Bayer Detailed Consensus >> Group
Consensus as of: 2024-03-27

KPI[EUR m]Q1 2023FY 2023Q1 2024 EFY 2024 EFY 2025 EFY 2026 EFY 2027 EFY 2028 E
SalesNumber of Estimates1114141297
SalesHighest14,64347,74449,61451,00350,28252,868
SalesAverage14,38947,63714,11546,93247,63848,27748,78449,964
SalesMedian14,04146,81147,41948,32049,06449,402
SalesLowest13,56246,10746,85146,85846,99247,826
FX impact on sales (in%)Number of Estimates672---
FX impact on sales (in%)Highest-1.3-0.6-0.1---
FX impact on sales (in%)Average-0.6-1.2-2.4-1.7-0.1---
FX impact on sales (in%)Median-2.4-1.5-0.1---
FX impact on sales (in%)Lowest-3.7-2.6-0.1---
EBITDA before special itemsNumber of Estimates1113131197
EBITDA before special itemsHighest4,42611,17511,19311,15511,60012,451
EBITDA before special itemsAverage4,47111,7064,17610,51610,71310,85010,96611,388
EBITDA before special itemsMedian4,22910,43010,73110,91711,07111,307
EBITDA before special itemsLowest3,29010,18010,02910,2279,97310,641
Special itemsNumber of Estimates799976
Special itemsHighest-159-6750000
Special itemsAverage-153-1,074-336-1,526-966-761-418-455
Special itemsMedian-356-1,500-1,000-675-225-283
Special itemsLowest-561-2,532-2,356-1,519-1,498-1,522
Net income (continuing operations)Number of Estimates1114141286
Net income (continuing operations)Highest2,2354,8264,7593,9673,9284,361
Net income (continuing operations)Average2,178-2,9411,7662,4483,0883,1563,5013,909
Net income (continuing operations)Median1,8632,2022,9513,1943,6203,938
Net income (continuing operations)Lowest8521,2182,2372,3472,8103,270
Average number of shares (m)Number of Estimates1114141286
Average number of shares (m)Highest982.42982.42982.42982.42982.42982.42
Average number of shares (m)Average982.42982.42982.42982.42982.42982.42982.42982.42
Average number of shares (m)Median982.42982.42982.42982.42982.42982.42
Average number of shares (m)Lowest982.42982.42982.42982.42982.42982.42
Core EPS continuing operations (in EUR)Number of Estimates1114141286
Core EPS continuing operations (in EUR)Highest2.685.376.316.156.236.52
Core EPS continuing operations (in EUR)Average2.956.392.395.105.385.645.816.11
Core EPS continuing operations (in EUR)Median2.475.095.365.565.806.12
Core EPS continuing operations (in EUR)Lowest1.564.914.845.235.535.57
DPS (in EUR)Number of Estimates-13131176
DPS (in EUR)Highest-0.131.501.662.002.00
DPS (in EUR)Average-0.11-0.110.220.490.780.73
DPS (in EUR)Median-0.110.110.110.110.12
DPS (in EUR)Lowest-0.100.110.110.110.11
Net financial debtNumber of Estimates-99865
Net financial debtHighest-35,45430,72332,06227,85123,483
Net financial debtAverage36,07734,498-32,93929,46426,99423,04320,073
Net financial debtMedian-32,59929,98027,77323,13621,223
Net financial debtLowest-31,59525,72821,61518,56215,958
Exchange rate USD/EUR (average)Number of Estimates566654
Exchange rate USD/EUR (average)Highest1.091.101.101.101.091.09
Exchange rate USD/EUR (average)Average1.071.081.091.091.091.081.091.09
Exchange rate USD/EUR (average)Median1.091.091.091.091.091.09
Exchange rate USD/EUR (average)Lowest1.081.081.091.051.081.08
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.