Revenues | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Revenues | Highest | | | 1,510.9 | 5,703.0 | 5,005.0 | 4,548.1 | 4,320.6 |
Revenues | Mean | | | 1,361.7 | 5,553.8 | 4,672.5 | 4,093.6 | 3,766.5 |
Revenues | Consensus (Median) | 1,069.3 | 3,213.1 | 1,419.0 | 5,611.1 | 4,772.9 | 4,242.3 | 3,930.3 |
Revenues | Lowest | | | 1,041.9 | 5,234.0 | 3,911.8 | 3,118.0 | 2,868.8 |
EBITDA continued operations (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
EBITDA continued operations (excluding REKS) | Highest | | | 576.2 | 2,440.0 | 1,859.4 | 1,468.0 | 1,032.4 |
EBITDA continued operations (excluding REKS) | Mean | | | 540.3 | 2,403.9 | 1,503.7 | 991.7 | 762.8 |
EBITDA continued operations (excluding REKS) | Consensus (Median) | 391.8 | 750.0 | 534.6 | 2,398.4 | 1,492.8 | 931.4 | 914.2 |
EBITDA continued operations (excluding REKS) | Lowest | | | 517.2 | 2,379.7 | 1,188.2 | 494.5 | 260.2 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Highest | | | 513.0 | 2,050.0 | 1,443.7 | 1,049.0 | 608.2 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Mean | | | 442.9 | 1,979.9 | 1,088.6 | 566.6 | 351.8 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Consensus (Median) | 307.4 | 457.4 | 439.3 | 1,976.3 | 1,028.4 | 488.8 | 478.9 |
Earnings before operating hedges (EBIT I) without impairment effects (excluding REKS) | Lowest | | | 398.1 | 1,935.1 | 914.4 | 182.7 | -40.7 |
Financial result | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Financial result | Highest | | | 20.7 | 82.0 | 38.0 | 62.0 | 7.9 |
Financial result | Mean | | | -39.7 | 21.6 | -14.5 | -8.3 | -20.5 |
Financial result | Consensus (Median) | 51.8 | 7.0 | -19.8 | 41.5 | -14.6 | -13.6 | -22.2 |
Financial result | Lowest | | | -113.3 | -52.0 | -58.4 | -55.4 | -55.4 |
Earnings before income taxes, adjusted (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Earnings before income taxes, adjusted (excluding REKS) | Highest | | | 482.5 | 2,080.8 | 1,451.6 | 1,057.0 | 616.1 |
Earnings before income taxes, adjusted (excluding REKS) | Mean | | | 403.2 | 2,001.5 | 1,074.0 | 558.3 | 331.2 |
Earnings before income taxes, adjusted (excluding REKS) | Consensus (Median) | 359.2 | 464.4 | 408.0 | 2,006.3 | 1,024.7 | 467.8 | 473.9 |
Earnings before income taxes, adjusted (excluding REKS) | Lowest | | | 296.5 | 1,894.8 | 892.2 | 160.6 | -62.8 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Highest | | | 316.8 | 1,444.5 | 1,016.1 | 739.9 | 431.3 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Mean | | | 271.8 | 1,399.5 | 757.9 | 394.1 | 263.8 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Consensus (Median) | 294.7 | 351.0 | 279.5 | 1,407.2 | 741.4 | 337.2 | 327.0 |
Group earnings after taxes from continued operations, adjusted without impairment effects (excluding REKS) | Lowest | | | 197.9 | 1,325.6 | 624.6 | 112.4 | -44.0 |
Average number of shares | Number of Estimates | | | 7 | 7 | 6 | 6 | 5 |
Average number of shares | Highest | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
Average number of shares | Mean | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
Average number of shares | Consensus (Median) | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
Average number of shares | Lowest | | | 191.4 | 191.4 | 191.4 | 191.4 | 191.4 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Highest | | | 1.66 | 7.55 | 5.31 | 3.87 | 2.25 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Mean | | | 1.42 | 7.31 | 3.96 | 2.06 | 1.38 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Consensus (Median) | 1.54 | 1.83 | 1.46 | 7.35 | 3.87 | 1.76 | 1.71 |
EPS from continued operations, adjusted (in Euro) without impairment effects (excluding REKS) | Lowest | | | 1.03 | 6.93 | 3.26 | 0.59 | -0.23 |
Tax rate (%) | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
Tax rate (%) | Highest | | | 43.1 | 32.6 | 31.0 | 31.0 | 31.0 |
Tax rate (%) | Mean | | | 32.3 | 30.1 | 29.3 | 29.3 | 8.3 |
Tax rate (%) | Consensus (Median) | 18.0 | 24.4 | 32.5 | 30.0 | 30.0 | 30.0 | 30.0 |
Tax rate (%) | Lowest | | | 23.9 | 28.3 | 25.0 | 25.0 | -74.6 |
Distribution to shareholders per share (in Euro)*** | Number of Estimates | | | - | 7 | 5 | 4 | 3 |
Distribution to shareholders per share (in Euro)*** | Highest | | | - | 2.00 | 2.50 | 1.90 | 1.10 |
Distribution to shareholders per share (in Euro)*** | Mean | | | - | 1.35 | 1.26 | 0.95 | 0.67 |
Distribution to shareholders per share (in Euro)*** | Consensus (Median) | - | 0.20 | - | 1.50 | 1.10 | 0.75 | 0.51 |
Distribution to shareholders per share (in Euro)*** | Lowest | | | - | 0.20 | 0.50 | 0.40 | 0.40 |
CapEx continued operations | Number of Estimates | | | 6 | 6 | 6 | 6 | 5 |
CapEx continued operations | Highest | | | 214.5 | 455.0 | 594.8 | 600.0 | 650.0 |
CapEx continued operations | Mean | | | 172.8 | 413.3 | 504.8 | 507.2 | 502.5 |
CapEx continued operations | Consensus (Median) | 111.7 | 334.3 | 169.4 | 409.9 | 521.5 | 519.4 | 493.0 |
CapEx continued operations | Lowest | | | 149.3 | 389.8 | 390.7 | 374.2 | 344.3 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Number of Estimates | | | 4 | 4 | 5 | 5 | 4 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Highest | | | 192.9 | 1,007.0 | 959.3 | 831.8 | 158.5 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Mean | | | 128.4 | 942.5 | 852.5 | 169.9 | -107.3 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Consensus (Median) | 156.1 | 4.1 | 133.7 | 947.8 | 820.0 | 186.7 | -32.3 |
Free Cash Flow, adjusted continued operations (excluding REKS) | Lowest | | | 53.4 | 867.5 | 770.0 | -484.0 | -523.0 |
Net financial debt (+) / Net financial asset position (-) | Number of Estimates | | | 4 | 4 | 4 | 3 | 2 |
Net financial debt (+) / Net financial asset position (-) | Highest | | | -16 | -16 | 419 | 328 | 278 |
Net financial debt (+) / Net financial asset position (-) | Mean | | | -398 | -398 | -626 | -789 | -379 |
Net financial debt (+) / Net financial asset position (-) | Consensus (Median) | 606 | 606 | -464 | -464 | -910 | -1,222 | -379 |
Net financial debt (+) / Net financial asset position (-) | Lowest | | | -647 | -647 | -1,104 | -1,473 | -1,036 |
Agriculture, Revenues | Number of Estimates | | | 6 | 6 | 6 | 5 | 5 |
Agriculture, Revenues | Highest | | | 1,179.9 | 4,531.0 | 3,945.2 | 3,497.7 | 3,057.7 |
Agriculture, Revenues | Mean | | | 1,086.5 | 4,437.6 | 3,632.2 | 2,969.9 | 2,718.5 |
Agriculture, Revenues | Consensus (Median) | 800.3 | 2,272.1 | 1,108.7 | 4,459.8 | 3,711.8 | 2,875.3 | 2,884.5 |
Agriculture, Revenues | Lowest | | | 913.9 | 4,265.0 | 3,069.7 | 2,275.9 | 2,026.6 |
Agriculture, Sales volume (in million tons) | Number of Estimates | | | 5 | 5 | 4 | 4 | 4 |
Agriculture, Sales volume (in million tons) | Highest | | | 2.04 | 7.26 | 7.71 | 7.91 | 8.11 |
Agriculture, Sales volume (in million tons) | Mean | | | 1.88 | 7.10 | 7.53 | 7.73 | 7.86 |
Agriculture, Sales volume (in million tons) | Consensus (Median) | 1.96 | 7.62 | 1.87 | 7.10 | 7.51 | 7.72 | 7.82 |
Agriculture, Sales volume (in million tons) | Lowest | | | 1.75 | 6.97 | 7.37 | 7.56 | 7.68 |
Industry+*, Revenues | Number of Estimates | | | 6 | 6 | 6 | 5 | 5 |
Industry+*, Revenues | Highest | | | 339.9 | 1,180.9 | 1,185.9 | 1,213.9 | 1,262.9 |
Industry+*, Revenues | Mean | | | 275.2 | 1,116.2 | 1,039.8 | 1,034.4 | 1,047.2 |
Industry+*, Revenues | Consensus (Median) | 269.0 | 941.0 | 302.3 | 1,143.3 | 1,064.4 | 999.5 | 1,006.1 |
Industry+*, Revenues | Lowest | | | 128.0 | 969.0 | 838.1 | 838.1 | 838.1 |
Industry+*, Sales volume (in million tons) | Number of Estimates | | | 4 | 4 | 4 | 4 | 4 |
Industry+*, Sales volume (in million tons) | Highest | | | 1.93 | 6.91 | 7.05 | 7.19 | 7.33 |
Industry+*, Sales volume (in million tons) | Mean | | | 1.86 | 6.84 | 6.75 | 6.80 | 6.85 |
Industry+*, Sales volume (in million tons) | Consensus (Median) | 2.22 | 7.91 | 1.89 | 6.86 | 6.74 | 6.78 | 6.80 |
Industry+*, Sales volume (in million tons) | Lowest | | | 1.74 | 6.72 | 6.46 | 6.46 | 6.46 |
-thereof: de-icing salt sales volume (in million tons) | Number of Estimates | | | 2 | 2 | 3 | 3 | 3 |
-thereof: de-icing salt sales volume (in million tons) | Highest | | | 0.80 | 2.20 | 2.20 | 2.22 | 2.24 |
-thereof: de-icing salt sales volume (in million tons) | Mean | | | 0.67 | 2.07 | 1.95 | 1.97 | 1.99 |
-thereof: de-icing salt sales volume (in million tons) | Consensus (Median) | 0.89 | 3.18 | 0.67 | 2.07 | 1.97 | 2.01 | 2.05 |
-thereof: de-icing salt sales volume (in million tons) | Lowest | | | 0.53 | 1.93 | 1.67 | 1.67 | 1.67 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Number of Estimates | | | 1 | 1 | 2 | 1 | 1 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Highest | | | 569.6 | 851.5 | 615.0 | 437.5 | 352.0 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Mean | | | 569.6 | 851.5 | 579.2 | 437.5 | 352.0 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Consensus (Median) | 792.9 | 543.1 | 569.6 | 851.5 | 579.2 | 437.5 | 352.0 |
MOP gran spot price (Brazil - cfr -US$), historic figures = fmb | Lowest | | | 569.6 | 851.5 | 543.4 | 437.5 | 352.0 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Number of Estimates | | | 5 | 5 | 5 | 5 | 5 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Highest | | | 624.9 | 637.7 | 516.0 | 442.2 | 398.1 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Mean | | | 569.7 | 622.5 | 479.9 | 386.5 | 347.9 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Consensus (Median) | 408.3 | 298.2 | 597.0 | 629.7 | 478.6 | 372.5 | 370.9 |
Ø price of the K+S Agriculture Product Portfolio (in Euro per ton) | Lowest | | | 511.6 | 605.3 | 426.1 | 305.7 | 266.3 |
Cash Unit Costs K+S Group (in Euro per ton** | Number of Estimates | | | 4 | 4 | 4 | 4 | 4 |
Cash Unit Costs K+S Group (in Euro per ton** | Highest | | | 251.2 | 234.7 | 264.9 | 250.0 | 245.0 |
Cash Unit Costs K+S Group (in Euro per ton** | Mean | | | 214.6 | 224.9 | 236.8 | 229.1 | 227.2 |
Cash Unit Costs K+S Group (in Euro per ton** | Consensus (Median) | 162.1 | 158.6 | 237.5 | 230.6 | 234.2 | 229.5 | 228.5 |
Cash Unit Costs K+S Group (in Euro per ton** | Lowest | | | 132.3 | 203.6 | 214.0 | 207.5 | 206.9 |
Ø USD/EUR exchange rate, spot | Number of Estimates | | | 2 | 2 | 4 | 3 | 3 |
Ø USD/EUR exchange rate, spot | Highest | | | 1.02 | 1.08 | 1.08 | 1.17 | 1.24 |
Ø USD/EUR exchange rate, spot | Mean | | | 1.01 | 1.07 | 1.06 | 1.09 | 1.12 |
Ø USD/EUR exchange rate, spot | Consensus (Median) | 1.14 | 1.18 | 1.01 | 1.07 | 1.07 | 1.08 | 1.08 |
Ø USD/EUR exchange rate, spot | Lowest | | | 1.00 | 1.06 | 1.03 | 1.03 | 1.03 |