Outokumpu Detailed Consensus >> Group
Consensus as of: 2023-08-22 (Last Update: 2023-09-29)

The numbers in the consensus are for continuing operations, i.e. excluding business area Long Products’ units to be divested.


KPI[EUR m]Q3 2022Q4 2022FY 2022Q3 2023 EQ4 2023 EFY 2023 EFY 2024 EFY 2025 E
Group stainless steel deliveriesNumber of Estimates99999
Group stainless steel deliveriesHighest508.0519.01,955.12,202.72,313.2
Group stainless steel deliveriesAverage459.2477.61,927.02,026.12,101.3
Group stainless steel deliveriesConsensus (Median)491.0450.02,106.0454.7481.31,938.62,020.02,094.3
Group stainless steel deliveriesLowest440.0412.01,860.01,921.01,926.0
SalesNumber of Estimates1111121212
SalesHighest1,905.71,899.57,977.98,103.68,252.8
SalesAverage1,644.61,665.87,313.17,120.17,261.8
SalesConsensus (Median)2,339.01,895.09,494.01,636.01,702.67,309.07,132.57,353.9
SalesLowest1,397.01,389.06,703.05,892.05,850.0
Adjusted EBITDANumber of Estimates1111121212
Adjusted EBITDAHighest137.0157.4674.9670.0745.0
Adjusted EBITDAAverage103.0114.0615.4568.1605.7
Adjusted EBITDAConsensus (Median)304.0110.01,256.0104.6108.0627.5574.5593.5
Adjusted EBITDALowest64.079.0546.0482.2509.0
Depreciation & AmortisationNumber of Estimates99121212
Depreciation & AmortisationHighest-32.0-51.9-204.0-215.0-215.0
Depreciation & AmortisationAverage-54.1-59.2-236.4-239.5-241.6
Depreciation & AmortisationConsensus (Median)-61.0-62.0-245.0-56.0-59.0-236.0-237.5-236.2
Depreciation & AmortisationLowest-64.4-71.2-256.6-279.0-286.7
Adjusted EBITNumber of Estimates99121212
Adjusted EBITHighest82.8104.4432.9453.6511.0
Adjusted EBITAverage51.059.3379.0328.7364.1
Adjusted EBITConsensus (Median)241.048.01,010.053.070.5388.4326.9351.3
Adjusted EBITLowest9.020.1315.0234.2273.7
Adjustments to EBITNumber of Estimates77121212
Adjustments to EBITHighest0.01.00.00.00.0
Adjustments to EBITAverage-8.60.1-20.10.00.0
Adjustments to EBITConsensus (Median)0.0-17.0-17.00.00.0-14.00.00.0
Adjustments to EBITLowest-30.00.0-44.00.00.0
EBIT reportedNumber of Estimates88121212
EBIT reportedHighest82.8105.4428.9453.6511.0
EBIT reportedAverage47.259.0358.9328.7364.1
EBIT reportedConsensus (Median)241.031.0992.049.761.3364.0326.9351.3
EBIT reportedLowest2.620.1281.7234.2273.7
Net financials Number of Estimates88121212
Net financials Highest-2.00.0-17.0-1.01.0
Net financials Average-10.2-9.2-34.9-32.3-29.6
Net financials Consensus (Median)-17.0-18.0-71.0-10.8-9.0-33.0-37.5-32.4
Net financials Lowest-18.0-21.2-51.0-56.9-56.9
Result before taxes reportedNumber of Estimates99121212
Result before taxes reportedHighest81.084.3383.8414.4484.0
Result before taxes reportedAverage33.647.6325.0297.2335.3
Result before taxes reportedConsensus (Median)225.013.0933.033.844.0345.9296.8310.5
Result before taxes reportedLowest-8.916.6243.0193.3228.8
Adjusted result before taxesNumber of Estimates77121212
Adjusted result before taxesHighest78.083.3397.8414.4484.0
Adjusted result before taxesAverage46.250.5344.1296.3334.5
Adjusted result before taxesConsensus (Median)225.030.01,027.042.360.5358.9291.3308.2
Adjusted result before taxesLowest21.116.6266.0193.3228.8
Net income attributable to shareholders (cont operations)Number of Estimates99121212
Net income attributable to shareholders (cont operations)Highest61.079.8297.7313.4391.0
Net income attributable to shareholders (cont operations)Average25.437.7251.0234.0263.1
Net income attributable to shareholders (cont operations)Consensus (Median)207.0312.01,086.027.134.0268.5235.5248.5
Net income attributable to shareholders (cont operations)Lowest-12.49.3179.0153.7181.2
Adjusted net income attributable to shareholdersNumber of Estimates77121212
Adjusted net income attributable to shareholdersHighest61.078.8312.0313.4391.0
Adjusted net income attributable to shareholdersAverage37.441.5271.1234.0263.1
Adjusted net income attributable to shareholdersConsensus (Median)207.0329.01,172.034.650.5284.6235.5248.5
Adjusted net income attributable to shareholdersLowest17.69.3213.0153.7181.2
Average number of shares (in Mio)Number of Estimates99121212
Average number of shares (in Mio)Highest438.9438.9438.9438.9438.9
Average number of shares (in Mio)Average438.9438.9438.9438.9438.9
Average number of shares (in Mio)Consensus (Median)452.7449.7451.9438.9438.9438.9438.9438.9
Average number of shares (in Mio)Lowest438.9438.9438.9438.9438.9
EPS reported based on cont operations (in Euro)Number of Estimates99121212
EPS reported based on cont operations (in Euro)Highest0.140.180.680.710.89
EPS reported based on cont operations (in Euro)Average0.060.090.570.530.60
EPS reported based on cont operations (in Euro)Consensus (Median)0.460.692.400.060.080.610.540.57
EPS reported based on cont operations (in Euro)Lowest-0.030.020.410.350.41
Adjusted EPS (in Euro)Number of Estimates88121212
Adjusted EPS (in Euro)Highest0.140.180.710.710.89
Adjusted EPS (in Euro)Average0.090.100.620.530.60
Adjusted EPS (in Euro)Consensus (Median)0.460.732.590.090.120.650.540.57
Adjusted EPS (in Euro)Lowest0.040.020.490.350.42
Dividend per share (in Euro)Number of Estimates--111111
Dividend per share (in Euro)Highest--0.350.400.40
Dividend per share (in Euro)Average--0.280.310.33
Dividend per share (in Euro)Consensus (Median)--0.35--0.270.290.31
Dividend per share (in Euro)Lowest--0.250.250.25
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.