K+S Estimates >> Fundamentals
Last Update: 2023-01-31

Please note: All numbers are without impairment losses/reversals of impairment losses

*Industry+ = Industry, Consumer and Communities customer segments

** (Revenues-EBITDA)/(Sales volumes Agriculture+ Sales volumes Industry+)

*** This includes different instruments for shareholder distribution

KPI[EUR m]Q4 2021FY 2021Q4 2022 EFY 2022 EFY 2023 EFY 2024 EFY 2025 E
MOP gran spot price (Brazil - cfr -US$), historic figures = fmbNumber of Estimates11211
MOP gran spot price (Brazil - cfr -US$), historic figures = fmbHighest569.6851.5615.0437.5352.0
MOP gran spot price (Brazil - cfr -US$), historic figures = fmbMean569.6851.5579.2437.5352.0
MOP gran spot price (Brazil - cfr -US$), historic figures = fmbConsensus (Median)792.9543.1569.6851.5579.2437.5352.0
MOP gran spot price (Brazil - cfr -US$), historic figures = fmbLowest569.6851.5543.4437.5352.0
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton)Number of Estimates55555
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton)Highest624.9637.7516.0442.2398.1
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton)Mean569.7622.5479.9386.5347.9
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton)Consensus (Median)408.3298.2597.0629.7478.6372.5370.9
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton)Lowest511.6605.3426.1305.7266.3
Cash Unit Costs K+S Group (in Euro per ton**Number of Estimates44444
Cash Unit Costs K+S Group (in Euro per ton**Highest251.2234.7264.9250.0245.0
Cash Unit Costs K+S Group (in Euro per ton**Mean214.6224.9236.8229.1227.2
Cash Unit Costs K+S Group (in Euro per ton**Consensus (Median)162.1158.6237.5230.6234.2229.5228.5
Cash Unit Costs K+S Group (in Euro per ton**Lowest132.3203.6214.0207.5206.9
Ø USD/EUR exchange rate, spotNumber of Estimates22433
Ø USD/EUR exchange rate, spotHighest1.021.081.081.171.24
Ø USD/EUR exchange rate, spotMean1.011.071.061.091.12
Ø USD/EUR exchange rate, spotConsensus (Median)1.141.181.011.071.071.081.08
Ø USD/EUR exchange rate, spotLowest1.001.061.031.031.03
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.