Bayer Detailed Consensus >> Segments
Consensus as of: 2024-06-04

KPI[EUR m]FY 2023FY 2024 EFY 2025 EFY 2026 EFY 2027 EFY 2028 E
Pharmaceuticals, SalesNumber of Estimates1515151313
Pharmaceuticals, SalesHighest18,03218,90319,13718,51019,416
Pharmaceuticals, SalesAverage18,08117,56817,54217,17916,86116,781
Pharmaceuticals, SalesMedian17,46517,64417,08717,03716,881
Pharmaceuticals, SalesLowest17,22516,74916,24414,87014,311
XareltoNumber of Estimates1111111010
XareltoHighest4,0073,6073,2672,3971,918
XareltoAverage4,0813,5523,0572,3841,5121,136
XareltoMedian3,5103,2092,4481,2281,135
XareltoLowest3,3412,0921,4651,025598
EyleaNumber of Estimates1111111010
EyleaHighest3,2553,2523,2243,2243,224
EyleaAverage3,2313,1862,9882,7062,4122,109
EyleaMedian3,2023,0852,7552,3511,880
EyleaLowest3,0692,4561,9641,5721,196
Mirena product familyNumber of Estimates1111111010
Mirena product familyHighest1,2611,3261,3791,4231,470
Mirena product familyAverage1,2091,2041,2361,2611,2931,315
Mirena product familyMedian1,2031,2081,2441,2861,308
Mirena product familyLowest1,1651,1681,1671,2051,205
Kogenate (incl. Kovaltry, Jivi)Number of Estimates1111111010
Kogenate (incl. Kovaltry, Jivi)Highest723709695681667
Kogenate (incl. Kovaltry, Jivi)Average738659605558517483
Kogenate (incl. Kovaltry, Jivi)Median657605568531500
Kogenate (incl. Kovaltry, Jivi)Lowest613490392333283
AdalatNumber of Estimates1111111010
AdalatHighest544571598627658
AdalatAverage563454437421408395
AdalatMedian450437420406399
AdalatLowest385308277250225
Aspirin CardioNumber of Estimates10101099
Aspirin CardioHighest657683710738768
Aspirin CardioAverage626612625641663674
Aspirin CardioMedian616629640651660
Aspirin CardioLowest522527533575564
AdempasNumber of Estimates1111111010
AdempasHighest743787834779818
AdempasAverage660691716618453379
AdempasMedian694710639478360
AdempasLowest66367333716891
NubeqaNumber of Estimates10101099
NubeqaHighest1,3821,8252,3722,8473,132
NubeqaAverage8691,2521,6402,0482,3852,658
NubeqaMedian1,2851,6462,0672,4512,739
NubeqaLowest1,1271,4691,6151,7771,955
Kerendia (Finerenone)Number of Estimates88877
Kerendia (Finerenone)Highest4917221,0471,3081,570
Kerendia (Finerenone)Average2704376298159471,053
Kerendia (Finerenone)Median4416538701,0061,056
Kerendia (Finerenone)Lowest378491565619497
Pharmaceuticals, EBITDA before special itemsNumber of Estimates1414141212
Pharmaceuticals, EBITDA before special itemsHighest5,0115,2725,5385,5775,692
Pharmaceuticals, EBITDA before special itemsAverage5,1894,6554,5914,4094,3134,347
Pharmaceuticals, EBITDA before special itemsMedian4,6334,5244,3484,2924,329
Pharmaceuticals, EBITDA before special itemsLowest4,4484,3814,0753,4733,344
Consumer Health, SalesNumber of Estimates1515151212
Consumer Health, SalesHighest6,1946,4746,7657,0717,436
Consumer Health, SalesAverage6,0276,0356,2476,4516,6876,912
Consumer Health, SalesMedian6,0276,2346,4076,6366,848
Consumer Health, SalesLowest5,8776,1526,3026,4286,557
Consumer Health, EBITDA before special itemsNumber of Estimates1414141111
Consumer Health, EBITDA before special itemsHighest1,4651,5481,6641,7321,801
Consumer Health, EBITDA before special itemsAverage1,4111,4251,5001,5711,6501,723
Consumer Health, EBITDA before special itemsMedian1,4181,5021,5691,6581,733
Consumer Health, EBITDA before special itemsLowest1,3831,4491,4921,5811,628
CropScience, SalesNumber of Estimates1515151212
CropScience, SalesHighest23,80824,37425,83627,12828,485
CropScience, SalesAverage23,27023,13623,85124,64325,49626,394
CropScience, SalesMedian23,17923,92824,53825,32325,979
CropScience, SalesLowest21,81622,15423,52924,65125,144
CropScience, EBITDA before special itemsNumber of Estimates1414141111
CropScience, EBITDA before special itemsHighest5,0295,4545,9686,4787,293
CropScience, EBITDA before special itemsAverage5,0384,8345,2055,5565,9196,287
CropScience, EBITDA before special itemsMedian4,8815,2275,5665,9076,233
CropScience, EBITDA before special itemsLowest4,5784,6525,0595,3005,520
Reconciliation, SalesNumber of Estimates1414141111
Reconciliation, SalesHighest290285285291300
Reconciliation, SalesAverage259259252250261262
Reconciliation, SalesMedian260259255259259
Reconciliation, SalesLowest218196196229222
Reconciliation, EBITDA before special itemsNumber of Estimates1414141111
Reconciliation, EBITDA before special itemsHighest-112-402-471-449-417
Reconciliation, EBITDA before special itemsAverage68-433-493-504-508-510
Reconciliation, EBITDA before special itemsMedian-486-500-500-500-500
Reconciliation, EBITDA before special itemsLowest-550-572-595-619-644
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.