| Revenues | Number of Estimates | | | | 14 | 11 | 13 | 9 | 8 | 4 |
| Revenues | Highest | | | | 895.5 | 1,141.1 | 3,958.0 | 4,347.2 | 4,455.4 | 4,627.9 |
| Revenues | Mean | | | | 854.7 | 1,048.7 | 3,816.6 | 4,148.2 | 4,241.6 | 4,455.8 |
| Revenues | Consensus (Median) | 904.9 | 1,023.8 | 4,070.7 | 857.2 | 1,053.7 | 3,832.1 | 4,149.7 | 4,240.3 | 4,471.3 |
| Revenues | Lowest | | | | 784.5 | 921.9 | 3,635.7 | 3,996.6 | 4,052.2 | 4,252.7 |
| EBITDA* | Number of Estimates | | | | 14 | 11 | 13 | 9 | 8 | 4 |
| EBITDA* | Highest | | | | 105.4 | 154.4 | 506.4 | 804.2 | 857.0 | 881.1 |
| EBITDA* | Mean | | | | 86.5 | 116.1 | 487.0 | 675.4 | 739.6 | 806.3 |
| EBITDA* | Consensus (Median) | 80.6 | 159.8 | 640.4 | 88.7 | 107.8 | 482.7 | 663.7 | 728.0 | 816.0 |
| EBITDA* | Lowest | | | | 63.2 | 94.9 | 473.0 | 581.6 | 657.6 | 712.3 |
| Earnings before operating hedges (EBIT I) | Number of Estimates | | | | 12 | 10 | 13 | 9 | 8 | 4 |
| Earnings before operating hedges (EBIT I) | Highest | | | | -7.8 | 40.6 | 56.7 | 342.9 | 413.6 | 413.6 |
| Earnings before operating hedges (EBIT I) | Mean | | | | -29.8 | 4.7 | 36.2 | 228.2 | 298.4 | 361.2 |
| Earnings before operating hedges (EBIT I) | Consensus (Median) | -26.1 | 37.7 | 208.4 | -23.4 | 6.0 | 40.4 | 215.7 | 288.9 | 361.7 |
| Earnings before operating hedges (EBIT I) | Lowest | | | | -59.8 | -62.0 | -13.6 | 136.3 | 203.9 | 307.9 |
| Financial result | Number of Estimates | | | | 11 | 9 | 12 | 8 | 7 | 3 |
| Financial result | Highest | | | | -21.9 | -20.9 | -114.5 | -100.3 | -71.6 | -71.5 |
| Financial result | Mean | | | | -32.2 | -36.7 | -139.8 | -135.6 | -130.6 | -91.5 |
| Financial result | Consensus (Median) | -34.4 | -25.3 | -97.3 | -33.2 | -36.9 | -143.3 | -131.5 | -137.8 | -71.6 |
| Financial result | Lowest | | | | -38.6 | -51.6 | -151.5 | -200.2 | -201.9 | -131.4 |
| Earnings before income taxes, adjusted | Number of Estimates | | | | 11 | 9 | 12 | 8 | 7 | 3 |
| Earnings before income taxes, adjusted | Highest | | | | -41.1 | 4.0 | -69.8 | 216.4 | 342.0 | 342.0 |
| Earnings before income taxes, adjusted | Mean | | | | -63.4 | -32.2 | -105.3 | 93.7 | 174.1 | 287.5 |
| Earnings before income taxes, adjusted | Consensus (Median) | -60.5 | 12.4 | 111.1 | -59.0 | -15.7 | -100.1 | 75.3 | 188.1 | 265.1 |
| Earnings before income taxes, adjusted | Lowest | | | | -88.1 | -102.9 | -155.5 | -12.4 | 57.5 | 255.5 |
| Group earnings after taxes, adjusted | Number of Estimates | | | | 10 | 8 | 12 | 8 | 7 | 3 |
| Group earnings after taxes, adjusted | Highest | | | | -30.2 | 2.8 | -49.6 | 158.0 | 249.7 | 249.7 |
| Group earnings after taxes, adjusted | Mean | | | | -43.5 | -25.6 | -73.9 | 67.1 | 125.1 | 208.8 |
| Group earnings after taxes, adjusted | Consensus (Median) | -41.8 | 9.3 | 77.8 | -40.0 | -21.9 | -70.6 | 54.2 | 135.4 | 191.6 |
| Group earnings after taxes, adjusted | Lowest | | | | -61.7 | -71.5 | -108.6 | -8.6 | 40.3 | 185.1 |
| Average number of shares | Number of Estimates | | | | 10 | 8 | 12 | 8 | 7 | 3 |
| Average number of shares | Highest | | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
| Average number of shares | Mean | | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
| Average number of shares | Consensus (Median) | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
| Average number of shares | Lowest | | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
| EPS from continued operations, adjusted (in Euro) | Number of Estimates | | | | 10 | 8 | 12 | 8 | 7 | 3 |
| EPS from continued operations, adjusted (in Euro) | Highest | | | | -0.16 | 0.01 | -0.26 | 0.83 | 1.30 | 1.30 |
| EPS from continued operations, adjusted (in Euro) | Mean | | | | -0.23 | -0.13 | -0.39 | 0.35 | 0.65 | 1.09 |
| EPS from continued operations, adjusted (in Euro) | Consensus (Median) | -0.22 | 0.05 | 0.41 | -0.21 | -0.11 | -0.37 | 0.28 | 0.71 | 1.00 |
| EPS from continued operations, adjusted (in Euro) | Lowest | | | | -0.32 | -0.37 | -0.57 | -0.04 | 0.21 | 0.97 |
| Tax rate (%) | Number of Estimates | | | | 10 | 8 | 12 | 8 | 7 | 3 |
| Tax rate (%) | Highest | | | | 30.2 | 32.8 | 30.9 | 31.0 | 31.0 | 30.2 |
| Tax rate (%) | Mean | | | | 28.6 | 29.9 | 29.8 | 29.0 | 28.7 | 27.4 |
| Tax rate (%) | Consensus (Median) | 30.9 | 25.0 | 30.0 | 29.1 | 30.0 | 30.0 | 29.0 | 30.0 | 27.0 |
| Tax rate (%) | Lowest | | | | 25.9 | 27.0 | 27.0 | 27.0 | 25.0 | 25.0 |
| DPS (in Euro) | Number of Estimates | | | | - | - | 10 | 7 | 6 | 2 |
| DPS (in Euro) | Highest | | | | - | - | 0.15 | 0.25 | 0.36 | 0.45 |
| DPS (in Euro) | Mean | | | | - | - | 0.06 | 0.08 | 0.18 | 0.35 |
| DPS (in Euro) | Consensus (Median) | - | - | 0.04 | - | - | 0.04 | 0.06 | 0.15 | 0.35 |
| DPS (in Euro) | Lowest | | | | - | - | 0.00 | 0.00 | 0.09 | 0.25 |
| CapEx | Number of Estimates | | | | 3 | 3 | 11 | 7 | 6 | 2 |
| CapEx | Highest | | | | 184.6 | 175.6 | 560.0 | 561.4 | 520.6 | 472.6 |
| CapEx | Mean | | | | 177.2 | 161.4 | 542.1 | 511.3 | 466.8 | 386.3 |
| CapEx | Consensus (Median) | 144.3 | 183.3 | 493.3 | 180.0 | 158.6 | 550.0 | 500.0 | 461.9 | 386.3 |
| CapEx | Lowest | | | | 167.0 | 150.0 | 485.6 | 472.6 | 433.4 | 300.0 |
| Free Cash Flow, adjusted | Number of Estimates | | | | 3 | 3 | 9 | 5 | 5 | 2 |
| Free Cash Flow, adjusted | Highest | | | | -27.3 | 2.8 | 45.3 | 72.8 | 199.9 | 318.7 |
| Free Cash Flow, adjusted | Mean | | | | -93.7 | -45.5 | -2.4 | -54.8 | 93.0 | 225.1 |
| Free Cash Flow, adjusted | Consensus (Median) | -131.2 | -63.7 | 139.7 | -119.3 | -43.1 | -1.2 | -40.8 | 90.5 | 225.1 |
| Free Cash Flow, adjusted | Lowest | | | | -134.4 | -96.2 | -45.0 | -195.9 | -18.5 | 131.6 |
| Net financial debt | Number of Estimates | | | | 1 | 1 | 5 | 3 | 3 | 1 |
| Net financial debt | Highest | | | | 2,673 | 2,675 | 3,385 | 3,322 | 3,170 | 3,008 |
| Net financial debt | Mean | | | | 2,673 | 2,675 | 3,077 | 3,229 | 3,126 | 3,008 |
| Net financial debt | Consensus (Median) | - | - | 3,117 | 2,673 | 2,675 | 3,105 | 3,211 | 3,137 | 3,008 |
| Net financial debt | Lowest | | | | 2,673 | 2,675 | 2,675 | 3,154 | 3,071 | 3,008 |
