Outokumpu Detailed Consensus >> Segments
Consensus as of: 2023-08-22 (Last Update: 2023-09-29)

The numbers in the consensus are for continuing operations, i.e. excluding business area Long Products’ units to be divested.


KPI[EUR m]Q3 2022Q4 2022FY 2022Q3 2023 EQ4 2023 EFY 2023 EFY 2024 EFY 2025 E
Europe total, Stainless steel deliveriesNumber of Estimates99101010
Europe total, Stainless steel deliveriesHighest331.6351.41,401.01,489.01,563.4
Europe total, Stainless steel deliveriesAverage310.5333.51,362.11,409.51,457.8
Europe total, Stainless steel deliveriesConsensus (Median)316.0322.01,423.0309.6331.51,360.51,399.91,459.4
Europe total, Stainless steel deliveriesLowest297.0311.01,337.01,337.01,337.0
Europe total, SalesNumber of Estimates1111121212
Europe total, SalesHighest1,171.71,274.95,239.05,693.75,881.9
Europe total, SalesAverage1,037.71,068.34,859.64,670.64,810.8
Europe total, SalesConsensus (Median)1,455.01,350.06,266.01,055.71,052.74,823.24,617.24,703.0
Europe total, SalesLowest829.0883.04,432.03,683.03,664.0
Europe, Adjusted EBITDANumber of Estimates1010111111
Europe, Adjusted EBITDAHighest35.964.6261.7307.8405.1
Europe, Adjusted EBITDAAverage11.934.7220.7248.0295.5
Europe, Adjusted EBITDAConsensus (Median)128.069.0680.09.733.1221.0243.0278.0
Europe, Adjusted EBITDALowest-20.05.0159.0182.4258.0
Europe, Adjusted EBITNumber of Estimates77777
Europe, Adjusted EBITHighest7.234.6138.2186.2285.1
Europe, Adjusted EBITAverage-10.06.7108.3139.2180.2
Europe, Adjusted EBITConsensus (Median)96.037.0550.0-12.09.0117.0154.0174.0
Europe, Adjusted EBITLowest-29.2-33.451.437.5125.0
Americas total, Stainless steel deliveriesNumber of Estimates99101010
Americas total, Stainless steel deliveriesHighest152.0162.5593.5721.7757.8
Americas total, Stainless steel deliveriesAverage140.4137.6568.1614.3641.6
Americas total, Stainless steel deliveriesConsensus (Median)167.0125.0654.0141.1132.3566.6606.1636.5
Americas total, Stainless steel deliveriesLowest128.0120.0537.0570.0575.0
Americas total, SalesNumber of Estimates1111121212
Americas total, SalesHighest516.0537.02,075.02,152.02,260.0
Americas total, SalesAverage480.1448.71,955.41,873.31,879.3
Americas total, SalesConsensus (Median)786.0471.02,695.0479.4446.01,956.01,898.21,910.0
Americas total, SalesLowest423.0385.01,835.01,555.41,463.0
Americas, Adjusted EBITDANumber of Estimates1010111111
Americas, Adjusted EBITDAHighest114.081.0348.0310.0325.0
Americas, Adjusted EBITDAAverage81.558.1320.3231.9225.2
Americas, Adjusted EBITDAConsensus (Median)135.023.0384.079.359.3329.9239.3223.8
Americas, Adjusted EBITDALowest60.022.0260.0135.0142.0
Americas, Adjusted EBITNumber of Estimates77777
Americas, Adjusted EBITHighest71.364.3271.2226.6223.7
Americas, Adjusted EBITAverage63.945.2253.0160.2151.5
Americas, Adjusted EBITConsensus (Median)117.06.0317.064.046.5259.9181.3157.1
Americas, Adjusted EBITLowest59.031.0233.086.092.0
Ferrochrome total, ProductionNumber of Estimates9910109
Ferrochrome total, ProductionHighest114.0127.4418.0509.8509.8
Ferrochrome total, ProductionAverage99.3118.5405.2473.3484.0
Ferrochrome total, ProductionConsensus (Median)104.069.0430.095.4120.0403.6491.0491.0
Ferrochrome total, ProductionLowest79.5108.9391.3400.0438.3
Ferrochrome total, SalesNumber of Estimates1111121212
Ferrochrome total, SalesHighest154.0146.6680.0693.0711.0
Ferrochrome total, SalesAverage111.5130.8494.4561.8556.0
Ferrochrome total, SalesConsensus (Median)136.0110.0633.0116.0131.0474.0546.7525.5
Ferrochrome total, SalesLowest90.7110.8429.6450.6466.7
Ferrochrome, Adjusted EBITDANumber of Estimates1010111111
Ferrochrome, Adjusted EBITDAHighest30.038.7115.9144.5137.0
Ferrochrome, Adjusted EBITDAAverage17.728.597.5114.3108.5
Ferrochrome, Adjusted EBITDAConsensus (Median)34.014.0220.016.532.2102.0122.0117.8
Ferrochrome, Adjusted EBITDALowest8.211.073.073.073.4
Ferrochrome, Adjusted EBITNumber of Estimates77777
Ferrochrome, Adjusted EBITHighest17.230.476.6100.1102.0
Ferrochrome, Adjusted EBITAverage6.718.454.875.867.1
Ferrochrome, Adjusted EBITConsensus (Median)23.04.0177.06.620.055.084.780.0
Ferrochrome, Adjusted EBITLowest0.71.932.719.421.9
Other operations & Eliminations Adjusted EBITDANumber of Estimates1010111111
Other operations & Eliminations Adjusted EBITDAHighest0.00.020.020.020.0
Other operations & Eliminations Adjusted EBITDAAverage-5.6-6.0-17.8-20.7-20.9
Other operations & Eliminations Adjusted EBITDAConsensus (Median)7.04.0-28.0-5.5-6.5-20.0-21.0-20.0
Other operations & Eliminations Adjusted EBITDALowest-11.0-11.0-32.0-45.0-47.0
Other operations & Eliminations, Adjusted EBITNumber of Estimates77777
Other operations & Eliminations, Adjusted EBITHighest-1.7-0.6-18.2-15.2-16.1
Other operations & Eliminations, Adjusted EBITAverage-9.3-6.3-31.6-35.4-36.0
Other operations & Eliminations, Adjusted EBITConsensus (Median)5.02.0-34.0-8.8-7.0-32.5-40.0-40.0
Other operations & Eliminations, Adjusted EBITLowest-17.0-13.0-44.0-51.0-53.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.