Revenues | Number of Estimates | | | 9 | 8 | 8 | 8 | 11 | 11 | 10 |
Revenues | Highest | | | 955.3 | 860.7 | 917.4 | 1,030.0 | 3,684.3 | 3,911.1 | 3,969.3 |
Revenues | Mean | | | 900.7 | 817.4 | 844.6 | 925.2 | 3,488.0 | 3,583.5 | 3,658.4 |
Revenues | Consensus (Median) | 1,192.0 | 3,872.6 | 904.3 | 815.4 | 849.9 | 906.8 | 3,468.0 | 3,627.0 | 3,682.0 |
Revenues | Lowest | | | 814.5 | 781.0 | 790.7 | 871.4 | 3,323.0 | 3,391.0 | 3,369.0 |
EBITDA | Number of Estimates | | | 9 | 8 | 8 | 8 | 11 | 11 | 10 |
EBITDA | Highest | | | 197.4 | 149.1 | 148.8 | 200.5 | 623.0 | 786.2 | 779.1 |
EBITDA | Mean | | | 166.7 | 112.0 | 113.3 | 156.1 | 563.6 | 643.0 | 677.9 |
EBITDA | Consensus (Median) | 453.8 | 712.4 | 165.0 | 111.6 | 118.4 | 153.3 | 562.0 | 647.0 | 685.8 |
EBITDA | Lowest | | | 137.2 | 89.8 | 67.2 | 81.2 | 517.0 | 523.3 | 484.5 |
Earnings before operating hedges (EBIT I) without impairment effects | Number of Estimates | | | 8 | 7 | 7 | 7 | 11 | 11 | 10 |
Earnings before operating hedges (EBIT I) without impairment effects | Highest | | | 93.4 | 35.6 | 35.3 | 79.7 | 160.7 | 317.0 | 302.8 |
Earnings before operating hedges (EBIT I) without impairment effects | Mean | | | 51.6 | -2.3 | -7.3 | 39.1 | 92.9 | 167.6 | 195.0 |
Earnings before operating hedges (EBIT I) without impairment effects | Consensus (Median) | 345.9 | 256.3 | 42.2 | -5.0 | -3.3 | 46.8 | 81.0 | 158.4 | 210.7 |
Earnings before operating hedges (EBIT I) without impairment effects | Lowest | | | 27.1 | -26.9 | -46.8 | -32.3 | 62.9 | 62.9 | 62.0 |
Financial result | Number of Estimates | | | 8 | 7 | 7 | 7 | 11 | 11 | 10 |
Financial result | Highest | | | 20.0 | 20.0 | 20.0 | 20.0 | 80.0 | 80.0 | 40.0 |
Financial result | Mean | | | -0.7 | -0.4 | -1.4 | -2.8 | -3.1 | -6.0 | -15.3 |
Financial result | Consensus (Median) | -17.8 | -28.0 | -3.5 | -3.7 | -3.7 | -4.0 | -13.4 | -19.2 | -20.9 |
Financial result | Lowest | | | -7.5 | -7.5 | -9.0 | -13.0 | -30.0 | -32.8 | -38.5 |
Earnings before income taxes, adjusted | Number of Estimates | | | 8 | 7 | 7 | 7 | 11 | 11 | 10 |
Earnings before income taxes, adjusted | Highest | | | 92.6 | 55.6 | 55.3 | 69.0 | 195.7 | 357.0 | 342.8 |
Earnings before income taxes, adjusted | Mean | | | 50.9 | -2.7 | -8.7 | 36.3 | 89.7 | 161.5 | 179.7 |
Earnings before income taxes, adjusted | Consensus (Median) | 328.1 | 228.3 | 50.4 | -11.8 | -9.7 | 42.8 | 65.6 | 137.0 | 186.7 |
Earnings before income taxes, adjusted | Lowest | | | 23.8 | -29.4 | -55.9 | -12.3 | 48.2 | 38.6 | 52.9 |
Group earnings after taxes, adjusted without impairment effects | Number of Estimates | | | 8 | 7 | 7 | 7 | 11 | 11 | 10 |
Group earnings after taxes, adjusted without impairment effects | Highest | | | 64.8 | 38.9 | 38.7 | 49.8 | 138.3 | 252.4 | 242.3 |
Group earnings after taxes, adjusted without impairment effects | Mean | | | 35.5 | -1.7 | -6.6 | 26.5 | 63.2 | 113.9 | 126.9 |
Group earnings after taxes, adjusted without impairment effects | Consensus (Median) | 232.4 | 161.9 | 35.3 | -8.8 | -8.8 | 35.5 | 46.3 | 95.9 | 133.2 |
Group earnings after taxes, adjusted without impairment effects | Lowest | | | 15.8 | -20.8 | -39.9 | -8.6 | 33.8 | 27.0 | 37.0 |
Average number of shares | Number of Estimates | | | 7 | 6 | 6 | 6 | 10 | 10 | 9 |
Average number of shares | Highest | | | 179.1 | 179.1 | 179.1 | 179.1 | 179.1 | 179.1 | 179.1 |
Average number of shares | Mean | | | 178.7 | 178.7 | 178.7 | 178.7 | 178.8 | 178.8 | 179.1 |
Average number of shares | Consensus (Median) | 191.4 | 187.3 | 179.1 | 179.1 | 179.1 | 179.1 | 179.1 | 179.1 | 179.1 |
Average number of shares | Lowest | | | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 176.4 | 179.1 |
EPS, adjusted (in Euro) without impairment effects | Number of Estimates | | | 7 | 6 | 6 | 6 | 10 | 10 | 9 |
EPS, adjusted (in Euro) without impairment effects | Highest | | | 0.36 | 0.22 | 0.22 | 0.28 | 0.77 | 1.41 | 1.35 |
EPS, adjusted (in Euro) without impairment effects | Mean | | | 0.21 | 0.00 | -0.03 | 0.14 | 0.36 | 0.65 | 0.72 |
EPS, adjusted (in Euro) without impairment effects | Consensus (Median) | 1.21 | 0.86 | 0.24 | -0.03 | -0.03 | 0.14 | 0.27 | 0.60 | 0.77 |
EPS, adjusted (in Euro) without impairment effects | Lowest | | | 0.09 | -0.12 | -0.22 | -0.05 | 0.19 | 0.15 | 0.21 |
Tax rate (%) | Number of Estimates | | | 8 | 7 | 7 | 7 | 11 | 11 | 10 |
Tax rate (%) | Highest | | | 38.2 | 166.3 | 30.0 | 30.0 | 30.8 | 30.3 | 30.0 |
Tax rate (%) | Mean | | | 30.6 | 48.7 | 26.2 | 27.7 | 29.4 | 29.6 | 29.5 |
Tax rate (%) | Consensus (Median) | 29.2 | 29.1 | 29.9 | 30.0 | 29.6 | 29.9 | 30.0 | 30.0 | 29.7 |
Tax rate (%) | Lowest | | | 27.8 | 25.4 | 6.1 | 17.1 | 24.8 | 27.8 | 28.0 |
Distribution to shareholders per share (in Euro)*** | Number of Estimates | | | - | - | - | - | 7 | 7 | 8 |
Distribution to shareholders per share (in Euro)*** | Highest | | | - | - | - | - | 0.20 | 0.27 | 0.50 |
Distribution to shareholders per share (in Euro)*** | Mean | | | - | - | - | - | 0.10 | 0.11 | 0.17 |
Distribution to shareholders per share (in Euro)*** | Consensus (Median) | - | 0.70 | - | - | - | - | 0.09 | 0.10 | 0.11 |
Distribution to shareholders per share (in Euro)*** | Lowest | | | - | - | - | - | 0.00 | 0.00 | 0.00 |
CapEx | Number of Estimates | | | 5 | 4 | 4 | 4 | 10 | 10 | 9 |
CapEx | Highest | | | 137.5 | 137.5 | 150.0 | 183.0 | 563.0 | 600.2 | 615.1 |
CapEx | Mean | | | 120.3 | 129.2 | 141.3 | 160.4 | 552.0 | 581.9 | 585.5 |
CapEx | Consensus (Median) | 77.5 | 525.3 | 110.0 | 129.7 | 138.8 | 160.6 | 550.1 | 586.0 | 600.0 |
CapEx | Lowest | | | 110.0 | 120.0 | 137.5 | 137.5 | 549.6 | 554.1 | 551.1 |
Free Cash Flow, adjusted | Number of Estimates | | | 4 | 3 | 3 | 3 | 9 | 9 | 8 |
Free Cash Flow, adjusted | Highest | | | 132.3 | 114.9 | 16.8 | 29.0 | 63.8 | 120.8 | 103.7 |
Free Cash Flow, adjusted | Mean | | | 44.9 | 30.8 | -21.4 | 6.8 | 21.1 | 9.9 | 15.4 |
Free Cash Flow, adjusted | Consensus (Median) | 113.2 | 311.2 | 67.9 | 14.7 | -5.0 | 0.0 | 29.0 | 17.0 | 26.3 |
Free Cash Flow, adjusted | Lowest | | | -88.6 | -37.3 | -75.9 | -8.6 | -19.0 | -116.1 | -136.2 |
Net financial debt (+) / Net financial asset position (-) | Number of Estimates | | | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
Net financial debt (+) / Net financial asset position (-) | Highest | | | 18 | 164 | 76 | 2 | 36 | 113 | 89 |
Net financial debt (+) / Net financial asset position (-) | Mean | | | -123 | 17 | 15 | -24 | -8 | 10 | 16 |
Net financial debt (+) / Net financial asset position (-) | Consensus (Median) | -347 | -125 | -179 | -44 | 32 | -12 | -6 | 22 | 52 |
Net financial debt (+) / Net financial asset position (-) | Lowest | | | -207 | -68 | -63 | -62 | -62 | -78 | -106 |