Bayer Detailed Consensus >> Group
Consensus as of: 2024-06-04

KPI[EUR m]FY 2023FY 2024 EFY 2025 EFY 2026 EFY 2027 EFY 2028 E
SalesNumber of Estimates1616151212
SalesHighest48,03649,61451,00352,33954,792
SalesAverage47,63747,03947,93248,51649,27350,252
SalesMedian47,09847,93448,46648,98149,976
SalesLowest45,55046,49347,28547,50847,763
FX impact on sales (in%)Number of Estimates9----
FX impact on sales (in%)Highest-1.2----
FX impact on sales (in%)Average-1.2-2.3----
FX impact on sales (in%)Median-2.3----
FX impact on sales (in%)Lowest-3.9----
EBITDA before special itemsNumber of Estimates1515151212
EBITDA before special itemsHighest11,05911,63012,41513,06413,553
EBITDA before special itemsAverage11,70610,49910,81511,04011,33811,756
EBITDA before special itemsMedian10,43310,84711,00211,10411,476
EBITDA before special itemsLowest9,94310,18310,58210,66210,626
Special itemsNumber of Estimates99988
Special itemsHighest-1,4970000
Special itemsAverage-1,074-1,686-1,054-883-709-618
Special itemsMedian-1,605-1,009-1,000-725-550
Special itemsLowest-2,009-1,743-1,580-1,483-1,504
Net income (continuing operations)Number of Estimates1515151111
Net income (continuing operations)Highest3,2524,4174,9144,5185,049
Net income (continuing operations)Average-2,9412,1282,9703,3183,6164,127
Net income (continuing operations)Median2,1312,7993,0423,6674,099
Net income (continuing operations)Lowest9662,1952,6662,7853,233
Average number of shares (m)Number of Estimates1515151212
Average number of shares (m)Highest982.42982.42982.42982.42982.42
Average number of shares (m)Average982.42982.42982.42982.42982.42982.42
Average number of shares (m)Median982.42982.42982.42982.42982.42
Average number of shares (m)Lowest982.42982.42982.42982.42982.42
Core EPS continuing operations (in EUR)Number of Estimates1515151212
Core EPS continuing operations (in EUR)Highest5.476.206.036.597.02
Core EPS continuing operations (in EUR)Average6.395.115.445.645.906.29
Core EPS continuing operations (in EUR)Median5.115.395.595.856.27
Core EPS continuing operations (in EUR)Lowest4.795.015.345.535.56
DPS (in EUR)Number of Estimates1615141212
DPS (in EUR)Highest0.130.132.002.402.52
DPS (in EUR)Average0.110.110.110.761.151.28
DPS (in EUR)Median0.110.110.361.141.56
DPS (in EUR)Lowest0.110.110.110.110.11
Net financial debtNumber of Estimates11111199
Net financial debtHighest34,02334,02330,26326,20324,378
Net financial debtAverage34,49832,91130,41727,17424,25421,120
Net financial debtMedian32,65330,13327,21224,39121,194
Net financial debtLowest31,70428,83824,22619,44316,167
Exchange rate USD/EUR (average)Number of Estimates66666
Exchange rate USD/EUR (average)Highest1.101.121.121.121.12
Exchange rate USD/EUR (average)Average1.081.081.091.091.091.09
Exchange rate USD/EUR (average)Median1.091.081.081.081.08
Exchange rate USD/EUR (average)Lowest1.071.071.071.071.07
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.