Kesko Group Detailed Consensus
Consensus as of: 2024-02-13 (Last Update: 2024-03-29)

KPI[EUR m]Q1 2023FY 2023Q1 2024 EFY 2024 EFY 2025 EFY 2026 E
Net SalesNumber of Estimates8999
Net SalesHighest2,874.012,167.012,694.013,122.0
Net SalesConsensus2,828.011,783.82,786.511,856.212,323.512,707.0
Net SalesMedian2,783.511,794.012,287.012,614.0
Net SalesLowest2,681.011,649.012,040.012,309.0
Operating Profit reportedNumber of Estimates8999
Operating Profit reportedHighest128.0684.0747.0802.0
Operating Profit reportedConsensus122.6695.4110.8665.7711.7748.8
Operating Profit reportedMedian107.0668.0717.0754.0
Operating Profit reportedLowest98.0640.5661.0664.0
Items affecting comparabilityNumber of Estimates8999
Items affecting comparabilityHighest0.00.00.00.0
Items affecting comparabilityConsensus-3.3-16.70.00.00.00.0
Items affecting comparabilityMedian0.00.00.00.0
Items affecting comparabilityLowest-0.30.00.00.0
Comparable Operating ProfitNumber of Estimates8999
Comparable Operating ProfitHighest128.0684.0747.0802.0
Comparable Operating ProfitConsensus125.9712.0110.8665.7711.7748.8
Comparable Operating ProfitMedian107.0668.0717.0754.0
Comparable Operating ProfitLowest98.0640.5661.0664.0
Comparable Operating Profit Margin %Number of Estimates8999
Comparable Operating Profit Margin %Highest4.65.86.06.3
Comparable Operating Profit Margin %Consensus4.56.04.05.65.85.9
Comparable Operating Profit Margin %Median3.95.75.85.9
Comparable Operating Profit Margin %Lowest3.45.45.55.4
Profit before taxes reportedNumber of Estimates7999
Profit before taxes reportedHighest104.0597.0646.0709.0
Profit before taxes reportedConsensus104.7613.590.0576.0619.4657.0
Profit before taxes reportedMedian85.0574.0622.0662.0
Profit before taxes reportedLowest81.0537.7571.0573.0
Comparable profit before taxesNumber of Estimates7999
Comparable profit before taxesHighest104.0597.0646.0709.0
Comparable profit before taxesConsensus108.0630.490.1576.0619.4657.0
Comparable profit before taxesMedian85.0574.0622.0662.0
Comparable profit before taxesLowest81.0537.7571.0573.0
Group net income reported (after minorities)Number of Estimates7999
Group net income reported (after minorities)Highest83.1476.0517.0567.0
Group net income reported (after minorities)Consensus83.8495.672.2461.4496.3526.3
Group net income reported (after minorities)Median68.0462.0502.0533.0
Group net income reported (after minorities)Lowest65.0430.2457.0459.0
Comparable group net income (after minorities)Number of Estimates7999
Comparable group net income (after minorities)Highest83.1476.0517.0567.0
Comparable group net income (after minorities)Consensus86.5509.372.2461.4496.3526.3
Comparable group net income (after minorities)Median68.0462.0502.0533.0
Comparable group net income (after minorities)Lowest65.0430.2457.0459.0
Number of shares outstanding (in million)Number of Estimates7999
Number of shares outstanding (in million)Highest397.5397.5397.5397.5
Number of shares outstanding (in million)Consensus397.5397.7397.5397.5397.5397.5
Number of shares outstanding (in million)Median397.5397.5397.5397.5
Number of shares outstanding (in million)Lowest397.5397.5397.5397.5
EPS reported (in Euro)Number of Estimates8999
EPS reported (in Euro)Highest0.211.191.301.43
EPS reported (in Euro)Consensus0.211.250.181.161.241.32
EPS reported (in Euro)Median0.171.151.251.33
EPS reported (in Euro)Lowest0.161.081.151.16
EPS comparable (in Euro)Number of Estimates8999
EPS comparable (in Euro)Highest0.211.191.301.43
EPS comparable (in Euro)Consensus0.221.280.181.161.241.32
EPS comparable (in Euro)Median0.171.151.251.33
EPS comparable (in Euro)Lowest0.161.081.151.15
DPS (in Euro)Number of Estimates-999
DPS (in Euro)Highest-1.101.121.14
DPS (in Euro)Consensus-1.02-0.981.031.06
DPS (in Euro)Median-1.001.021.07
DPS (in Euro)Lowest-0.800.981.00
Investments Number of Estimates-999
Investments Highest--350.0-325.0-300.0
Investments Consensus--678.9--554.9-458.9-442.2
Investments Median--450.0-400.0-359.0
Investments Lowest--871.0-715.0-695.0
ROCE, comparable %Number of Estimates-777
ROCE, comparable %Highest-12.013.013.0
ROCE, comparable %Consensus-13.4-11.411.711.9
ROCE, comparable %Median-11.411.312.0
ROCE, comparable %Lowest-10.611.110.6
Grocery trade, Net salesNumber of Estimates7997
Grocery trade, Net salesHighest1,525.06,489.06,716.06,965.0
Grocery trade, Net salesConsensus1,495.06,351.61,514.06,449.16,610.06,803.4
Grocery trade, Net salesMedian1,518.06,448.06,608.06,768.0
Grocery trade, Net salesLowest1,490.06,406.06,525.06,727.0
Grocery trade, Comparable Operating ProfitNumber of Estimates7997
Grocery trade, Comparable Operating ProfitHighest86.0448.0483.6508.4
Grocery trade, Comparable Operating ProfitConsensus83.9444.883.1438.8452.4475.2
Grocery trade, Comparable Operating ProfitMedian83.3441.0455.0472.0
Grocery trade, Comparable Operating ProfitLowest78.0421.9417.0463.0
Building and technical trade, Net SalesNumber of Estimates7997
Building and technical trade, Net SalesHighest1,070.04,615.04,888.05,136.0
Building and technical trade, Net SalesConsensus1,023.04,193.2986.34,237.44,497.04,652.1
Building and technical trade, Net SalesMedian978.04,179.04,445.04,612.0
Building and technical trade, Net SalesLowest897.03,994.04,154.04,320.0
Building and technical trade, Comparable Operating ProfitNumber of Estimates7997
Building and technical trade, Comparable Operating ProfitHighest37.5203.0235.2261.0
Building and technical trade, Comparable Operating ProfitConsensus30.0212.519.0194.0221.3245.5
Building and technical trade, Comparable Operating ProfitMedian19.0197.0228.0253.0
Building and technical trade, Comparable Operating ProfitLowest5.3175.0204.0215.0
Car trade, Net SalesNumber of Estimates7997
Car trade, Net SalesHighest304.01,230.01,286.01,324.0
Car trade, Net SalesConsensus316.51,262.3293.91,193.11,238.11,271.7
Car trade, Net SalesMedian300.01,184.01,218.01,269.0
Car trade, Net SalesLowest280.01,159.01,208.01,235.0
Car trade, Comparable Operating ProfitNumber of Estimates7997
Car trade, Comparable Operating ProfitHighest17.273.078.179.0
Car trade, Comparable Operating ProfitConsensus19.582.614.863.669.673.3
Car trade, Comparable Operating ProfitMedian14.062.069.072.8
Car trade, Comparable Operating ProfitLowest13.056.065.068.0
Common operations and Eliminations, Net salesNumber of Estimates7997
Common operations and Eliminations, Net salesHighest-5.0-20.0-20.0-20.0
Common operations and Eliminations, Net salesConsensus-6.5-23.3-6.4-23.7-24.0-24.4
Common operations and Eliminations, Net salesMedian-7.0-23.0-23.0-23.0
Common operations and Eliminations, Net salesLowest-7.0-26.0-27.0-30.0
Common operations and Eliminations, Comparable Operating ProfitNumber of Estimates7997
Common operations and Eliminations, Comparable Operating ProfitHighest-7.6-27.8-27.8-30.0
Common operations and Eliminations, Comparable Operating ProfitConsensus-7.5-27.8-8.2-30.9-32.0-33.4
Common operations and Eliminations, Comparable Operating ProfitMedian-8.0-30.0-31.0-31.0
Common operations and Eliminations, Comparable Operating ProfitLowest-8.8-37.7-39.0-40.1
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.