Sanofi Detailed Consensus >> Business P&L
Last Update: 2019-01-16

KPI[EUR m]FY 2017FY 2018 EFY 2019 EFY 2020 EFY 2021 E
Net salesNumber of Estimates18181816
Net salesHighest34,63236,13938,35941,256
Net salesConsensus (Mean)35,07234,34935,37437,07738,589
Net salesLowest33,94334,17235,49136,074
Other revenuesNumber of Estimates16161616
Other revenuesHighest1,2331,2791,3011,355
Other revenuesConsensus (Mean)1,1491,1691,2061,2251,249
Other revenuesLowest1,0361,0811,1071,133
Cost of salesNumber of Estimates15151515
Cost of salesHighest-11,100-10,937-11,110-11,300
Cost of salesConsensus (Mean)-11,447-11,246-11,360-11,739-12,133
Cost of salesLowest-11,394-11,754-12,132-12,596
Gross ProfitNumber of Estimates15151515
Gross ProfitHighest24,44425,91127,58830,015
Gross ProfitConsensus (Mean)24,77424,30925,27326,59227,834
Gross ProfitLowest24,13824,40325,29925,934
- as % of net sales (gross margin)Number of Estimates15151515
- as % of net sales (gross margin)Highest71.072.572.972.8
- as % of net sales (gross margin)Consensus (Mean)70.670.771.371.771.9
- as % of net sales (gross margin)Lowest70.570.870.870.9
R&D expensesNumber of Estimates16161616
R&D expensesHighest-5,680-5,750-5,802-5,741
R&D expensesConsensus (Mean)-5,472-5,783-5,931-6,073-6,164
R&D expensesLowest-5,906-6,265-6,494-6,680
SG&A expensesNumber of Estimates15151515
SG&A expensesHighest-9,686-9,600-9,734-9,772
SG&A expensesConsensus (Mean)-10,072-9,851-9,995-10,169-10,318
SG&A expensesLowest-10,093-10,330-10,681-10,820
Other current operating income/expenseNumber of Estimates16161616
Other current operating income/expenseHighest183153-165-499
Other current operating income/expenseConsensus (Mean)456-278-625-1,009
Other current operating income/expenseLowest-100-597-972-1,507
Share of profit/loss of associatesNumber of Estimates16161616
Share of profit/loss of associatesHighest404544530581
Share of profit/loss of associatesConsensus (Mean)214355386403459
Share of profit/loss of associatesLowest249292270315
Net income attributable to non-controlling interestsNumber of Estimates15151515
Net income attributable to non-controlling interestsHighest-111-20-20-20
Net income attributable to non-controlling interestsConsensus (Mean)-125-116-62-60-59
Net income attributable to non-controlling interestsLowest-124-120-120-120
Business operating incomeNumber of Estimates16161616
Business operating incomeHighest9,1299,60510,68512,074
Business operating incomeConsensus (Mean)9,3238,9799,37810,03910,671
Business operating incomeLowest8,5969,0979,7249,828
- as % of net sales (operating margin)Number of Estimates16161616
- as % of net sales (operating margin)Highest26.627.128.229.3
- as % of net sales (operating margin)Consensus (Mean)26.626.126.527.127.6
- as % of net sales (operating margin)Lowest25.125.826.126.5
Financial income & expenseNumber of Estimates15151515
Financial income & expenseHighest-255-230-170-110
Financial income & expenseConsensus (Mean)-273-329-394-376-339
Financial income & expenseLowest-406-481-549-514
- % tax rateNumber of Estimates14141414
- % tax rateHighest-21.0-20.1-20.2-20.5
- % tax rateConsensus (Mean)-23.5-21.9-21.9-21.9-21.9
- % tax rateLowest-22.7-22.8-22.8-22.8
Business net incomeNumber of Estimates16161616
Business net incomeHighest6,8797,3588,0659,182
Business net incomeConsensus (Mean)6,9436,8207,0937,6298,179
Business net incomeLowest6,7346,8847,3447,541
- as % of net sales (net profit margin)Number of Estimates16161616
- as % of net sales (net profit margin)Highest20.021.021.622.3
- as % of net sales (net profit margin)Consensus (Mean)19.819.820.020.621.2
- as % of net sales (net profit margin)Lowest19.619.519.820.2
Number of sharesNumber of Estimates16161616
Number of sharesHighest1,2491,2471,2491,251
Number of sharesConsensus (Mean)1,2571,2461,2361,2291,222
Number of sharesLowest1,2351,2251,2031,188
Business EPS (in EUR)Number of Estimates18181816
Business EPS (in EUR)Highest5.525.926.707.73
Business EPS (in EUR)Consensus (Mean)5.525.475.756.226.70
Business EPS (in EUR)Lowest5.405.536.016.14
Dividend Per Share (in EUR)Number of Estimates14141414
Dividend Per Share (in EUR)Highest3.153.273.453.76
Dividend Per Share (in EUR)Consensus (Mean)3.033.073.153.303.47
Dividend Per Share (in EUR)Lowest3.002.803.013.21
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.