Outokumpu Detailed Consensus >> Group
Consensus as of: 2025-03-03 (Last Update: 2025-04-16)

KPI[EUR m]Q1 2024Q2 2024FY 2024Q1 2025 EQ2 2025 EFY 2025 EFY 2026 EFY 2027 E
Group stainless steel deliveriesNumber of Estimates77776
Group stainless steel deliveriesHighest487.8504.01,977.72,219.42,313.1
Group stainless steel deliveriesAverage479.1495.31,938.32,033.82,077.6
Group stainless steel deliveriesConsensus (Median)444.0468.01,793.0478.0497.71,938.02,006.62,032.0
Group stainless steel deliveriesLowest467.6482.01,914.41,985.52,018.2
SalesNumber of Estimates99101010
SalesHighest1,690.91,719.46,763.97,347.17,711.4
SalesAverage1,569.61,637.96,409.16,899.37,122.2
SalesConsensus (Median)1,479.01,540.05,942.01,579.01,657.06,450.06,879.87,094.6
SalesLowest1,496.21,552.96,031.06,373.06,598.0
Adjusted EBITDANumber of Estimates9910109
Adjusted EBITDAHighest67.0117.0374.0518.3555.1
Adjusted EBITDAAverage52.889.7329.0469.0502.5
Adjusted EBITDAConsensus (Median)38.056.0177.051.090.0328.4458.5489.0
Adjusted EBITDALowest44.060.0296.0419.1452.0
Depreciation & AmortisationNumber of Estimates7710109
Depreciation & AmortisationHighest-51.8-51.8-207.0-200.7-195.1
Depreciation & AmortisationAverage-55.1-56.0-221.8-223.8-223.7
Depreciation & AmortisationConsensus (Median)-55.0-55.0-220.0-54.6-54.6-219.0-215.8-214.0
Depreciation & AmortisationLowest-60.0-61.1-241.7-255.2-263.4
Adjusted EBITNumber of Estimates77101010
Adjusted EBITHighest11.462.4158.0307.4354.4
Adjusted EBITAverage-4.131.2107.2245.2275.8
Adjusted EBITConsensus (Median)-17.01.0-43.0-6.029.0103.9242.5265.4
Adjusted EBITLowest-14.08.056.0164.1217.3
Adjustments to EBITNumber of Estimates77101010
Adjustments to EBITHighest0.00.00.00.00.0
Adjustments to EBITAverage0.00.00.00.00.0
Adjustments to EBITConsensus (Median)-2.00.0-8.00.00.00.00.00.0
Adjustments to EBITLowest0.00.0-0.30.00.0
EBIT reportedNumber of Estimates77101010
EBIT reportedHighest11.462.4158.0307.4354.4
EBIT reportedAverage-4.131.2107.2245.2275.8
EBIT reportedConsensus (Median)-19.01.0-51.0-6.029.0103.9242.5265.4
EBIT reportedLowest-14.08.055.7164.1217.3
Net financials Number of Estimates7710109
Net financials Highest-2.5-2.0-8.8-13.6-13.2
Net financials Average-8.0-9.7-39.7-35.7-37.6
Net financials Consensus (Median)-11.0-9.0-41.0-9.5-10.0-40.5-35.6-37.0
Net financials Lowest-11.9-15.0-60.1-60.1-60.1
Result before taxes reportedNumber of Estimates8810109
Result before taxes reportedHighest8.951.2117.0263.0294.3
Result before taxes reportedAverage-10.024.771.1207.7241.1
Result before taxes reportedConsensus (Median)-29.0-7.0-89.0-12.929.169.5207.5257.0
Result before taxes reportedLowest-25.30.014.1119.7161.1
Adjusted result before taxesNumber of Estimates7710109
Adjusted result before taxesHighest8.951.2117.0263.0294.3
Adjusted result before taxesAverage-12.121.567.5209.5241.1
Adjusted result before taxesConsensus (Median)-28.0-7.0-84.0-14.027.063.0214.5257.0
Adjusted result before taxesLowest-25.30.014.1119.7161.1
Net income attributable to shareholders (cont operations)Number of Estimates8810109
Net income attributable to shareholders (cont operations)Highest7.537.1105.4209.0233.0
Net income attributable to shareholders (cont operations)Average-7.519.157.1161.5186.8
Net income attributable to shareholders (cont operations)Consensus (Median)-23.0-5.0-40.0-9.323.753.1161.5196.0
Net income attributable to shareholders (cont operations)Lowest-20.20.011.395.7128.9
Adjusted net income attributable to shareholdersNumber of Estimates7710109
Adjusted net income attributable to shareholdersHighest7.537.1105.4209.0233.0
Adjusted net income attributable to shareholdersAverage-8.416.857.5161.5186.8
Adjusted net income attributable to shareholdersConsensus (Median)-21.0-5.0-32.0-7.723.054.6161.5196.0
Adjusted net income attributable to shareholdersLowest-20.20.011.395.7128.9
Average number of shares (in Mio)Number of Estimates8810109
Average number of shares (in Mio)Highest439.5439.5439.5439.5439.5
Average number of shares (in Mio)Average434.2434.2434.0434.0434.1
Average number of shares (in Mio)Consensus (Median)425.9423.7424.2433.4433.4433.4433.4433.4
Average number of shares (in Mio)Lowest433.4433.4433.4433.4433.4
EPS reported based on cont operations (in Euro)Number of Estimates8810109
EPS reported based on cont operations (in Euro)Highest0.020.090.240.480.54
EPS reported based on cont operations (in Euro)Average-0.020.040.130.370.43
EPS reported based on cont operations (in Euro)Consensus (Median)-0.05-0.01-0.09-0.020.050.120.370.45
EPS reported based on cont operations (in Euro)Lowest-0.050.000.030.220.30
Adjusted EPS (in Euro)Number of Estimates7610109
Adjusted EPS (in Euro)Highest0.020.090.240.480.54
Adjusted EPS (in Euro)Average-0.020.050.130.370.43
Adjusted EPS (in Euro)Consensus (Median)-0.05-0.01-0.08-0.020.050.130.370.45
Adjusted EPS (in Euro)Lowest-0.050.010.030.230.30
Dividend per share (in Euro)Number of Estimates--10109
Dividend per share (in Euro)Highest--0.280.310.33
Dividend per share (in Euro)Average--0.250.280.29
Dividend per share (in Euro)Consensus (Median)--0.26--0.260.280.30
Dividend per share (in Euro)Lowest--0.100.200.26
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.