Bayer Detailed Consensus >> Group
Consensus as of: 2025-05-28

KPI[EUR m]FY 2024FY 2025 EFY 2026 EFY 2027 EFY 2028 EFY 2029 E
SalesNumber of Estimates1616161310
SalesHighest46,81547,42848,80350,36152,242
SalesAverage46,60645,96146,51947,52448,77349,981
SalesMedian45,88946,51547,50448,92850,055
SalesLowest44,99545,45345,40146,87447,513
FX impact on sales (in%)Number of Estimates6----
FX impact on sales (in%)Highest-1.8----
FX impact on sales (in%)Average-2.9-2.4----
FX impact on sales (in%)Median-2.4----
FX impact on sales (in%)Lowest-3.3----
EBITDA before special itemsNumber of Estimates1616161310
EBITDA before special itemsHighest9,59610,41611,24011,77812,532
EBITDA before special itemsAverage10,1239,3959,70610,19010,70011,260
EBITDA before special itemsMedian9,3699,67810,13810,73211,284
EBITDA before special itemsLowest9,1929,4369,5299,6979,808
Special itemsNumber of Estimates131313119
Special itemsHighest-719240240240240
Special itemsAverage-1,411-1,297-764-617-442-429
Special itemsMedian-1,402-910-707-400-400
Special itemsLowest-2,259-1,755-1,200-1,100-1,078
Net income (continuing operations)Number of Estimates161616129
Net income (continuing operations)Highest4,5904,7235,0625,5656,053
Net income (continuing operations)Average-2,5521,5552,3522,8853,5674,009
Net income (continuing operations)Median1,3701,9882,5443,1593,684
Net income (continuing operations)Lowest3411,3652,1782,6993,115
Average number of shares (m)Number of Estimates161616129
Average number of shares (m)Highest982.43982.43982.42982.42982.42
Average number of shares (m)Average982.42982.42982.42982.42982.42982.42
Average number of shares (m)Median982.42982.42982.42982.42982.42
Average number of shares (m)Lowest982.42982.42982.42982.42982.42
Core EPS continuing operations (in EUR)Number of Estimates161616129
Core EPS continuing operations (in EUR)Highest4.705.295.856.306.89
Core EPS continuing operations (in EUR)Average5.054.514.745.185.686.16
Core EPS continuing operations (in EUR)Median4.484.745.125.666.16
Core EPS continuing operations (in EUR)Lowest4.354.324.795.185.35
DPS (in EUR)Number of Estimates161616129
DPS (in EUR)Highest0.112.002.002.202.41
DPS (in EUR)Average0.110.110.671.101.271.21
DPS (in EUR)Median0.110.311.261.431.39
DPS (in EUR)Lowest0.110.110.110.110.11
Net financial debtNumber of Estimates131313107
Net financial debtHighest34,47631,12429,51127,58523,687
Net financial debtAverage32,62631,15328,22725,41322,50019,708
Net financial debtMedian31,09228,12625,71522,35120,434
Net financial debtLowest28,99825,29220,70717,64513,588
Exchange rate USD/EUR (average)Number of Estimates88876
Exchange rate USD/EUR (average)Highest1.121.141.141.141.14
Exchange rate USD/EUR (average)Average1.081.111.111.111.111.11
Exchange rate USD/EUR (average)Median1.111.121.121.121.12
Exchange rate USD/EUR (average)Lowest1.081.081.081.081.08
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.