.325.026.0
- as % of net sales (net profit margin)Consensus (Mean)21.823.619.621.022.523.123.724.5
- as % of net sales (net profit margin)Lowest17.720.721.021.421.522.1
Number of sharesNumber of Estimates111717171616
Number of sharesHighest1,2521,2641,2631,2631,2631,263
Number of sharesConsensus (Mean)1,2511,2521,2491,2511,2501,2491,2451,239
Number of sharesLowest1,2431,2431,2351,2241,2041,135
Business EPS (in EUR)Number of Estimates111818181616
Business EPS (in EUR)Highest1.927.959.4410.3711.5512.92
Business EPS (in EUR)Consensus (Mean)1.748.111.647.668.769.5710.4811.50
Business EPS (in EUR)Lowest1.497.408.068.609.5710.16
Dividend Per Share (in EUR)Number of Estimates-1515141212
Dividend Per Share (in EUR)Highest-3.994.185.755.055.56
Dividend Per Share (in EUR)Consensus (Mean)-3.76-3.824.014.414.534.80
Dividend Per Share (in EUR)Lowest-3.413.273.724.084.15
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.