Revenues | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Revenues | Highest | | | 1,510.9 | 5,703.0 | 5,005.0 | 4,548.1 | 4,320.6 |
Revenues | Mean | | | 1,361.7 | 5,553.8 | 4,672.5 | 4,093.6 | 3,766.5 |
Revenues | Consensus (Median) | 1,069.3 | 3,213.1 | 1,419.0 | 5,611.1 | 4,772.9 | 4,242.3 | 3,930.3 |
Revenues | Lowest | | | 1,041.9 | 5,234.0 | 3,911.8 | 3,118.0 | 2,868.8 |
EBITDA continued operations (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
EBITDA continued operations (excluding REKS) | Highest | | | 576.2 | 2,440.0 | 1,859.4 | 1,468.0 | 1,032.4 |
EBITDA continued operations (excluding REKS) | Mean | | | 540.3 | 2,403.9 | 1,503.7 | 991.7 | 762.8 |
EBITDA continued operations (excluding REKS) | Consensus (Median) | 391.8 | 750.0 | 534.6 | 2,398.4 | 1,492.8 | 931.4 | 914.2 |
EBITDA continued operations (excluding REKS) | Lowest | | | 517.2 | 2,379.7 | 1,188.2 | 494.5 | 260.2 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Highest | | | 513.0 | 2,050.0 | 1,443.7 | 1,049.0 | 608.2 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Mean | | | 442.9 | 1,979.9 | 1,088.6 | 566.6 | 351.8 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Consensus (Median) | 307.4 | 457.4 | 439.3 | 1,976.3 | 1,028.4 | 488.8 | 478.9 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Lowest | | | 398.1 | 1,935.1 | 914.4 | 182.7 | -40.7 |
Financial result | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Financial result | Highest | | | 20.7 | 82.0 | 38.0 | 62.0 | 7.9 |
Financial result | Mean | | | -39.7 | 21.6 | -14.5 | -8.3 | -20.5 |
Financial result | Consensus (Median) | 51.8 | 7.0 | -19.8 | 41.5 | -14.6 | -13.6 | -22.2 |
Financial result | Lowest | | | -113.3 | -52.0 | -58.4 | -55.4 | -55.4 |
Earnings before income taxes, adjusted (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Earnings before income taxes, adjusted (excluding REKS) | Highest | | | 482.5 | 2,080.8 | 1,451.6 | 1,057.0 | 616.1 |
Earnings before income taxes, adjusted (excluding REKS) | Mean | | | 403.2 | 2,001.5 | 1,074.0 | 558.3 | 331.2 |
Earnings before income taxes, adjusted (excluding REKS) | Consensus (Median) | 359.2 | 464.4 | 408.0 | 2,006.3 | 1,024.7 | 467.8 | 473.9 |
Earnings before income taxes, adjusted (excluding REKS) | Lowest | | | 296.5 | 1,894.8 | 892.2 | 160.6 | -62.8 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Highest | | | 316.8 | 1,444.5 | 1,016.1 | 739.9 | 431.3 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Mean | | | 271.8 | 1,399.5 | 757.9 | 394.1 | 263.8 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Consensus (Median) | 294.7 | 351.0 | 279.5 | 1,407.2 | 741.4 | 337.2 | 327.0 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Lowest | | | 197.9 | 1,325.6 | 624.6 | 112.4 | -44.0 |
Average number of shares | Number of Estimates | | | 7 | 7 | 6 | 6 | 5 |
Average number of shares | Highest | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
Average number of shares | Mean | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
Average number of shares | Consensus (Median) | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
Average number of shares | Lowest | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Highest | | | 1.66 | 7.55 | 5.31 | 3.87 | 2.25 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Mean | | | 1.42 | 7.31 | 3.96 | 2.06 | 1.38 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Consensus (Median) | 1.54 | 1.83 | 1.46 | 7.35 | 3.87 | 1.76 | 1.71 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Lowest | | | 1.03 | 6.93 | 3.26 | 0.59 | -0.23 |
Tax rate (%) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Tax rate (%) | Highest | | | 43.1 | 32.6 | 31.0 | 31.0 | 31.0 |
Tax rate (%) | Mean | | | 32.3 | 30.1 | 29.3 | 29.3 | 8.3 |
Tax rate (%) | Consensus (Median) | 18.0 | 24.4 | 32.5 | 30.0 | 30.0 | 30.0 | 30.0 |
Tax rate (%) | Lowest | | | 23.9 | 28.3 | 25.0 | 25.0 | -74.6 |
Distribution to shareholders per share (in Euro)*** | Number of Estimates | | | - | 7 | 5 | 4 | 3 |
Distribution to shareholders per share (in Euro)*** | Highest | | | - | 2.00 | 2.50 | 1.90 | 1.10 |
Distribution to shareholders per share (in Euro)*** | Mean | | | - | 1.35 | 1.26 | 0.95 | 0.67 |
Distribution to shareholders per share (in Euro)*** | Consensus (Median) | - | 0.20 | - | 1.50 | 1.10 | 0.75 | 0.51 |
Distribution to shareholders per share (in Euro)*** | Lowest | | | - | 0.20 | 0.50 | 0.40 | 0.40 |
CapEx continued operations | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
CapEx continued operations | Highest | | | 214.5 | 455.0 | 594.8 | 600.0 | 650.0 |
CapEx continued operations | Mean | | | 172.8 | 413.3 | 504.8 | 507.2 | 502.5 |
CapEx continued operations | Consensus (Median) | 111.7 | 334.3 | 169.4 | 409.9 | 521.5 | 519.4 | 493.0 |
CapEx continued operations | Lowest | | | 149.3 | 389.8 | 390.7 | 374.2 | 344.3 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Number of Estimates | | | 4 | 4 | 5 | 5 | 4 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Highest | | | 192.9 | 1,007.0 | 959.3 | 831.8 | 158.5 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Mean | | | 128.4 | 942.5 | 852.5 | 169.9 | -107.3 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Consensus (Median) | 156.1 | 4.1 | 133.7 | 947.8 | 820.0 | 186.7 | -32.3 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Lowest | | | 53.4 | 867.5 | 770.0 | -484.0 | -523.0 |
Net financial debt (+) / Net financial asset position (-) | Number of Estimates | | | 4 | 4 | 4 | 3 | 2 |
Net financial debt (+) / Net financial asset position (-) | Highest | | | -16 | -16 | 419 | 328 | 278 |
Net financial debt (+) / Net financial asset position (-) | Mean | | | -398 | -398 | -626 | -789 | -379 |
Net financial debt (+) / Net financial asset position (-) | Consensus (Median) | 606 | 606 | -464 | -464 | -910 | -1,222 | -379 |
Net financial debt (+) / Net financial asset position (-) | Lowest | | | -647 | -647 | -1,104 | -1,473 | -1,036 |