Bayer Detailed Consensus >> Segments
Consensus as of: 2024-03-27

KPI[EUR m]Q1 2023FY 2023Q1 2024 EFY 2024 EFY 2025 EFY 2026 EFY 2027 EFY 2028 E
Pharmaceuticals, SalesNumber of Estimates1012111198
Pharmaceuticals, SalesHighest4,61318,00817,84718,36618,96520,435
Pharmaceuticals, SalesAverage4,40718,0814,34017,54617,32117,11116,95817,268
Pharmaceuticals, SalesMedian4,32617,51717,31016,92716,66816,895
Pharmaceuticals, SalesLowest4,14316,99616,74616,10715,44115,462
XareltoNumber of Estimates899987
XareltoHighest9633,6733,3732,9751,9601,500
XareltoAverage9434,0818833,4682,9562,1511,3531,079
XareltoMedian8783,4763,0902,0671,2321,159
XareltoLowest8033,2442,0741,4521,016608
EyleaNumber of Estimates899876
EyleaHighest7973,2313,2313,1603,1603,002
EyleaAverage7893,2317743,1362,8082,5482,3782,175
EyleaMedian7833,1662,7892,4442,1912,090
EyleaLowest7102,9082,4561,9641,5721,257
Mirena product familyNumber of Estimates899987
Mirena product familyHighest3181,2471,2661,3091,3261,345
Mirena product familyAverage3031,2092981,1891,2111,2331,2601,286
Mirena product familyMedian2991,1971,2151,2441,2541,270
Mirena product familyLowest2731,0881,0871,0861,2151,248
Kogenate (incl. Kovaltry, Jivi)Number of Estimates899987
Kogenate (incl. Kovaltry, Jivi)Highest186718673744744744
Kogenate (incl. Kovaltry, Jivi)Average192738175681641621597572
Kogenate (incl. Kovaltry, Jivi)Median174688653616588559
Kogenate (incl. Kovaltry, Jivi)Lowest166642578549522495
AdalatNumber of Estimates899987
AdalatHighest177512507507566557
AdalatAverage177563144479471470479474
AdalatMedian147478478478478477
AdalatLowest115440396400404408
Aspirin CardioNumber of Estimates788876
Aspirin CardioHighest187640647775662775
Aspirin CardioAverage181626169602610636618648
Aspirin CardioMedian171612624632631657
Aspirin CardioLowest145502502502492482
AdempasNumber of Estimates899987
AdempasHighest164686728771595548
AdempasAverage152660153663674554428347
AdempasMedian153661673603467388
AdempasLowest143644638330165124
NubeqaNumber of Estimates899876
NubeqaHighest3301,5001,8402,6172,8783,132
NubeqaAverage1788692761,2711,6842,1502,5172,893
NubeqaMedian2721,3041,7222,2212,6862,921
NubeqaLowest2341,0821,3971,5361,6472,481
Kerendia (Finerenone)Number of Estimates788876
Kerendia (Finerenone)Highest1035088381,3061,5011,709
Kerendia (Finerenone)Average52270944336428921,0831,355
Kerendia (Finerenone)Median974206349321,2661,495
Kerendia (Finerenone)Lowest83378479539593533
Pharmaceuticals, EBITDA before special itemsNumber of Estimates1012111198
Pharmaceuticals, EBITDA before special itemsHighest1,2924,8844,7664,6464,4494,806
Pharmaceuticals, EBITDA before special itemsAverage1,1061,4111,1714,7054,4774,2584,0164,205
Pharmaceuticals, EBITDA before special itemsMedian1,1754,7104,4354,3404,1894,222
Pharmaceuticals, EBITDA before special itemsLowest1,0114,5194,2013,4772,7433,672
Consumer Health, SalesNumber of Estimates1012111087
Consumer Health, SalesHighest1,6436,2936,4826,6476,8987,160
Consumer Health, SalesAverage1,5736,0271,5856,1046,2926,4536,6566,857
Consumer Health, SalesMedian1,6006,0866,2956,4286,6336,807
Consumer Health, SalesLowest1,5035,9946,1786,3646,5606,737
Consumer Health, EBITDA before special itemsNumber of Estimates1012111087
Consumer Health, EBITDA before special itemsHighest3891,4811,5741,6911,7601,830
Consumer Health, EBITDA before special itemsAverage3795,1893761,4441,5171,5861,6491,709
Consumer Health, EBITDA before special itemsMedian3801,4361,5171,5721,6381,698
Consumer Health, EBITDA before special itemsLowest3441,4061,4661,5241,5811,628
CropScience, SalesNumber of Estimates1012111087
CropScience, SalesHighest8,35123,48924,10424,97925,82326,704
CropScience, SalesAverage8,35123,2708,08622,92223,60124,25024,83225,522
CropScience, SalesMedian8,05723,03823,72224,30024,69525,295
CropScience, SalesLowest7,76621,96322,77723,52024,06124,494
CropScience, EBITDA before special itemsNumber of Estimates1012111087
CropScience, EBITDA before special itemsHighest2,9985,0285,6675,9846,2076,525
CropScience, EBITDA before special itemsAverage3,2675,0382,7304,7935,1935,5125,7926,025
CropScience, EBITDA before special itemsMedian2,8044,8005,1475,4345,7715,935
CropScience, EBITDA before special itemsLowest1,7374,5024,7605,0635,4775,636
Reconciliation, SalesNumber of Estimates1012111087
Reconciliation, SalesHighest76285285285285286
Reconciliation, SalesAverage5825960248248253262266
Reconciliation, SalesMedian60258254255263269
Reconciliation, SalesLowest47188196196240246
Reconciliation, EBITDA before special itemsNumber of Estimates1012111087
Reconciliation, EBITDA before special itemsHighest-80-320-449-454-458-428
Reconciliation, EBITDA before special itemsAverage-28168-125-481-501-504-508-515
Reconciliation, EBITDA before special itemsMedian-123-499-500-500-503-515
Reconciliation, EBITDA before special itemsLowest-194-530-554-579-604-630
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.