Revenues | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
Revenues | Highest | | | 1,104.8 | 4,003.4 | 3,812.8 | 4,052.7 | 4,149.8 |
Revenues | Mean | | | 935.7 | 3,834.3 | 3,566.3 | 3,696.5 | 3,726.7 |
Revenues | Consensus (Median) | 1,484.5 | 5,676.6 | 954.4 | 3,853.0 | 3,565.0 | 3,713.3 | 3,744.3 |
Revenues | Lowest | | | 648.0 | 3,546.6 | 3,261.4 | 3,298.2 | 3,384.4 |
EBITDA | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
EBITDA | Highest | | | 156.2 | 706.5 | 904.4 | 1,053.7 | 824.0 |
EBITDA | Mean | | | 140.7 | 691.0 | 600.0 | 668.1 | 692.3 |
EBITDA | Consensus (Median) | 559.2 | 2,422.9 | 145.1 | 695.1 | 556.6 | 632.9 | 719.7 |
EBITDA | Lowest | | | 115.1 | 665.4 | 495.8 | 513.8 | 493.9 |
Earnings before operating hedges (EBIT I) without impairment effects | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
Earnings before operating hedges (EBIT I) without impairment effects | Highest | | | 56.2 | 281.0 | 484.4 | 613.7 | 364.2 |
Earnings before operating hedges (EBIT I) without impairment effects | Mean | | | 22.5 | 247.3 | 153.5 | 216.5 | 238.9 |
Earnings before operating hedges (EBIT I) without impairment effects | Consensus (Median) | 434.2 | 1,979.1 | 20.4 | 245.1 | 95.1 | 177.1 | 259.3 |
Earnings before operating hedges (EBIT I) without impairment effects | Lowest | | | -5.9 | 218.8 | 49.9 | 37.1 | 86.1 |
Financial result | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
Financial result | Highest | | | 20.0 | 11.6 | 56.5 | 60.8 | 5.0 |
Financial result | Mean | | | -8.4 | -16.8 | -5.5 | -6.2 | -17.3 |
Financial result | Consensus (Median) | 73.8 | 135.1 | 0.0 | -8.5 | -12.6 | -15.6 | -19.0 |
Financial result | Lowest | | | -61.5 | -70.0 | -33.7 | -33.7 | -33.7 |
Earnings before income taxes, adjusted | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
Earnings before income taxes, adjusted | Highest | | | 65.4 | 281.7 | 541.0 | 674.5 | 350.0 |
Earnings before income taxes, adjusted | Mean | | | 14.2 | 230.4 | 148.0 | 210.4 | 221.6 |
Earnings before income taxes, adjusted | Consensus (Median) | 771.7 | 2,134.7 | 17.8 | 234.0 | 81.8 | 171.7 | 243.7 |
Earnings before income taxes, adjusted | Lowest | | | -67.4 | 148.8 | 33.5 | 16.7 | 52.4 |
Group earnings after taxes, adjusted without impairment effects | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
Group earnings after taxes, adjusted without impairment effects | Highest | | | 52.3 | 204.6 | 405.7 | 499.1 | 245.0 |
Group earnings after taxes, adjusted without impairment effects | Mean | | | 8.3 | 161.2 | 107.6 | 151.1 | 155.7 |
Group earnings after taxes, adjusted without impairment effects | Consensus (Median) | 366.3 | 1,494.0 | 10.6 | 163.8 | 59.2 | 120.8 | 172.4 |
Group earnings after taxes, adjusted without impairment effects | Lowest | | | -46.8 | 106.4 | 23.4 | 12.0 | 36.7 |
Average number of shares | Number of Estimates | | | 7 | 8 | 8 | 8 | 6 |
Average number of shares | Highest | | | 187.3 | 189.7 | 185.3 | 185.3 | 181.9 |
Average number of shares | Mean | | | 103.1 | 187.3 | 180.1 | 180.8 | 179.4 |
Average number of shares | Consensus (Median) | 191.4 | 191.4 | 182.0 | 187.1 | 179.1 | 179.1 | 179.1 |
Average number of shares | Lowest | | | -379.7 | 185.5 | 178.1 | 178.1 | 178.1 |
EPS, adjusted (in Euro) without impairment effects | Number of Estimates | | | 7 | 8 | 8 | 8 | 6 |
EPS, adjusted (in Euro) without impairment effects | Highest | | | 0.29 | 1.10 | 2.27 | 2.70 | 1.35 |
EPS, adjusted (in Euro) without impairment effects | Mean | | | 0.06 | 0.84 | 0.60 | 0.83 | 0.87 |
EPS, adjusted (in Euro) without impairment effects | Consensus (Median) | 1.92 | 7.81 | 0.06 | 0.85 | 0.32 | 0.67 | 0.96 |
EPS, adjusted (in Euro) without impairment effects | Lowest | | | -0.06 | 0.56 | 0.13 | 0.06 | 0.20 |
Tax rate (%) | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
Tax rate (%) | Highest | | | 139.6 | 34.9 | 30.0 | 30.0 | 30.0 |
Tax rate (%) | Mean | | | 45.0 | 29.4 | 28.7 | 29.0 | 29.7 |
Tax rate (%) | Consensus (Median) | 52.5 | 30.0 | 30.0 | 28.6 | 29.7 | 29.8 | 30.0 |
Tax rate (%) | Lowest | | | 15.6 | 22.9 | 25.0 | 26.0 | 28.6 |
Distribution to shareholders per share (in Euro)*** | Number of Estimates | | | - | 8 | 8 | 7 | 5 |
Distribution to shareholders per share (in Euro)*** | Highest | | | - | 0.70 | 1.00 | 1.30 | 0.50 |
Distribution to shareholders per share (in Euro)*** | Mean | | | - | 0.62 | 0.32 | 0.38 | 0.32 |
Distribution to shareholders per share (in Euro)*** | Consensus (Median) | - | 2.00 | - | 0.63 | 0.20 | 0.25 | 0.30 |
Distribution to shareholders per share (in Euro)*** | Lowest | | | - | 0.50 | 0.08 | 0.03 | 0.10 |
CapEx | Number of Estimates | | | 9 | 9 | 8 | 8 | 6 |
CapEx | Highest | | | 229.6 | 577.0 | 624.9 | 650.0 | 670.0 |
CapEx | Mean | | | 200.3 | 547.7 | 567.5 | 569.8 | 567.6 |
CapEx | Consensus (Median) | 163.3 | 403.8 | 202.6 | 550.0 | 579.0 | 585.5 | 610.2 |
CapEx | Lowest | | | 177.4 | 524.8 | 440.0 | 457.0 | 328.8 |
Free Cash Flow, adjusted | Number of Estimates | | | 8 | 8 | 8 | 8 | 6 |
Free Cash Flow, adjusted | Highest | | | 118.0 | 446.2 | 402.9 | 359.8 | 259.5 |
Free Cash Flow, adjusted | Mean | | | 18.5 | 346.7 | 71.7 | 29.2 | 37.6 |
Free Cash Flow, adjusted | Consensus (Median) | 117.9 | 932.0 | 3.0 | 331.2 | 27.5 | 16.5 | 32.4 |
Free Cash Flow, adjusted | Lowest | | | -31.4 | 296.8 | -48.0 | -165.7 | -168.2 |
Net financial debt (+) / Net financial asset position (-) | Number of Estimates | | | 4 | 7 | 7 | 6 | 5 |
Net financial debt (+) / Net financial asset position (-) | Highest | | | -138 | -138 | -15 | 74 | 57 |
Net financial debt (+) / Net financial asset position (-) | Mean | | | -348 | -276 | -280 | -147 | -166 |
Net financial debt (+) / Net financial asset position (-) | Consensus (Median) | -245 | -245 | -362 | -195 | -185 | -147 | -171 |
Net financial debt (+) / Net financial asset position (-) | Lowest | | | -531 | -531 | -872 | -391 | -385 |
Agriculture, Revenues | Number of Estimates | | | 7 | 7 | 7 | 7 | 6 |
Agriculture, Revenues | Highest | | | 678.5 | 2,717.6 | 2,786.6 | 3,046.3 | 2,927.0 |
Agriculture, Revenues | Mean | | | 650.3 | 2,689.4 | 2,515.4 | 2,634.2 | 2,642.9 |
Agriculture, Revenues | Consensus (Median) | 1,114.6 | 4,465.6 | 662.3 | 2,701.4 | 2,513.1 | 2,613.2 | 2,666.3 |
Agriculture, Revenues | Lowest | | | 600.0 | 2,639.0 | 2,343.6 | 2,339.6 | 2,329.2 |
Agriculture, Sales volume (in million tons) | Number of Estimates | | | 7 | 7 | 7 | 7 | 6 |
Agriculture, Sales volume (in million tons) | Highest | | | 2.00 | 7.27 | 7.64 | 7.84 | 8.14 |
Agriculture, Sales volume (in million tons) | Mean | | | 1.95 | 7.22 | 7.43 | 7.61 | 7.79 |
Agriculture, Sales volume (in million tons) | Consensus (Median) | 1.89 | 7.11 | 1.95 | 7.22 | 7.40 | 7.57 | 7.70 |
Agriculture, Sales volume (in million tons) | Lowest | | | 1.90 | 7.17 | 7.28 | 7.46 | 7.57 |
Industry+*, Revenues | Number of Estimates | | | 7 | 7 | 7 | 7 | 6 |
Industry+*, Revenues | Highest | | | 426.4 | 1,285.8 | 1,293.2 | 1,292.7 | 1,292.2 |
Industry+*, Revenues | Mean | | | 323.9 | 1,183.3 | 1,070.2 | 1,083.0 | 1,083.8 |
Industry+*, Revenues | Consensus (Median) | 369.9 | 1,211.0 | 318.8 | 1,178.2 | 1,122.5 | 1,055.2 | 1,063.8 |
Industry+*, Revenues | Lowest | | | 235.9 | 1,095.3 | 810.2 | 847.4 | 852.3 |
Industry+*, Sales volume (in million tons) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Industry+*, Sales volume (in million tons) | Highest | | | 2.22 | 6.95 | 7.25 | 7.40 | 7.41 |
Industry+*, Sales volume (in million tons) | Mean | | | 1.91 | 6.64 | 6.91 | 7.03 | 7.06 |
Industry+*, Sales volume (in million tons) | Consensus (Median) | 1.87 | 6.83 | 1.89 | 6.62 | 6.94 | 7.06 | 6.95 |
Industry+*, Sales volume (in million tons) | Lowest | | | 1.73 | 6.46 | 6.65 | 6.68 | 6.68 |
-thereof: de-icing salt sales volume (in million tons) | Number of Estimates | | | 5 | 5 | 4 | 4 | 4 |
-thereof: de-icing salt sales volume (in million tons) | Highest | | | 0.85 | 2.20 | 2.20 | 2.20 | 2.21 |
-thereof: de-icing salt sales volume (in million tons) | Mean | | | 0.69 | 2.04 | 2.09 | 2.11 | 2.13 |
-thereof: de-icing salt sales volume (in million tons) | Consensus (Median) | 0.68 | 2.08 | 0.68 | 2.03 | 2.08 | 2.11 | 2.15 |
-thereof: de-icing salt sales volume (in million tons) | Lowest | | | 0.60 | 1.95 | 2.00 | 2.03 | 2.03 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Number of Estimates | | | - | 2 | 3 | 3 | 2 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Highest | | | - | 356.0 | 455.7 | 354.0 | 350.0 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Mean | | | - | 355.0 | 370.9 | 346.3 | 342.5 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Consensus (Median) | 580.4 | 862.3 | - | 355.0 | 347.0 | 350.0 | 342.5 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Lowest | | | - | 354.0 | 310.0 | 335.0 | 335.0 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Number of Estimates | | | 7 | 7 | 7 | 7 | 6 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Highest | | | 351.6 | 377.4 | 382.8 | 405.1 | 381.6 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Mean | | | 333.5 | 372.5 | 338.9 | 346.4 | 339.1 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Consensus (Median) | 592.2 | 628.1 | 332.0 | 371.8 | 335.1 | 342.9 | 338.4 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Lowest | | | 315.8 | 368.1 | 318.9 | 312.6 | 305.6 |
Cash Unit Costs K+S Group (in Euro per ton** | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Cash Unit Costs K+S Group (in Euro per ton** | Highest | | | 238.5 | 235.9 | 221.7 | 230.7 | 230.6 |
Cash Unit Costs K+S Group (in Euro per ton** | Mean | | | 218.2 | 230.2 | 211.5 | 211.2 | 208.4 |
Cash Unit Costs K+S Group (in Euro per ton** | Consensus (Median) | 246.1 | 233.4 | 215.4 | 229.6 | 214.1 | 208.2 | 200.8 |
Cash Unit Costs K+S Group (in Euro per ton** | Lowest | | | 200.7 | 225.4 | 197.1 | 199.1 | 193.4 |
Ø USD/EUR exchange rate, spot | Number of Estimates | | | 3 | 4 | 5 | 5 | 5 |
Ø USD/EUR exchange rate, spot | Highest | | | 1.08 | 1.10 | 1.10 | 1.10 | 1.10 |
Ø USD/EUR exchange rate, spot | Mean | | | 1.07 | 1.08 | 1.09 | 1.09 | 1.09 |
Ø USD/EUR exchange rate, spot | Consensus (Median) | 1.02 | 1.07 | 1.08 | 1.08 | 1.10 | 1.10 | 1.10 |
Ø USD/EUR exchange rate, spot | Lowest | | | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |