Outokumpu Detailed Consensus
Consensus as of: 2025-05-20 (Last Update: 2025-05-23)

KPI[EUR m]Q2 2024Q3 2024Q4 2024FY 2024Q2 2025 EQ3 2025 EQ4 2025 EFY 2025 EFY 2026 EFY 2027 E
Group stainless steel deliveriesNumber of Estimates777766
Group stainless steel deliveriesHighest501.0489.2506.41,964.72,081.32,230.2
Group stainless steel deliveriesAverage493.5481.2483.11,926.92,015.42,069.5
Group stainless steel deliveriesConsensus (Median)468.0459.0422.01,793.0491.0480.0485.01,923.02,002.02,035.0
Group stainless steel deliveriesLowest484.5470.3461.61,900.21,965.01,999.3
SalesNumber of Estimates999999
SalesHighest1,857.31,840.71,986.67,208.68,435.28,841.4
SalesAverage1,612.71,610.71,631.26,378.36,921.37,199.5
SalesConsensus (Median)1,540.01,518.01,405.05,942.01,580.51,591.11,609.36,311.06,795.07,041.0
SalesLowest1,530.01,531.31,442.06,031.06,482.66,712.0
Adjusted EBITDANumber of Estimates999999
Adjusted EBITDAHighest86.293.2108.7337.2519.0546.9
Adjusted EBITDAAverage70.281.486.5287.1438.5486.7
Adjusted EBITDAConsensus (Median)56.086.0-3.0177.069.080.886.0281.0434.0472.7
Adjusted EBITDALowest61.068.058.0239.0384.7448.6
Depreciation & AmortisationNumber of Estimates888999
Depreciation & AmortisationHighest-52.8-52.4-45.0-207.0-200.7-195.1
Depreciation & AmortisationAverage-55.0-55.0-54.0-219.0-220.2-222.3
Depreciation & AmortisationConsensus (Median)-55.0-55.0-55.0-220.0-54.3-54.3-54.2-218.3-216.0-217.0
Depreciation & AmortisationLowest-60.0-60.0-60.0-234.0-241.9-257.4
Adjusted EBITNumber of Estimates888999
Adjusted EBITHighest32.239.263.7130.2304.0351.8
Adjusted EBITAverage15.026.433.568.1218.3264.4
Adjusted EBITConsensus (Median)1.031.0-58.0-43.014.425.636.460.0214.0255.0
Adjusted EBITLowest5.08.0-2.05.0142.9209.0
Adjustments to EBITNumber of Estimates777999
Adjustments to EBITHighest0.00.00.01.50.00.0
Adjustments to EBITAverage0.00.00.0-1.30.00.0
Adjustments to EBITConsensus (Median)0.01.0-6.0-8.00.00.00.0-2.00.00.0
Adjustments to EBITLowest0.00.00.0-2.00.00.0
EBIT reportedNumber of Estimates777999
EBIT reportedHighest32.239.263.7128.2304.0351.8
EBIT reportedAverage15.024.732.266.8218.3264.4
EBIT reportedConsensus (Median)1.032.0-65.0-51.013.825.029.858.0214.0255.0
EBIT reportedLowest5.08.0-2.03.1142.9209.0
Net financials Number of Estimates777999
Net financials Highest-3.0-3.0-2.0-23.6-13.6-13.2
Net financials Average-10.9-10.7-9.0-46.1-37.0-37.1
Net financials Consensus (Median)-9.0-11.0-10.0-41.0-11.5-11.5-11.5-51.6-35.0-33.0
Net financials Lowest-16.0-16.0-12.1-61.1-60.1-66.4
Result before taxes reportedNumber of Estimates888999
Result before taxes reportedHighest16.230.051.667.1262.0291.7
Result before taxes reportedAverage4.516.024.721.2181.8227.8
Result before taxes reportedConsensus (Median)-7.021.0-74.0-89.04.316.026.69.0183.0229.2
Result before taxes reportedLowest-8.13.0-4.0-20.088.3148.9
Adjusted result before taxesNumber of Estimates777999
Adjusted result before taxesHighest16.225.951.669.1262.0291.7
Adjusted result before taxesAverage4.114.023.222.1181.2227.2
Adjusted result before taxesConsensus (Median)-7.020.0-68.0-84.02.515.018.27.8180.4229.2
Adjusted result before taxesLowest-8.13.0-4.0-18.688.3148.9
Net income attributable to shareholders (cont operations)Number of Estimates888999
Net income attributable to shareholders (cont operations)Highest13.322.040.554.4210.0229.0
Net income attributable to shareholders (cont operations)Average3.612.319.116.8141.0177.3
Net income attributable to shareholders (cont operations)Consensus (Median)-5.020.0-32.0-40.03.512.220.57.0144.0171.9
Net income attributable to shareholders (cont operations)Lowest-6.52.0-4.0-16.070.7119.1
Adjusted net income attributable to shareholdersNumber of Estimates777999
Adjusted net income attributable to shareholdersHighest13.319.440.556.4210.0229.0
Adjusted net income attributable to shareholdersAverage2.910.918.117.7141.0177.3
Adjusted net income attributable to shareholdersConsensus (Median)-5.019.0-26.0-32.02.511.414.59.0144.0171.9
Adjusted net income attributable to shareholdersLowest-6.52.0-4.0-14.170.7119.1
Average number of shares (in Mio)Number of Estimates888999
Average number of shares (in Mio)Highest439.5439.5439.5439.5439.5439.5
Average number of shares (in Mio)Average434.2434.2434.2434.1434.1434.1
Average number of shares (in Mio)Consensus (Median)423.7423.7423.7424.2433.4433.4433.4433.4433.4433.4
Average number of shares (in Mio)Lowest433.4433.4433.4433.4433.4433.4
EPS reported based on cont operations (in Euro)Number of Estimates888999
EPS reported based on cont operations (in Euro)Highest0.030.050.090.130.480.53
EPS reported based on cont operations (in Euro)Average0.010.030.040.040.320.41
EPS reported based on cont operations (in Euro)Consensus (Median)-0.010.05-0.07-0.090.010.030.050.020.330.40
EPS reported based on cont operations (in Euro)Lowest-0.010.00-0.01-0.040.160.27
Adjusted EPS (in Euro)Number of Estimates777999
Adjusted EPS (in Euro)Highest0.030.040.090.130.480.53
Adjusted EPS (in Euro)Average0.010.030.040.040.330.41
Adjusted EPS (in Euro)Consensus (Median)-0.010.04-0.06-0.080.010.030.030.020.330.40
Adjusted EPS (in Euro)Lowest-0.010.00-0.01-0.030.170.28
Dividend per share (in Euro)Number of Estimates---999
Dividend per share (in Euro)Highest---0.280.300.30
Dividend per share (in Euro)Average---0.240.260.28
Dividend per share (in Euro)Consensus (Median)---0.26---0.260.270.27
Dividend per share (in Euro)Lowest---0.100.200.23
Europe total, Stainless steel deliveriesNumber of Estimates666666
Europe total, Stainless steel deliveriesHighest335.0327.0345.81,317.01,427.21,542.9
Europe total, Stainless steel deliveriesAverage329.7321.3331.41,300.41,384.91,421.3
Europe total, Stainless steel deliveriesConsensus (Median)316.0316.0287.01,222.0331.0321.7328.51,297.21,381.31,400.5
Europe total, Stainless steel deliveriesLowest323.4314.6321.41,279.41,335.51,358.8
Europe total, SalesNumber of Estimates888888
Europe total, SalesHighest1,112.01,096.01,157.84,366.04,936.95,214.8
Europe total, SalesAverage1,082.21,069.11,098.04,299.34,674.94,903.8
Europe total, SalesConsensus (Median)1,065.01,066.0956.04,102.01,090.01,074.41,104.94,301.74,627.94,880.5
Europe total, SalesLowest1,048.71,017.81,001.04,218.04,461.04,569.0
Europe, Adjusted EBITDANumber of Estimates888877
Europe, Adjusted EBITDAHighest33.042.852.7122.4202.5266.0
Europe, Adjusted EBITDAAverage23.828.734.693.1183.4231.3
Europe, Adjusted EBITDAConsensus (Median)28.059.0-32.058.023.326.635.394.3198.6235.0
Europe, Adjusted EBITDALowest17.012.03.046.0154.2176.8
Europe, Adjusted EBITNumber of Estimates555555
Europe, Adjusted EBITHighest7.0-0.124.6-3.7149.0160.5
Europe, Adjusted EBITAverage-4.3-3.410.4-19.282.7122.0
Europe, Adjusted EBITConsensus (Median)-1.030.0-61.0-56.0-6.0-4.98.8-19.685.0111.4
Europe, Adjusted EBITLowest-12.2-5.12.5-36.725.870.3
Americas total, Stainless steel deliveriesNumber of Estimates666666
Americas total, Stainless steel deliveriesHighest172.1175.1164.6665.8690.1710.4
Americas total, Stainless steel deliveriesAverage166.4163.2154.8640.2647.4665.2
Americas total, Stainless steel deliveriesConsensus (Median)161.0148.0137.0596.0164.9164.9154.1644.3642.4659.0
Americas total, Stainless steel deliveriesLowest162.6148.0146.9617.8618.0627.0
Americas total, SalesNumber of Estimates888888
Americas total, SalesHighest468.5474.3455.71,802.31,946.01,978.9
Americas total, SalesAverage446.5445.8426.71,742.31,828.51,894.0
Americas total, SalesConsensus (Median)443.0415.0413.01,707.0450.0459.0434.11,779.31,854.31,951.5
Americas total, SalesLowest425.0388.6388.51,626.11,652.61,734.0
Americas, Adjusted EBITDANumber of Estimates888877
Americas, Adjusted EBITDAHighest34.738.735.0113.6178.0206.0
Americas, Adjusted EBITDAAverage27.529.626.794.9142.7164.7
Americas, Adjusted EBITDAConsensus (Median)21.05.09.059.026.529.027.393.5140.0165.2
Americas, Adjusted EBITDALowest22.021.014.377.9118.7123.0
Americas, Adjusted EBITNumber of Estimates555555
Americas, Adjusted EBITHighest25.229.726.081.6131.0150.7
Americas, Adjusted EBITAverage15.319.916.553.7104.1120.0
Americas, Adjusted EBITConsensus (Median)13.0-3.00.025.017.018.113.843.995.8131.1
Americas, Adjusted EBITLowest7.013.05.834.084.289.0
Ferrochrome total, ProductionNumber of Estimates666666
Ferrochrome total, ProductionHighest110.0118.0122.0450.0500.0500.0
Ferrochrome total, ProductionAverage99.9106.9111.0420.4452.0462.4
Ferrochrome total, ProductionConsensus (Median)79.0116.0115.0398.098.1109.5111.3421.9450.0457.9
Ferrochrome total, ProductionLowest90.394.899.5379.5403.0416.0
Ferrochrome total, SalesNumber of Estimates888887
Ferrochrome total, SalesHighest173.0185.0145.0621.0647.0664.0
Ferrochrome total, SalesAverage116.3129.4128.3492.0552.4565.2
Ferrochrome total, SalesConsensus (Median)134.0128.0100.0469.0116.6123.3128.0485.8551.0560.4
Ferrochrome total, SalesLowest86.0108.1115.7433.5479.2498.0
Ferrochrome, Adjusted EBITDANumber of Estimates888877
Ferrochrome, Adjusted EBITDAHighest35.441.443.5163.3164.4166.7
Ferrochrome, Adjusted EBITDAAverage28.634.536.9142.8145.1147.0
Ferrochrome, Adjusted EBITDAConsensus (Median)22.029.033.0106.028.135.036.9143.3147.1150.0
Ferrochrome, Adjusted EBITDALowest22.029.430.0124.0113.8105.8
Ferrochrome, Adjusted EBITNumber of Estimates555555
Ferrochrome, Adjusted EBITHighest22.428.427.5108.3108.5111.7
Ferrochrome, Adjusted EBITAverage18.923.223.194.394.095.3
Ferrochrome, Adjusted EBITConsensus (Median)7.015.019.048.018.622.024.593.1102.0105.7
Ferrochrome, Adjusted EBITLowest16.020.016.085.069.358.9
Other operations & Eliminations Adjusted EBITDANumber of Estimates888877
Other operations & Eliminations Adjusted EBITDAHighest-8.0-8.0-8.0-35.0-32.0-32.0
Other operations & Eliminations Adjusted EBITDAAverage-10.3-10.3-10.4-41.9-42.1-42.6
Other operations & Eliminations Adjusted EBITDAConsensus (Median)-15.0-8.0-13.0-46.0-10.0-10.0-10.0-41.0-40.0-40.0
Other operations & Eliminations Adjusted EBITDALowest-12.2-12.2-13.4-48.7-51.0-56.0
Other operations & Eliminations, Adjusted EBITNumber of Estimates555555
Other operations & Eliminations, Adjusted EBITHighest-11.0-11.0-11.0-47.0-48.0-48.0
Other operations & Eliminations, Adjusted EBITAverage-14.2-14.2-14.4-57.2-58.2-59.4
Other operations & Eliminations, Adjusted EBITConsensus (Median)-18.0-11.0-16.0-60.0-15.0-15.0-15.0-59.0-60.0-58.0
Other operations & Eliminations, Adjusted EBITLowest-16.0-16.0-18.0-64.0-64.0-71.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.