Kesko Group Detailed Consensus >> Segments
Last Update: 2022-01-26

Following the 3:1 share split in Q2 2020 EPS & DPS are calculated with the post-split number of shares; historic values are restated.

Kesko Senukai is treated as a subsidiary up to Q2 2020 and from Q3 2020 onwards is it treated as a JV.


KPI[EUR m]Q4 2020FY 2020Q4 2021 EFY 2021 EFY 2022 EFY 2023 E
Grocery trade, Net salesNumber of Estimates5555
Grocery trade, Net salesHighest1,560.05,913.06,080.06,227.0
Grocery trade, Net salesConsensus1,517.25,732.01,556.35,908.76,014.76,144.3
Grocery trade, Net salesMedian1,555.05,907.06,017.06,129.0
Grocery trade, Net salesLowest1,553.05,905.05,970.66,098.3
Grocery trade, Comparable Operating ProfitNumber of Estimates5555
Grocery trade, Comparable Operating ProfitHighest133.9446.0443.5454.8
Grocery trade, Comparable Operating ProfitConsensus123.2375.2130.6442.7423.3429.6
Grocery trade, Comparable Operating ProfitMedian132.0444.0426.0431.0
Grocery trade, Comparable Operating ProfitLowest127.0439.0398.0406.0
Building and technical trade, Net SalesNumber of Estimates5555
Building and technical trade, Net SalesHighest1,103.04,390.04,504.04,604.0
Building and technical trade, Net SalesConsensus917.64,066.21,090.84,377.84,329.14,390.0
Building and technical trade, Net SalesMedian1,100.04,386.04,307.04,341.0
Building and technical trade, Net SalesLowest1,067.04,353.04,180.04,201.0
Building and technical trade, Comparable Operating ProfitNumber of Estimates5555
Building and technical trade, Comparable Operating ProfitHighest80.0324.0281.0279.0
Building and technical trade, Comparable Operating ProfitConsensus44.3201.972.5316.9268.4268.6
Building and technical trade, Comparable Operating ProfitMedian75.0319.6271.0273.0
Building and technical trade, Comparable Operating ProfitLowest63.8308.0246.0250.0
Car trade, Net SalesNumber of Estimates5555
Car trade, Net SalesHighest222.01,031.01,113.01,169.0
Car trade, Net SalesConsensus233.6892.6220.01,029.51,063.11,107.6
Car trade, Net SalesMedian221.01,031.01,053.01,113.1
Car trade, Net SalesLowest214.91,024.01,030.61,067.0
Car trade, Comparable Operating ProfitNumber of Estimates5555
Car trade, Comparable Operating ProfitHighest11.956.056.058.0
Car trade, Comparable Operating ProfitConsensus6.223.410.154.052.554.7
Car trade, Comparable Operating ProfitMedian9.553.252.357.0
Car trade, Comparable Operating ProfitLowest9.053.049.049.0
Common operations and Eliminations, Net salesNumber of Estimates5555
Common operations and Eliminations, Net salesHighest-1.3-5.0-5.0-5.0
Common operations and Eliminations, Net salesConsensus-6.1-21.4-5.1-19.6-19.8-19.2
Common operations and Eliminations, Net salesMedian-6.0-23.8-23.8-21.0
Common operations and Eliminations, Net salesLowest-6.1-24.0-25.0-26.0
Common operations and Eliminations, Comparable Operating ProfitNumber of Estimates5555
Common operations and Eliminations, Comparable Operating ProfitHighest-7.7-36.0-34.0-34.0
Common operations and Eliminations, Comparable Operating ProfitConsensus-8.0-32.7-8.5-36.5-36.2-37.0
Common operations and Eliminations, Comparable Operating ProfitMedian-8.0-36.0-36.0-36.0
Common operations and Eliminations, Comparable Operating ProfitLowest-10.0-38.0-40.0-42.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.